{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203026540","dati_atjaunoti":"2026-09-14","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203026540","company_name":"SIA \"BOKSI G\"","company_type":"SIA","registered_date":"2016-10-18","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,722988,64070,151676,13,"EUR"],[2021,579790,759,120384,13,"EUR"],[2020,515233,9105,81033,14,"EUR"],[2019,511956,-20809,108163,14,"EUR"],[2018,448938,13147,119601,11,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":722988,"cogs":558418,"gross_prof":164570,"admin_exp":98722,"oth_op_rev":726,"oth_op_exp":2399,"interest_expenses":105,"income_before_income_taxes":64070,"income_after_income_taxes":64070,"net_income":64070},"balance_data":{"cash":5232,"accounts_receivable":113313,"inventories":8156,"cur_assets":126701,"fixed_assets":24975,"non_cur_assets":24975,"assets":151676,"cur_liab":82605,"equity":69071,"equities":151676},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",558418,558418,false],["net_turnover_source","gross_profit_calc",164570,164570,false],["gross_profit_calc","admin_exp",98722,98722,false],["gross_profit_calc","other_op_exp_exp",2399,2399,false],["gross_profit_calc","ebit_calc",63449,63449,false]]}},"financial_ratios":{"current_ratio":{"value":1.533817565522668},"quick_ratio":{"value":1.4350826221173052},"net_profit_margin":{"value":0.08861834497944641},"roa":{"value":0.4224135657585907},"roe":{"value":0.9275962415485515},"debt_to_equity":{"value":1.1959433047154377,"negative_equity":false},"interest_coverage":{"value":611.1904761904761},"asset_turnover":{"value":4.766660513199188},"altman_z_score":{"value":7.017065258940104},"roce":{"value":0.9291164164410534}},"source_ids":{"financial_statement_id":"1458507","income_statement_id":"1458507","balance_sheet_id":"1458507"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":579790,"cogs":501681,"gross_prof":78109,"admin_exp":76384,"oth_op_rev":60,"oth_op_exp":762,"interest_expenses":264,"income_before_income_taxes":759,"income_after_income_taxes":759,"net_income":759},"balance_data":{"cash":3777,"accounts_receivable":96162,"inventories":2817,"cur_assets":102756,"fixed_assets":17628,"non_cur_assets":17628,"assets":120384,"cur_liab":115101,"non_cur_liab":282,"equity":5001,"equities":120384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",501681,501681,false],["net_turnover_source","gross_profit_calc",78109,78109,false],["gross_profit_calc","admin_exp",76384,76384,false],["gross_profit_calc","other_op_exp_exp",762,762,false],["gross_profit_calc","ebit_calc",963,963,false]]}},"financial_ratios":{"current_ratio":{"value":0.8927463705788828},"quick_ratio":{"value":0.8682722130997993},"net_profit_margin":{"value":0.0013090946722089031},"roa":{"value":0.006304824561403508},"roe":{"value":0.15176964607078583},"debt_to_equity":{"value":23.071985602879423,"negative_equity":false},"interest_coverage":{"value":3.875},"asset_turnover":{"value":4.81617158426369},"altman_z_score":{"value":4.812805860231987},"roce":{"value":0.19363997728563317}},"source_ids":{"financial_statement_id":"1402626","income_statement_id":"1402626","balance_sheet_id":"1402626"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":515233,"cogs":423927,"gross_prof":91306,"admin_exp":78750,"oth_op_exp":3101,"other_interest_revenues":66,"interest_expenses":416,"income_before_income_taxes":9105,"income_after_income_taxes":9105,"net_income":9105},"balance_data":{"cash":1510,"accounts_receivable":58563,"inventories":2700,"cur_assets":62773,"fixed_assets":18260,"non_cur_assets":18260,"assets":81033,"cur_liab":73220,"non_cur_liab":3571,"equity":4242,"equities":81033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",423927,423927,false],["net_turnover_source","gross_profit_calc",91306,91306,false],["gross_profit_calc","admin_exp",78750,78750,false],["gross_profit_calc","other_op_exp_exp",3101,3101,false],["gross_profit_calc","ebit_calc",9455,9455,false]]}},"financial_ratios":{"current_ratio":{"value":0.8573204042611309},"quick_ratio":{"value":0.8204452335427479},"net_profit_margin":{"value":0.017671616530773458},"roa":{"value":0.11236163044685499},"roe":{"value":2.1463932107496464},"debt_to_equity":{"value":18.102545968882602,"negative_equity":false},"interest_coverage":{"value":22.88701923076923},"asset_turnover":{"value":6.358310811644639},"altman_z_score":{"value":6.685755375037175},"roce":{"value":1.2