{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203026004","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203026004"},"registration_number":"40203026004","company_name":"SIA \"Baltic design addiction\"","company_type":"SIA","registered_date":"2016-10-14","area_of_activity":{"nace_code":"5813","nace_description":"Žurnālu un periodisko izdevumu izdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,76934,164,24046,4,"EUR"],[2024,102407,880,166796,4,"EUR"],[2023,108935,10063,154876,4,"EUR"],[2022,120705,4585,141915,7,"EUR"],[2021,123622,-45338,117888,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":76934,"cogs":65280,"gross_prof":11654,"sell_exp":9969,"admin_exp":2090,"oth_op_rev":569,"income_before_income_taxes":164,"income_after_income_taxes":164,"net_income":164},"balance_data":{"cash":650,"accounts_receivable":15026,"cur_assets":15676,"intangible_assets":8370,"non_cur_assets":8370,"assets":24046,"cur_liab":20159,"non_cur_liab":400407,"equity":-396520,"equities":24046},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65280,65280,false],["net_turnover_source","gross_profit_calc",11654,11654,false],["gross_profit_calc","selling_exp",9969,9969,false],["gross_profit_calc","admin_exp",2090,2090,false],["gross_profit_calc","ebit_calc",405,-405,true]]}},"financial_ratios":{"current_ratio":{"value":0.7776179373976884},"quick_ratio":{"value":0.7776179373976884},"net_profit_margin":{"value":0.002131697298983544},"roa":{"value":0.0068202611660983115},"roe":{"value":-0.0004135983052557248},"debt_to_equity":{"value":-1.0606425905376777,"negative_equity":true},"asset_turnover":{"value":3.199451052150046},"altman_z_score":{"value":-11.28249850462883},"roce":{"value":0.042191921790584}},"source_ids":{"financial_statement_id":"2323987","income_statement_id":"2323987","balance_sheet_id":"2323987"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":102407,"cogs":85280,"gross_prof":17127,"sell_exp":12623,"admin_exp":2838,"oth_op_rev":1081,"oth_op_exp":1867,"income_before_income_taxes":880,"income_after_income_taxes":880,"net_income":880},"balance_data":{"cash":2607,"accounts_receivable":109336,"inventories":44177,"cur_assets":156120,"intangible_assets":10676,"non_cur_assets":10676,"assets":166796,"cur_liab":19173,"non_cur_liab":544307,"equity":-396684,"equities":166796},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85280,85280,false],["net_turnover_source","gross_profit_calc",17127,17127,false],["gross_profit_calc","selling_exp",12623,12623,false],["gross_profit_calc","admin_exp",2838,2838,false],["gross_profit_calc","other_op_exp_exp",1867,1867,false]]}},"financial_ratios":{"current_ratio":{"value":8.142700672821155},"quick_ratio":{"value":5.838575079538935},"net_profit_margin":{"value":0.008593162576776978},"roa":{"value":0.005275905897023909},"roe":{"value":-0.0022183904568875983},"debt_to_equity":{"value":-1.4204757439170725,"negative_equity":true},"asset_turnover":{"value":0.6139655627233267},"altman_z_score":{"value":-1.0922414702959153},"roce":{"value":0.005961130718113031}},"source_ids":{"financial_statement_id":"2047513","income_statement_id":"2047513","balance_sheet_id":"2047513"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":108935,"cogs":73980,"gross_prof":34955,"sell_exp":16166,"admin_exp":4839,"oth_op_rev":80,"oth_op_exp":3967,"income_before_income_taxes":10063,"income_after_income_taxes":10063,"net_income":10063},"balance_data":{"cash":2294,"accounts_receivable":95099,"inventories":44229,"cur_assets":141622,"fixed_assets":272,"intangible_assets":12982,"non_cur_assets":13254,"assets":154876,"cur_liab":20233,"non_cur_liab":532207,"equity":-397564,"equities":154876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73980,73980,false],["net_turnover_source","gross_profit_calc",34955,34955,false],["gross_profit_calc","selling_exp",16166,16166,false],["gross_profit_calc","admin_exp",4839,4839,false],["gross_profit_calc","other_op_exp_exp",3967,3967,false]]}},"financial_ratios":{"current_ratio":{"value":6.999555182128207},"quick_ratio":{"value":4.813571887510503},"net_profit_margin":{"value":0.0923761876348281},"roa":{"value":0.064974560293396},"roe":{"value":-0.025311647935929812},"debt_to_equity":{"value":-1.389562435230554,"negative_equity":true},"asset_turnover":{"value":0.7033691469304476},"altman_z_score":{"value":-1.010677734830475},"roce":{"value":0.07473838224044324}},"source_ids":{"financial_statement_id":"1912316","income_statement_id":"1912316","balance_sheet_id":"1912316"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":120705,"cogs":78115,"gross_prof":42590,"sell_exp":30977,"admin_exp":4391,"oth_op_rev":50,"oth_op_exp":2687,"income_before_income_taxes":4585,"income_after_income_taxes":4585,"net_income":4585},"balance_data":{"cash":1211,"accounts_receivable":78118,"inventories":45484,"cur_assets":124813,"fixed_assets":1814,"intangible_assets":15288,"non_cur_assets":17102,"assets":141915,"cur_liab":34445,"non_cur_liab":515