{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203023370","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203023370"},"registration_number":"40203023370","company_name":"Brunomaster, SIA","company_type":"SIA","registered_date":"2016-10-04","area_of_activity":{"nace_code":"2620","nace_description":"Datoru un perifēro iekārtu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,32446,4611,11886,2,"EUR"],[2024,54250,11921,11213,2,"EUR"],[2023,48285,4968,17614,2,"EUR"],[2022,83618,20167,8378,1,"EUR"],[2021,12968,-3840,11915,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":32446,"cogs":25223,"gross_prof":7223,"sell_exp":240,"admin_exp":1993,"oth_op_exp":379,"income_before_income_taxes":4611,"income_after_income_taxes":4611,"net_income":4611},"balance_data":{"cash":9458,"accounts_receivable":563,"cur_assets":10021,"fixed_assets":1865,"non_cur_assets":1865,"assets":11886,"cur_liab":3708,"equity":8178,"equities":11886},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25223,25223,false],["net_turnover_source","gross_profit_calc",7223,7223,false],["gross_profit_calc","selling_exp",240,240,false],["gross_profit_calc","admin_exp",1993,1993,false],["gross_profit_calc","other_op_exp_exp",379,379,false]]}},"financial_ratios":{"current_ratio":{"value":2.7025350593311757},"quick_ratio":{"value":2.7025350593311757},"net_profit_margin":{"value":0.14211304937434507},"roa":{"value":0.38793538616860174},"roe":{"value":0.5638297872340425},"debt_to_equity":{"value":0.45341159207630227,"negative_equity":false},"asset_turnover":{"value":2.729766111391553},"altman_z_score":{"value":5.81951882364665},"roce":{"value":0.5638297872340425}},"source_ids":{"financial_statement_id":"2314459","income_statement_id":"2314459","balance_sheet_id":"2314459"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":54250,"cogs":39272,"gross_prof":14978,"sell_exp":328,"admin_exp":2269,"oth_op_exp":460,"income_before_income_taxes":11921,"income_after_income_taxes":11921,"net_income":11921},"balance_data":{"cash":8618,"accounts_receivable":497,"cur_assets":9115,"fixed_assets":2098,"non_cur_assets":2098,"assets":11213,"cur_liab":7646,"equity":3567,"equities":11213},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39272,39272,false],["net_turnover_source","gross_profit_calc",14978,14978,false],["gross_profit_calc","selling_exp",328,328,false],["gross_profit_calc","admin_exp",2269,2269,false],["gross_profit_calc","other_op_exp_exp",460,460,false]]}},"financial_ratios":{"current_ratio":{"value":1.1921266021449124},"quick_ratio":{"value":1.1921266021449124},"net_profit_margin":{"value":0.21974193548387097},"roa":{"value":1.0631409970569874},"roe":{"value":3.3420241098962715},"debt_to_equity":{"value":2.143537987104009,"negative_equity":false},"asset_turnover":{"value":4.838134308392045},"altman_z_score":{"value":8.69094969564096},"roce":{"value":3.3420241098962715}},"source_ids":{"financial_statement_id":"2045486","income_statement_id":"2045486","balance_sheet_id":"2045486"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":48285,"cogs":39148,"gross_prof":9137,"sell_exp":240,"admin_exp":2491,"oth_op_rev":2328,"oth_op_exp":3766,"income_before_income_taxes":4968,"income_after_income_taxes":4968,"net_income":4968},"balance_data":{"cash":54,"accounts_receivable":17560,"cur_assets":17614,"assets":17614,"cur_liab":10968,"non_cur_liab":15000,"equity":-8354,"equities":17614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39148,39148,false],["net_turnover_source","gross_profit_calc",9137,9137,false],["gross_profit_calc","selling_exp",240,240,false],["gross_profit_calc","admin_exp",2491,2491,false],["gross_profit_calc","other_op_exp_exp",3766,3766,false]]}},"financial_ratios":{"current_ratio":{"value":1.6059445660102116},"quick_ratio":{"value":1.6059445660102116},"net_profit_margin":{"value":0.10288909599254427},"roa":{"value":0.2820483706142841},"roe":{"value":-0.5946851807517357},"debt_to_equity":{"value":-3.1084510414172852,"negative_equity":true},"asset_turnover":{"value":2.741285341205859},"altman_z_score":{"value":3.3458286085446654},"roce":{"value":0.747517303641288}},"source_ids":{"financial_statement_id":"1904962","income_statement_id":"1904962","balance_sheet_id":"1904962"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":83618,"cogs":58557,"gross_prof":25061,"sell_exp":240,"admin_exp":3485,"oth_op_exp":1169,"income_before_income_taxes":20167,"income_after_income_taxes":20167,"net_income":20167},"balance_data":{"cash":2346,"accounts_receivable":2280,"cur_assets":4626,"fixed_assets":3752,"non_cur_assets":3752,"assets":8378,"cur_liab":6700,"non_cur_liab":15000,"equity":-13322,"equities":8378},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58557,58557,false],["net_turnover_source