{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203023347","dati_atjaunoti":"2026-09-09","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203023347","company_name":"SIA \"JUMILOR\"","company_type":"SIA","registered_date":"2016-10-04","area_of_activity":{"nace_code":"4322","nace_description":"Santehnisko sistēmu, apkures un gaisa kondicionēšanas iekārtu uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,134692,-39964,379421,3,"EUR"],[2024,141437,-55683,448524,4,"EUR"],[2023,226230,1406,500017,4,"EUR"],[2022,448935,135761,476494,7,"EUR"],[2021,110865,4842,311259,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":134692,"cogs":136231,"gross_prof":-1539,"sell_exp":13319,"admin_exp":24634,"oth_op_rev":8,"oth_op_exp":393,"income_before_income_taxes":-39877,"provision_for_income_taxes":87,"income_after_income_taxes":-39964,"net_income":-39964},"balance_data":{"cash":166952,"accounts_receivable":180620,"inventories":27560,"cur_assets":375132,"fixed_assets":4289,"non_cur_assets":4289,"assets":379421,"cur_liab":47586,"equity":331835,"equities":379421},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136231,136231,false],["net_turnover_source","gross_profit_calc",1539,-1539,true],["gross_profit_calc","selling_exp",13319,13319,false],["gross_profit_calc","admin_exp",24634,24634,false],["gross_profit_calc","other_op_exp_exp",393,393,false]]}},"financial_ratios":{"current_ratio":{"value":7.883242970621612},"quick_ratio":{"value":7.304081032236372},"net_profit_margin":{"value":-0.2967065601520506},"roa":{"value":-0.10532890904826038},"roe":{"value":-0.12043334789880512},"debt_to_equity":{"value":0.14340259466301022,"negative_equity":false},"asset_turnover":{"value":0.3549935296148605},"altman_z_score":{"value":4.3162984981904176},"roce":{"value":-0.12017116940648213}},"source_ids":{"financial_statement_id":"2333930","income_statement_id":"2333930","balance_sheet_id":"2333930"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":141437,"cogs":153110,"gross_prof":-11673,"sell_exp":9598,"admin_exp":30982,"oth_op_exp":889,"income_before_income_taxes":-53142,"provision_for_income_taxes":2541,"income_after_income_taxes":-55683,"net_income":-55683},"balance_data":{"cash":179371,"accounts_receivable":244599,"inventories":22925,"cur_assets":446895,"fixed_assets":1629,"non_cur_assets":1629,"assets":448524,"cur_liab":76725,"equity":371799,"equities":448524},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",153110,153110,false],["net_turnover_source","gross_profit_calc",11673,-11673,true],["gross_profit_calc","selling_exp",9598,9598,false],["gross_profit_calc","admin_exp",30982,30982,false],["gross_profit_calc","other_op_exp_exp",889,889,false]]}},"financial_ratios":{"current_ratio":{"value":5.824633431085044},"quick_ratio":{"value":5.525839035516455},"net_profit_margin":{"value":-0.393694719203603},"roa":{"value":-0.12414720282526688},"roe":{"value":-0.1497664060419743},"debt_to_equity":{"value":0.20636150177918713,"negative_equity":false},"asset_turnover":{"value":0.3153387555626901},"altman_z_score":{"value":3.275704378593785},"roce":{"value":-0.1429320681335883}},"source_ids":{"financial_statement_id":"2068710","income_statement_id":"2068710","balance_sheet_id":"2068710"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":226230,"cogs":204293,"gross_prof":21937,"sell_exp":16282,"admin_exp":4068,"oth_op_exp":181,"income_before_income_taxes":1406,"income_after_income_taxes":1406,"net_income":1406},"balance_data":{"cash":195896,"accounts_receivable":267902,"inventories":31269,"cur_assets":495067,"fixed_assets":4950,"non_cur_assets":4950,"assets":500017,"cur_liab":62535,"equity":437482,"equities":500017},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",204293,204293,false],["net_turnover_source","gross_profit_calc",21937,21937,false],["gross_profit_calc","selling_exp",16282,16282,false],["gross_profit_calc","admin_exp",4068,4068,false],["gross_profit_calc","other_op_exp_exp",181,181,false]]}},"financial_ratios":{"current_ratio":{"value":7.916638682337891},"quick_ratio":{"value":7.4166146957703685},"net_profit_margin":{"value":0.00621491402554922},"roa":{"value":0.0028119043952505615},"roe":{"value":0.0032138465125422302},"debt_to_equity":{"value":0.14294302394155645,"negative_equity":false},"asset_turnover":{"value":0.45244461688302595},"altman_z_score":{"value":4.759809055603167},"roce":{"value":0.0032138465125422302}},"source_ids":{"financial_statement_id":"1920790","income_statement_id":"1920790","balance_sheet_id":"1920790"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":448935,"cogs":297210,"gross_prof":151725,"sell_exp":11411,"admin_exp":4550,"oth_op_exp":3,"income_before_income_taxes":135761,"income_after_income_taxes":135761,"net_income":135761},"balance_data":{"cash":145694,"accounts_receivable":305509,"inventories":12100,"cur_assets":463303,"fixed_assets":13191,"non_cur_assets":13191,"assets":476494,"cur_liab":40418,"equity":436076,"equities":