097,"equity":-407627,"equities":141915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",78115,78115,false],["net_turnover_source","gross_profit_calc",42590,42590,false],["gross_profit_calc","selling_exp",30977,30977,false],["gross_profit_calc","admin_exp",4391,4391,false],["gross_profit_calc","other_op_exp_exp",2687,2687,false]]}},"financial_ratios":{"current_ratio":{"value":3.6235447815357817},"quick_ratio":{"value":2.3030628538249385},"net_profit_margin":{"value":0.03798517045689905},"roa":{"value":0.03230807173307966},"roe":{"value":-0.011248028221879315},"debt_to_equity":{"value":-1.348149165781462,"negative_equity":true},"asset_turnover":{"value":0.8505443399217841},"altman_z_score":{"value":-1.3386109671026838},"roce":{"value":0.042663068763375826}},"source_ids":{"financial_statement_id":"1747038","income_statement_id":"1747038","balance_sheet_id":"1747038"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":123622,"cogs":113404,"gross_prof":10218,"sell_exp":61144,"admin_exp":9459,"oth_op_rev":27165,"oth_op_exp":12118,"income_before_income_taxes":-45338,"income_after_income_taxes":-45338,"net_income":-45338},"balance_data":{"cash":4631,"accounts_receivable":47081,"inventories":44789,"cur_assets":96501,"fixed_assets":3793,"intangible_assets":17594,"non_cur_assets":21387,"assets":117888,"cur_liab":49253,"non_cur_liab":480847,"equity":-412212,"equities":117888},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113404,113404,false],["net_turnover_source","gross_profit_calc",10218,10218,false],["gross_profit_calc","selling_exp",61144,61144,false],["gross_profit_calc","admin_exp",9459,9459,false],["gross_profit_calc","other_op_exp_exp",12118,12118,false]]}},"financial_ratios":{"current_ratio":{"value":1.9592918197876272},"quick_ratio":{"value":1.049925892839015},"net_profit_margin":{"value":-0.3667470191389882},"roa":{"value":-0.38458536916395225},"roe":{"value":0.10998709401958216},"debt_to_equity":{"value":-1.2859887630636662,"negative_equity":true},"asset_turnover":{"value":1.0486393865363735},"altman_z_score":{"value":-3.149251989439719},"roce":{"value":-0.6605667662271436}},"source_ids":{"financial_statement_id":"1412897","income_statement_id":"1412897","balance_sheet_id":"1412897"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.03.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.75","6.01","1.74",4,"106.34","~ 95.17"],[2023,"20.42","8.79","10.34",4,"631.91","~ 542.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.3","3.88","1.64",3,"534.53","~ 478.41"],["2026. gada 1. ceturksnis","1.31","1.03","0.27",3,"88.00","~ 78.76"],["2025. gada 4. ceturksnis","1.00"," -0.57","1.79",4,"437.57","~ 391.62"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.74,"employees":4,"gross_salary_raw":106.33616896450572,"gross_salary_formatted":"106.34","net_salary_formatted":"~ 95.17","vsaoi_employee_part":"11.17","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.74,"employees":4,"gross_salary_raw":106.33616896450572,"gross_salary_formatted":"106.34","net_salary_formatted":"~ 95.17","vsaoi_employee_part":"11.17","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-10-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2016,0,"EUR"],[2019,10,"EUR"],[2020,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-10-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV66ZZZ40203026004","K","SIA","2016-10-14","Rīga, Sporta iela 1 - 17",1013,113549692,100003003]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","2021-10-27","30.4-17.19.3/17.19.3/100195",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5813  ","010094","Vidzemes priekšpilsēta","8.75","6.01","1.74",4],[2023,"sabiedrība ar ierobežotu atbildību","5814  ","010094","Vidzemes priekšpilsēta","20.42","8.79","10.34",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.03.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC DESIGN ADDICTION SIA","2025. gada 4. ceturksnis","1.00","0.62","0.84"," -0.57","1.79","4"],["BALTIC DESIGN ADDICTION SIA","2026. gada 1. ceturksnis","1.31","0.00","0.00","1.03","0.27","3"],["BALTIC DESIGN ADDICTION SIA","2026. gada 2. ceturksnis","6.3","1.17","0.4","3.88","1.64","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[181945,167785,14160,169149,23416,349,10211,-188267,-188267,-188267],[147416,97567,49849,93816,15220,2512,1434,-58109,-58109,-58109],[123622,113404,10218,61144,9459,27165,12118,-45338,-45338,-45338],[120705,78115,42590,30977,4391,50,2687,4585,4585,4585],[108935,73980,34955,16166,4839,80,3967,10063,10063,10063]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[992,62409,51861,115262,11077,22206,33283,148545,36309,421001,-308765,148545],[5960,49511,70061,125532,7202,19899,27101,152633,43160,476347,-366874,152633],[4631,47081,44789,96501,3793,17594,21387,117888,49253,480847,-412212,117888],[1211,78118,45484,124813,1814,15288,17102,141915,34445,515097,-407627,141915],[2294,95099,44229,141622,272,12982,13254,154876,20233,532207,-397564,154876]]}}}