{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203024357","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203024357","company_name":"Sabiedrība ar ierobežotu atbildību \"Tūjas Ogas\"","company_type":"SIA","registered_date":"2016-10-07","area_of_activity":{"nace_code":"0125","nace_description":"Citu koku un krūmu augļu un riekstu audzēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,210097,21590,1604005,4,"EUR"],[2024,171162,42709,1438397,5,"EUR"],[2023,111776,31671,1152794,3,"EUR"],[2022,51134,-21164,473797,3,"EUR"],[2021,54219,-48334,533454,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":210097,"oth_op_rev":142791,"mat_exp":62406,"labour_exp":55924,"dep_exp":91211,"oth_op_exp":96444,"other_interest_revenues":130,"interest_expenses":25443,"income_before_income_taxes":21590,"income_after_income_taxes":21590,"net_income":21590},"balance_data":{"cash":7947,"accounts_receivable":32867,"inventories":41668,"cur_assets":82482,"fixed_assets":1521523,"non_cur_assets":1521523,"assets":1604005,"cur_liab":306100,"non_cur_liab":628115,"equity":669790,"equities":1604005},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",210097,210097,false],["other_rev_source","total_rev_calc",142791,142791,false],["total_rev_calc","material_costs_exp",62406,62406,false],["total_rev_calc","labour_costs_exp",55924,55924,false],["total_rev_calc","other_op_costs_exp",96444,96444,false]]}},"financial_ratios":{"current_ratio":{"value":0.2694609604704345},"quick_ratio":{"value":0.13333551127082652},"net_profit_margin":{"value":0.10276205752580951},"roa":{"value":0.013460057792837304},"roe":{"value":0.03223398378596277},"debt_to_equity":{"value":1.3947879186013528,"negative_equity":false},"interest_coverage":{"value":1.8485634555673467},"asset_turnover":{"value":0.130982758781924},"altman_z_score":{"value":0.7766721599011319},"roce":{"value":0.036237629102284064}},"source_ids":{"financial_statement_id":"2170240","income_statement_id":"2170240","balance_sheet_id":"2170240"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":171162,"inv_chg":-18717,"oth_op_rev":127195,"mat_exp":65354,"labour_exp":44525,"dep_exp":77252,"oth_op_exp":18582,"other_interest_revenues":319,"interest_expenses":31537,"income_before_income_taxes":42709,"income_after_income_taxes":42709,"net_income":42709},"balance_data":{"cash":37245,"accounts_receivable":51602,"inventories":34152,"cur_assets":122999,"fixed_assets":1315398,"non_cur_assets":1315398,"assets":1438397,"cur_liab":486158,"non_cur_liab":431239,"equity":521000,"equities":1438397},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",171162,171162,false],["other_rev_source","total_rev_calc",108478,108478,false],["total_rev_calc","material_costs_exp",65354,65354,false],["total_rev_calc","labour_costs_exp",44525,44525,false],["total_rev_calc","other_op_costs_exp",18582,18582,false]]}},"financial_ratios":{"current_ratio":{"value":0.25300211042500587},"quick_ratio":{"value":0.18275334356320372},"net_profit_margin":{"value":0.2495238429090569},"roa":{"value":0.029692080837209756},"roe":{"value":0.08197504798464492},"debt_to_equity":{"value":1.7608387715930902,"negative_equity":false},"interest_coverage":{"value":2.3542505628309605},"asset_turnover":{"value":0.11899496453343548},"altman_z_score":{"value":0.6434206386379261},"roce":{"value":0.07796992141678717}},"source_ids":{"financial_statement_id":"1969229","income_statement_id":"1969229","balance_sheet_id":"1969229"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":111776,"inv_chg":35517,"oth_op_rev":102902,"mat_exp":82138,"labour_exp":43505,"dep_exp":45339,"oth_op_exp":35860,"other_interest_revenues":7,"interest_expenses":11689,"income_before_income_taxes":31671,"income_after_income_taxes":31671,"net_income":31671},"balance_data":{"cash":5459,"accounts_receivable":44718,"inventories":51732,