476494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",297210,297210,false],["net_turnover_source","gross_profit_calc",151725,151725,false],["gross_profit_calc","selling_exp",11411,11411,false],["gross_profit_calc","admin_exp",4550,4550,false],["gross_profit_calc","other_op_exp_exp",3,3,false]]}},"financial_ratios":{"current_ratio":{"value":11.462788856450096},"quick_ratio":{"value":11.163417289326537},"net_profit_margin":{"value":0.3024068072215354},"roa":{"value":0.28491649422658},"roe":{"value":0.31132417285060404},"debt_to_equity":{"value":0.09268567864317229,"negative_equity":false},"asset_turnover":{"value":0.9421629653259013},"altman_z_score":{"value":7.7684452370280175},"roce":{"value":0.31132417285060404}},"source_ids":{"financial_statement_id":"1755559","income_statement_id":"1755559","balance_sheet_id":"1755559"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":110865,"cogs":90317,"gross_prof":20548,"sell_exp":12116,"admin_exp":2951,"oth_op_rev":85,"oth_op_exp":724,"income_before_income_taxes":4842,"income_after_income_taxes":4842,"net_income":4842},"balance_data":{"cash":181674,"accounts_receivable":105012,"cur_assets":286686,"fixed_assets":24573,"non_cur_assets":24573,"assets":311259,"cur_liab":10944,"equity":300315,"equities":311259},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90317,90317,false],["net_turnover_source","gross_profit_calc",20548,20548,false],["gross_profit_calc","selling_exp",12116,12116,false],["gross_profit_calc","admin_exp",2951,2951,false],["gross_profit_calc","other_op_exp_exp",724,724,false]]}},"financial_ratios":{"current_ratio":{"value":26.195723684210527},"quick_ratio":{"value":26.195723684210527},"net_profit_margin":{"value":0.04367473954809904},"roa":{"value":0.015556176688866828},"roe":{"value":0.01612307077568553},"debt_to_equity":{"value":0.036441736177014135,"negative_equity":false},"asset_turnover":{"value":0.3561824718321398},"altman_z_score":{"value":13.381453865982062},"roce":{"value":0.01612307077568553}},"source_ids":{"financial_statement_id":"1396801","income_statement_id":"1396801","balance_sheet_id":"1396801"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.10.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.97","2.28","9.58",4,"585.46","~ 512.62"],[2023,"1.54","1.36","7.82",4,"477.90","~ 427.72"],[2022,"3.13","2.27","8.55",4,"522.51","~ 441.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.34","0.55","3.24",4,"792.02","~ 668.35"],["2026. gada 1. ceturksnis","6.68","0.54","3.01",4,"735.80","~ 630.86"],["2025. gada 4. ceturksnis","3.18","0.28","2.04",3,"664.91","~ 573.39"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.58,"employees":4,"gross_salary_raw":585.4600567126234,"gross_salary_formatted":"585.46","net_salary_formatted":"~ 512.62","vsaoi_employee_part":"61.47","non_taxable_minimum":"467.13","iin_part":"11.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.58,"employees":4,"gross_salary_raw":585.4600567126234,"gross_salary_formatted":"585.46","net_salary_formatted":"~ 512.62","vsaoi_employee_part":"61.47","non_taxable_minimum":"467.13","iin_part":"11.37","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",200,"EUR","2016-10-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2019,5,"EUR"],[2020,14,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-09-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV25ZZZ40203023347","K","SIA","2016-10-04","Salaspils nov., Salaspils, Silmaļu iela 27 - 5",2121,117521228,100015485,100003575,"0801231"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4322  ","045200","Salaspils","5.97","2.28","9.58",4],[2023,"sabiedrība ar ierobežotu atbildību","4322  ","045200","Salaspils","1.54","1.36","7.82",4],[2022,"sabiedrība ar ierobežotu atbildību","4322  ","045200","Salaspils","3.13","2.27","8.55",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.10.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["JUMILOR SIA","2025. gada 4. ceturksnis","3.18","1.17","0.30","0.28","2.04","3"],["JUMILOR SIA","2026. gada 1. ceturksnis","6.68","3.15","0.02","0.54","3.01","4"],["JUMILOR SIA","2026. gada 2. ceturksnis","2.34","0.93","2.52","0.55","3.24","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[224888,177430,47458,10713,6016,768,29961,93,29868,29868,null],[564676,383800,180876,10513,4177,5932,160254,1231,159023,159023,null],[110865,90317,20548,12116,2951,724,4842,null,4842,4842,85],[448935,297210,151725,11411,4550,3,135761,null,135761,135761,null],[226230,204293,21937,16282,4068,181,1406,null,1406,1406,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[107466,71040,178506,16492,16492,194998,58548,136450,194998,null],[201967,111309,313276,11036,11036,324312,28839,295473,324312,null],[181674,105012,286686,24573,24573,311259,10944,300315,311259,null],[145694,305509,463303,13191,13191,476494,40418,436076,476494,12100],[195896,267902,495067,4950,4950,500017,62535,437482,500017,31269]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}