{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203023205","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203023205"},"registration_number":"40203023205","company_name":"\"VS EU\" SIA","company_type":"SIA","registered_date":"2016-10-03","area_of_activity":{"nace_code":"6392","nace_description":"Citi informācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,72725,8189,35473,4,"EUR"],[2024,55884,-1137,41220,3,"EUR"],[2023,41935,-10407,16384,3,"EUR"],[2022,41088,-5866,26409,3,"EUR"],[2021,35932,3171,31388,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":72725,"gross_prof":72725,"sell_exp":65088,"admin_exp":14133,"oth_op_rev":14685,"income_before_income_taxes":8189,"income_after_income_taxes":8189,"net_income":8189},"balance_data":{"cash":30473,"accounts_receivable":1235,"inventories":141,"cur_assets":31849,"fixed_assets":3624,"non_cur_assets":3624,"assets":35473,"cur_liab":5047,"non_cur_liab":30000,"equity":426,"equities":35473},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",72725,72725,false],["gross_profit_calc","selling_exp",65088,65088,false],["gross_profit_calc","admin_exp",14133,14133,false],["gross_profit_calc","ebit_calc",6496,-6496,true],["other_op_rev_source","ebit_calc",14685,14685,false]]}},"financial_ratios":{"current_ratio":{"value":6.310481474143056},"quick_ratio":{"value":6.282544085595403},"net_profit_margin":{"value":0.11260226882090066},"roa":{"value":0.23085163363685057},"roe":{"value":19.22300469483568},"debt_to_equity":{"value":82.2699530516432,"negative_equity":false},"asset_turnover":{"value":2.0501508189327096},"altman_z_score":{"value":3.3203203504514875},"roce":{"value":0.2691448103595609}},"source_ids":{"financial_statement_id":"2271058","income_statement_id":"2271058","balance_sheet_id":"2271058"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":55884,"gross_prof":55884,"sell_exp":45756,"admin_exp":11257,"oth_op_rev":2,"oth_op_exp":10,"income_before_income_taxes":-1137,"income_after_income_taxes":-1137,"net_income":-1137},"balance_data":{"cash":27003,"accounts_receivable":6251,"inventories":282,"cur_assets":33536,"fixed_assets":7684,"non_cur_assets":7684,"assets":41220,"cur_liab":4298,"non_cur_liab":44685,"equity":-7763,"equities":41220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",55884,55884,false],["gross_profit_calc","selling_exp",45756,45756,false],["gross_profit_calc","admin_exp",11257,11257,false],["gross_profit_calc","other_op_exp_exp",10,10,false],["gross_profit_calc","ebit_calc",1139,-1139,true]]}},"financial_ratios":{"current_ratio":{"value":7.802698929734761},"quick_ratio":{"value":7.73708701721731},"net_profit_margin":{"value":-0.020345716126261543},"roa":{"value":-0.027583697234352257},"roe":{"value":0.14646399587788225},"debt_to_equity":{"value":-6.309802911245653,"negative_equity":true},"asset_turnover":{"value":1.3557496360989811},"altman_z_score":{"value":1.5498356936785136},"roce":{"value":-0.030794648177238503}},"source_ids":{"financial_statement_id":"1985393","income_statement_id":"1985393","balance_sheet_id":"1985393"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":41935,"cogs":3116,"gross_prof":38819,"sell_exp":38816,"admin_exp":10346,"oth_op_rev":31,"oth_op_exp":95,"income_before_income_taxes":-10407,"income_after_income_taxes":-10407,"net_income":-10407},"balance_data":{"cash":2507,"accounts_receivable":1410,"inventories":223,"cur_assets":4140,"fixed_assets":12244,"non_cur_assets":12244,"assets":16384,"cur_liab":3325,"non_cur_liab":19685,"equity":-6626,"equities":16384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3116,3116,false],["net_turnover_source","gross_profit_calc",38819,38819,false],["gross_profit_calc","selling_exp",38816,38816,false],["gross_profit_calc","admin_exp",10346,10346,false],["gross_profit_calc","other_op_exp_exp",95,95,false]]}},"financial_ratios":{"current_ratio":{"value":1.2451127819548873},"quick_ratio":{"value":1.178045112781955},"net_profit_margin":{"value":-0.24816978657446048},"roa":{"value":-0.63519287109375},"roe":{"value":1.5706308481738604},"debt_to_equity":{"value":-3.4726833685481435,"negative_equity":true},"asset_turnover":{"value":2.55950927734375},"altman_z_score":{"value":0.15302542293304855},"roce":{"value":-0.7969216632207673}},"source_ids":{"financial_statement_id":"1868892","income_statement_id":"1868892","balance_sheet_id":"1868892"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":41088,"gross_prof":41088,"sell_exp":34539,"admin_exp":12415,"income_before_income_taxes":-5866,"income_after_income_taxes":-5866,"net_