"cur_assets":101909,"investments":200,"fixed_assets":1050685,"non_cur_assets":1050885,"assets":1152794,"cur_liab":463866,"non_cur_liab":466998,"equity":221930,"equities":1152794},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",111776,111776,false],["other_rev_source","total_rev_calc",138419,138419,false],["total_rev_calc","material_costs_exp",82138,82138,false],["total_rev_calc","labour_costs_exp",43505,43505,false],["total_rev_calc","other_op_costs_exp",35860,35860,false]]}},"financial_ratios":{"current_ratio":{"value":0.21969491189265866},"quick_ratio":{"value":0.1081713253396455},"net_profit_margin":{"value":0.2833434726596049},"roa":{"value":0.02747325194267146},"roe":{"value":0.1427071599152886},"debt_to_equity":{"value":4.194403640787636,"negative_equity":false},"interest_coverage":{"value":3.7094704422961757},"asset_turnover":{"value":0.09696094879050376},"altman_z_score":{"value":0.25169867286269876},"roce":{"value":0.0629383622091133}},"source_ids":{"financial_statement_id":"1821827","income_statement_id":"1821827","balance_sheet_id":"1821827"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":51134,"inv_chg":-4000,"oth_op_rev":53249,"mat_exp":29403,"labour_exp":16391,"dep_exp":39616,"oth_op_exp":36137,"income_before_income_taxes":-21164,"income_after_income_taxes":-21164,"net_income":-21164},"balance_data":{"cash":10341,"accounts_receivable":1596,"inventories":7715,"cur_assets":19652,"fixed_assets":454145,"non_cur_assets":454145,"assets":473797,"cur_liab":289866,"non_cur_liab":46121,"equity":137810,"equities":473797},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",51134,51134,false],["other_rev_source","total_rev_calc",49249,49249,false],["total_rev_calc","material_costs_exp",29403,29403,false],["total_rev_calc","labour_costs_exp",16391,16391,false],["total_rev_calc","other_op_costs_exp",36137,36137,false]]}},"financial_ratios":{"current_ratio":{"value":0.06779684405897898},"quick_ratio":{"value":0.04118109747262528},"net_profit_margin":{"value":-0.41389290882778584},"roa":{"value":-0.044668919389527585},"roe":{"value":-0.1535737609752558},"debt_to_equity":{"value":2.4380451346056162,"negative_equity":false},"asset_turnover":{"value":0.10792385768588657},"altman_z_score":{"value":-0.02136478354039978},"roce":{"value":-0.11506488846360864}},"source_ids":{"financial_statement_id":"1442294","income_statement_id":"1442294","balance_sheet_id":"1442294"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":54219,"oth_op_rev":31733,"mat_exp":48341,"labour_exp":25222,"dep_exp":38871,"oth_op_exp":21842,"other_interest_revenues":9,"interest_expenses":19,"income_before_income_taxes":-48334,"income_after_income_taxes":-48334,"net_income":-48334},"balance_data":{"cash":5357,"accounts_receivable":6429,"inventories":8508,"cur_assets":20294,"fixed_assets":513160,"non_cur_assets":513160,"assets":533454,"cur_liab":461602,"non_cur_liab":52878,"equity":18974,"equities":533454},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",54219,54219,false],["other_rev_source","total_rev_calc",31733,31733,false],["total_rev_calc","material_costs_exp",48341,48341,false],["total_rev_calc","labour_costs_exp",25222,25222,false],["total_rev_calc","other_op_costs_exp",21842,21842,false]]}},"financial_ratios":{"current_ratio":{"value":0.04396428091732705},"quick_ratio":{"value":0.025532818315345256},"net_profit_margin":{"value":-0.8914587137350375},"roa":{"value":-0.09060575044896092},"roe":{"value":-2.5473806261199536},"debt_to_equity":{"value":27.114999472963003,"negative_equity":false},"interest_coverage":{"value":-2542.8947368421054},"asset_turnover":{"value":0.10163762948632872},"altman_z_score":{"value":-0.7275004436681826},"roce":{"value":-0.672423871290987}},"source_ids":{"financial_statement_id":"1329859","income_statement_id":"1329859","balance_sheet_id":"1329859"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.11.