","gross_profit_calc",25061,25061,false],["gross_profit_calc","selling_exp",240,240,false],["gross_profit_calc","admin_exp",3485,3485,false],["gross_profit_calc","other_op_exp_exp",1169,1169,false]]}},"financial_ratios":{"current_ratio":{"value":0.6904477611940298},"quick_ratio":{"value":0.6904477611940298},"net_profit_margin":{"value":0.24118012868042765},"roa":{"value":2.407137741704464},"roe":{"value":-1.513811739978982},"debt_to_equity":{"value":-1.6288845518690886,"negative_equity":true},"asset_turnover":{"value":9.980663642874195},"altman_z_score":{"value":15.657509457950546},"roce":{"value":12.018474374255065}},"source_ids":{"financial_statement_id":"1747037","income_statement_id":"1747037","balance_sheet_id":"1747037"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":12968,"cogs":14756,"gross_prof":-1788,"sell_exp":440,"admin_exp":2032,"oth_op_rev":480,"oth_op_exp":37,"interest_expenses":23,"income_before_income_taxes":-3840,"income_after_income_taxes":-3840,"net_income":-3840},"balance_data":{"cash":935,"accounts_receivable":3476,"cur_assets":4411,"fixed_assets":7504,"non_cur_assets":7504,"assets":11915,"cur_liab":254,"non_cur_liab":45150,"equity":-33489,"equities":11915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14756,14756,false],["net_turnover_source","gross_profit_calc",1788,-1788,true],["gross_profit_calc","selling_exp",440,440,false],["gross_profit_calc","admin_exp",2032,2032,false],["gross_profit_calc","other_op_exp_exp",37,37,false]]}},"financial_ratios":{"current_ratio":{"value":17.366141732283463},"quick_ratio":{"value":17.366141732283463},"net_profit_margin":{"value":-0.2961135101789019},"roa":{"value":-0.32228283676038605},"roe":{"value":0.11466451670697841},"debt_to_equity":{"value":-1.3557884678551166,"negative_equity":true},"interest_coverage":{"value":-165.95652173913044},"asset_turnover":{"value":1.0883759966428872},"altman_z_score":{"value":-2.3493941687724096},"roce":{"value":-0.32733041763142096}},"source_ids":{"financial_statement_id":"1424297","income_statement_id":"1424297","balance_sheet_id":"1424297"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.11.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.49","0.76","1.25",2,"***","***"],[2023,"11.06","0.68","1.12",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.57","0.21","0.31",1,"***","***"],["2026. gada 1. ceturksnis","0.21","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis"," -0.92","0.00","0.00",2,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3500,"EUR","2020-08-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-10-03"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-11-25","Kirchholm Electronics, SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV83ZZZ40203023370","K","SIA","2016-10-04","Jūrmala, Slokas iela 69",2015,101739093,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2620  ","004000","Jūrmala","6.49","0.76","1.25",2],[2023,"sabiedrība ar ierobežotu atbildību","2620  ","004000","Jūrmala","11.06","0.68","1.12",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.11.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis"," -0.92","0.00","0.93","0.00","0.00","2"],["2026. gada 1. ceturksnis","0.21","0.23","0.02","0.00","0.00","1"],["2026. gada 2. ceturksnis","3.57","3.09","0.04","0.21","0.31","1"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-07-28",2328,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","8784adae"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[9664,16076,-6412,10835,1847,157,176,-19113,-19113,-19113,null],[82012,66719,15293,5972,1280,14,132,7785,7785,7785,138],[12968,14756,-1788,440,2032,480,23,-3840,-3840,-3840,37],[83618,58557,25061,240,3485,null,null,20167,20167,20167,1169],[48285,39148,9137,240,2491,2328,null,4968,4968,4968,3766]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1539,7897,1894,11330,3750,3750,15080,7396,45150,-37466,15080],[1383,6958,6835,15176,11256,11256,26432,10931,45150,-29649,26432],[935,3476,null,4411,7504,7504,11915,254,45150,-33489,11915],[2346,2280,null,4626,3752,3752,8378,6700,15000,-13322,8378],[54,17560,null,17614,null,null,17614,10968,15000,-8354,17614]]}},"public_procurement":{"kopa_eur":280000,"ligumu_skaits":2,"periods":{"no":"2021-12-17","lidz":"2025-04-11"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[160000,"2025-04-11","Latvijas Neredzīgo biedrība","Tehnisko palīglīdzekļu iegāde"],[120000,"2021-12-17","Latvijas Neredzīgo biedrība","Tiflotehnikas iegāde"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Latvijas Neredzīgo biedrība",280000,2]]},"pa_gadiem":{"2025":{"summa_eur":160000,"ligumu_skaits":1},"2021":{"summa_eur":120000,"ligumu_skaits":1}},"kopigas_vienosanas_skaits":3,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}