186100089594265}},"source_ids":{"financial_statement_id":"1244429","income_statement_id":"1244429","balance_sheet_id":"1244429"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":511956,"cogs":450510,"gross_prof":61446,"admin_exp":79269,"oth_op_rev":1038,"oth_op_exp":3543,"other_interest_revenues":168,"interest_expenses":561,"income_before_income_taxes":-20721,"provision_for_income_taxes":88,"income_after_income_taxes":-20809,"net_income":-20809},"balance_data":{"cash":549,"accounts_receivable":67538,"inventories":12857,"cur_assets":80944,"investments":5600,"fixed_assets":21619,"non_cur_assets":27219,"assets":108163,"cur_liab":106324,"non_cur_liab":6701,"equity":-4862,"equities":108163},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",450510,450510,false],["net_turnover_source","gross_profit_calc",61446,61446,false],["gross_profit_calc","admin_exp",79269,79269,false],["gross_profit_calc","other_op_exp_exp",3543,3543,false],["gross_profit_calc","ebit_calc",21366,-21366,true]]}},"financial_ratios":{"current_ratio":{"value":0.7612956623151875},"quick_ratio":{"value":0.640372822692901},"net_profit_margin":{"value":-0.040646071146739175},"roa":{"value":-0.19238556622874736},"roe":{"value":4.279925956396545},"debt_to_equity":{"value":-23.24660633484163,"negative_equity":true},"interest_coverage":{"value":-35.93582887700535},"asset_turnover":{"value":4.733189722918188},"altman_z_score":{"value":3.9202425644561454},"roce":{"value":-10.962479608482871}},"source_ids":{"financial_statement_id":"1046509","income_statement_id":"1046509","balance_sheet_id":"1046509"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":448938,"cogs":375895,"gross_prof":73043,"admin_exp":56372,"oth_op_rev":34,"oth_op_exp":2899,"interest_expenses":659,"income_before_income_taxes":13147,"income_after_income_taxes":13147,"net_income":13147},"balance_data":{"cash":776,"accounts_receivable":95275,"inventories":6655,"cur_assets":102706,"fixed_assets":16895,"non_cur_assets":16895,"assets":119601,"cur_liab":92557,"non_cur_liab":9920,"equity":17124,"equities":119601},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",375895,375895,false],["net_turnover_source","gross_profit_calc",73043,73043,false],["gross_profit_calc","admin_exp",56372,56372,false],["gross_profit_calc","other_op_exp_exp",2899,2899,false],["gross_profit_calc","ebit_calc",13772,13772,false]]}},"financial_ratios":{"current_ratio":{"value":1.109651349978932},"quick_ratio":{"value":1.0377497109889042},"net_profit_margin":{"value":0.029284667370550053},"roa":{"value":0.10992383006831047},"roe":{"value":0.7677528614809624},"debt_to_equity":{"value":5.984407848633497,"negative_equity":false},"interest_coverage":{"value":20.949924127465856},"asset_turnover":{"value":3.753630822484762},"altman_z_score":{"value":4.3570715137500216},"roce":{"value":0.5105014051175861}},"source_ids":{"financial_statement_id":"915629","income_statement_id":"915629","balance_sheet_id":"915629"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 26.11.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 20.05.2023 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,11,"EUR"],[2019,14,"EUR"],[2020,14,"EUR"],[2021,13,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-07-03","SIA \"PAVADS AB\""],["2017-06-29","SIA \"PAVADS AB\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV47ZZZ40203026540","K","SIA","2016-10-18","2023-05-19","R","Rīga, Granīta iela 13",1057,101832705,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203026485","2023-05-19"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 26.11.2016 ","nav","nav"," 20.05.2023 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[511956,450510,61446,79269,1038,3543,168,561,-20721,88,-20809,-20809],[515233,423927,91306,78750,null,3101,66,416,9105,null,9105,9105],[579790,501681,78109,76384,60,762,null,264,759,null,759,759],[722988,558418,164570,98722,726,2399,null,105,64070,null,64070,64070],[148460,122451,26009,24271,null,370,null,null,1368,191,1177,1177]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[549,67538,12857,80944,5600,21619,27219,108163,106324,6701,-4862,108163],[1510,58563,2700,62773,null,18260,18260,81033,73220,3571,4242,81033],[3777,96162,2817,102756,null,17628,17628,120384,115101,282,5001,120384],[5232,113313,8156,126701,null,24975,24975,151676,82605,null,69071,151676],[5014,63627,1775,70416,null,1309,1309,71725,2871,64877,3977,71725]]}}}