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.85","4.86","10.01",5,"489.39","~ 438.00"],[2023," -4.36","6.90","10.15",3,"827.06","~ 667.02"],[2022,"9.55","2.89","4.01",3,"326.75","~ 292.44"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-3.43","0.35","2.0",4,"488.90","~ 437.57"],["2026. gada 1. ceturksnis"," -32.91","0.34","2.17",4,"530.46","~ 474.76"],["2025. gada 4. ceturksnis","10.63","5.11","3.42",4,"836.02","~ 687.49"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.01,"employees":5,"gross_salary_raw":489.3908281998631,"gross_salary_formatted":"489.39","net_salary_formatted":"~ 438.00","vsaoi_employee_part":"51.39","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.01,"employees":5,"gross_salary_raw":489.3908281998631,"gross_salary_formatted":"489.39","net_salary_formatted":"~ 438.00","vsaoi_employee_part":"51.39","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",650000,"EUR","2025-03-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2019,3,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-09-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV12ZZZ40203024357","K","SIA","2016-10-07","Siguldas nov., Krimuldas pag., \"Silvēveri\"",2145,101089144,100016768,"0806968"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103780034","2024-03-05"],["ACQUISITION","Apvienošanas ceļā pievienota pie","40203302494","2023-09-11"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","0125  ","048420","Krimuldas pag.","11.85","4.86","10.01",5],[2023,"sabiedrība ar ierobežotu atbildību","0125  ","048420","Krimuldas pag."," -4.36","6.90","10.15",3],[2022,"sabiedrība ar ierobežotu atbildību","0125  ","048420","Krimuldas pag.","9.55","2.89","4.01",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.11.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["TŪJAS OGAS SIA","2025. gada 4. ceturksnis","10.63","3.72","1.63","5.11","3.42","4"],["TŪJAS OGAS SIA","2026. gada 1. ceturksnis"," -32.91","0.05","35.48","0.34","2.17","4"],["TŪJAS OGAS SIA","2026. gada 2. ceturksnis","-3.43","0.0","5.78","0.35","2.0","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-03-27",545.2,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","f26e6b32"],["2025-09-29",14280.18,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","a1426a06"],["2025-05-22",465.59,"Lauku atbalsta dienests","Valsts atbalsts īstermiņa aizdevumiem lauksaimniecībā","11 Aizdevums uz atvieglotiem nosacījumiem","1408/2013 Lauksaimniecības nozare (1408/2013)","ba566f4d"],["2025-03-21",1237.74,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"],["2024-11-07",1709.26,"Lauku atbalsta dienests","Atbalsts kredītprocentu daļējai dzēšanai primāro lauksaimniecības produktu ražotājiem","01 Tiešais maksājums (grants)","1408/2013 Lauksaimniecības nozare (1408/2013)","60e1aa95"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","inv_chg","oth_op_rev","mat_exp","labour_exp","dep_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[121853,8000,6393,28719,18252,9251,7089,189,72746,62,72684,72684,null],[30605,null,14569,45852,18733,24726,16617,17,-60771,null,-60771,-60771,null],[54219,null,31733,48341,25222,38871,21842,19,-48334,null,-48334,-48334,9],[51134,-4000,53249,29403,16391,39616,36137,null,-21164,null,-21164,-21164,null],[111776,35517,102902,82138,43505,45339,35860,11689,31671,null,31671,31671,7]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[186804,23292,8669,218765,188458,188458,407223,219435,59709,128079,407223,null],[13742,13753,8945,36440,425607,425607,462047,349788,44951,67308,462047,null],[5357,6429,8508,20294,513160,513160,533454,461602,52878,18974,533454,null],[10341,1596,7715,19652,454145,454145,473797,289866,46121,137810,473797,null],[5459,44718,51732,101909,1050685,1050885,1152794,463866,466998,221930,1152794,200]]}}}