income":-5866},"balance_data":{"cash":3577,"accounts_receivable":4068,"inventories":3199,"cur_assets":10844,"fixed_assets":15565,"non_cur_assets":15565,"assets":26409,"cur_liab":2943,"non_cur_liab":19685,"equity":3781,"equities":26409},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",41088,41088,false],["gross_profit_calc","selling_exp",34539,34539,false],["gross_profit_calc","admin_exp",12415,12415,false],["gross_profit_calc","ebit_calc",5866,-5866,true],["ebit_calc","ebt_calc",5866,-5866,true]]}},"financial_ratios":{"current_ratio":{"value":3.6846755011892625},"quick_ratio":{"value":2.597689432551818},"net_profit_margin":{"value":-0.1427667445482866},"roa":{"value":-0.22212124654473853},"roe":{"value":-1.5514414176143878},"debt_to_equity":{"value":5.98466014281936,"negative_equity":false},"asset_turnover":{"value":1.5558332386686358},"altman_z_score":{"value":1.2685468742131845},"roce":{"value":-0.24997869257649366}},"source_ids":{"financial_statement_id":"1747036","income_statement_id":"1747036","balance_sheet_id":"1747036"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":35932,"gross_prof":35932,"sell_exp":24271,"admin_exp":8490,"income_before_income_taxes":3171,"income_after_income_taxes":3171,"net_income":3171},"balance_data":{"cash":3433,"accounts_receivable":4135,"inventories":3199,"cur_assets":10767,"fixed_assets":20621,"non_cur_assets":20621,"assets":31388,"cur_liab":2056,"non_cur_liab":19685,"equity":9647,"equities":31388},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",35932,35932,false],["gross_profit_calc","selling_exp",24271,24271,false],["gross_profit_calc","admin_exp",8490,8490,false],["gross_profit_calc","ebit_calc",3171,3171,false],["ebit_calc","ebt_calc",3171,3171,false]]}},"financial_ratios":{"current_ratio":{"value":5.236867704280155},"quick_ratio":{"value":3.6809338521400776},"net_profit_margin":{"value":0.0882500278303462},"roa":{"value":0.10102586975914363},"roe":{"value":0.3287032238001451},"debt_to_equity":{"value":2.253653985695035,"negative_equity":false},"asset_turnover":{"value":1.1447687014145533},"altman_z_score":{"value":2.1020397167856437},"roce":{"value":0.1081071866903041}},"source_ids":{"financial_statement_id":"1399461","income_statement_id":"1399461","balance_sheet_id":"1399461"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.11.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.09","3.05","9.18",3,"748.02","~ 616.50"],[2023,"10.68","3.14","8.64",3,"704.02","~ 588.38"],[2022,"8.80","2.74","6.92",3,"563.87","~ 467.34"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.06","0.42","4.12",4,"1 007.14","~ 811.78"],["2026. gada 2. ceturksnis","3.39","0.59","3.76",4,"919.14","~ 753.11"],["2026. gada 1. ceturksnis","4.19","0.67","3.72",4,"909.36","~ 746.59"],["2025. gada 4. ceturksnis","3.46","0.80","3.68",4,"899.58","~ 729.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.18,"employees":3,"gross_salary_raw":748.019947198592,"gross_salary_formatted":"748.02","net_salary_formatted":"~ 616.50","vsaoi_employee_part":"78.54","non_taxable_minimum":"404.61","iin_part":"52.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.18,"employees":3,"gross_salary_raw":748.019947198592,"gross_salary_formatted":"748.02","net_salary_formatted":"~ 616.50","vsaoi_employee_part":"78.54","non_taxable_minimum":"404.61","iin_part":"52.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-10-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-09-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV76ZZZ40203023205","K","SIA","2016-10-03","Rīga, Vēlavu iela 33",1030,104421008,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6392  ","010096","Ziemeļu rajons","10.09","3.05","9.18",3],[2023,"sabiedrība ar ierobežotu atbildību","6311  ","010096","Ziemeļu rajons","10.68","3.14","8.64",3],[2022,"sabiedrība ar ierobežotu atbildību","6311  ","010096","Ziemeļu rajons","8.80","2.74","6.92",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.11.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VS EU SIA","2026. gada 3. ceturksnis","4.06","0.0","0.48","0.42","4.12","4"],["VS EU SIA","2026. gada 2. ceturksnis","3.39","0.0","0.96","0.59","3.76","4"],["VS EU SIA","2026. gada 1. ceturksnis","4.19","0.00","0.20","0.67","3.72","4"],["VS EU SIA","2025. gada 4. ceturksnis","3.46","0.00","1.01","0.80","3.68","4"]]},"deminimis":{"columns":["assign_date","assigner_title","instrument_title","regul_title","project_title"],"data":[["2025-08-29","Daugavpils universitāte","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","6a4eec1a"]]}}}