{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203028378","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203028378"},"registration_number":"40203028378","company_name":"Sabiedrība ar ierobežotu atbildību \"ICN\"","company_type":"SIA","registered_date":"2016-10-26","area_of_activity":{"nace_code":"8121","nace_description":"Vispārīgi ēku tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,13835,-3557,11424,1,"EUR"],[2024,47749,7321,17351,1,"EUR"],[2023,16638,-11727,16363,1,"EUR"],[2022,17968,-7385,27656,1,"EUR"],[2021,53060,15209,35842,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13835,"cogs":10628,"gross_prof":3207,"sell_exp":4150,"admin_exp":2512,"interest_expenses":102,"income_before_income_taxes":-3557,"income_after_income_taxes":-3557,"net_income":-3557},"balance_data":{"cash":728,"accounts_receivable":768,"inventories":3919,"cur_assets":5415,"fixed_assets":6009,"non_cur_assets":6009,"assets":11424,"cur_liab":1076,"equity":10348,"equities":11424},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10628,10628,false],["net_turnover_source","gross_profit_calc",3207,3207,false],["gross_profit_calc","selling_exp",4150,4150,false],["gross_profit_calc","admin_exp",2512,2512,false],["gross_profit_calc","ebit_calc",3455,-3455,true]]}},"financial_ratios":{"current_ratio":{"value":5.032527881040892},"quick_ratio":{"value":1.3903345724907064},"net_profit_margin":{"value":-0.25710155402963497},"roa":{"value":-0.3113620448179272},"roe":{"value":-0.3437379203710862},"debt_to_equity":{"value":0.1039814456899884,"negative_equity":false},"interest_coverage":{"value":-33.872549019607845},"asset_turnover":{"value":1.211046918767507},"altman_z_score":{"value":5.34769616173607},"roce":{"value":-0.3338809431774256}},"source_ids":{"financial_statement_id":"2165854","income_statement_id":"2165854","balance_sheet_id":"2165854"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":47749,"cogs":31588,"gross_prof":16161,"sell_exp":6222,"admin_exp":2618,"income_before_income_taxes":7321,"income_after_income_taxes":7321,"net_income":7321},"balance_data":{"cash":3612,"accounts_receivable":1207,"inventories":3973,"cur_assets":8792,"fixed_assets":8559,"non_cur_assets":8559,"assets":17351,"cur_liab":3446,"equity":13905,"equities":17351},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31588,31588,false],["net_turnover_source","gross_profit_calc",16161,16161,false],["gross_profit_calc","selling_exp",6222,6222,false],["gross_profit_calc","admin_exp",2618,2618,false],["gross_profit_calc","ebit_calc",7321,7321,false]]}},"financial_ratios":{"current_ratio":{"value":2.551363900174115},"quick_ratio":{"value":1.3984329657574},"net_profit_margin":{"value":0.15332258267188842},"roa":{"value":0.4219353351391851},"roe":{"value":0.5265012585400934},"debt_to_equity":{"value":0.2478245235526789,"negative_equity":false},"asset_turnover":{"value":2.751945132845369},"altman_z_score":{"value":6.651837384101091},"roce":{"value":0.5265012585400934}},"source_ids":{"financial_statement_id":"1992679","income_statement_id":"1992679","balance_sheet_id":"1992679"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":16638,"cogs":20702,"gross_prof":-4064,"sell_exp":3351,"admin_exp":4312,"income_before_income_taxes":-11727,"income_after_income_taxes":-11727,"net_income":-11727},"balance_data":{"cash":5868,"accounts_receivable":779,"inventories":6010,"cur_assets":12657,"fixed_assets":3706,"non_cur_assets":3706,"assets":16363,"cur_liab":9258,"non_cur_liab":521,"equity":6584,"equities":16363},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20702,20702,false],["net_turnover_source","gross_profit_calc",4064,-4064,true],["gross_profit_calc","selling_exp",3351,3351,false],["gross_profit_calc","admin_exp",4312,4312,false],["gross_profit_calc","ebit_calc",11727,-11727,true]]}},"financial_ratios":{"current_ratio":{"value":1.3671419313026572},"quick_ratio":{"value":0.7179736444156405},"net_profit_margin":{"value":-0.7048323115759105},"roa":{"value":-0.7166778708060869},"roe":{"value":-1.7811360874848117},"debt_to_equity":{"value":1.4852673147023085,"negative_equity":false},"asset_turnover":{"value":1.0168062091303551},"altman_z_score":{"value":-0.4394211165079871},"roce":{"value":-1.6505277973258268}},"source_ids":{"financial_statement_id":"1858977","income_statement_id":"1858977","balance_sheet_id":"1858977"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17968,"cogs":15519,"gross_prof":2449,"sell_exp":5408,"admin_exp":4426,"income_before_income_taxes":-7385,"income_after_income_taxes":-7385,"net_income":-7385},"balance_data":{"cash":8527,"accounts_receivable":989,"inventories":8927,"cur_assets":18443,"fixed_assets":9213,"non_cur_assets":9213,"assets":27656,"cur_liab":9318,"non_cur_liab":27,"equity":18311,"equities":27656},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15519,15519,false],["net_turnover_source","gross_profit_calc",2449,2449,false],["gross_profit_calc","selling_exp",5408,5408,false],["gross_profit_calc","admin_exp",4426,4426,false],["gross_profit_calc","ebit_calc",7385,-7385,true]]}},"financial_ratios":{"current_ratio":{"value":1.9792874007297703},"quick_ratio":{"value":1.021249195106246},"net_profit_margin":{"value":-0.41100845948352627},"roa":{"value":-0.2670306624240671},"roe":{"value":-0.4033094861012506},"debt_to_equity":{"value":0.5103489705641417,"negative_equity":false},"asset_turnover":{"value":0.6496962684408447},"altman_z_score":{"value":1.4390680783656675},"roce":{"value":-0.4027156723743047}},"source_ids":{"financial_statement_id":"1469538","income_statement_id":"1469538","balance_sheet_id":"1469538"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53060,"cogs":25955,"gross_prof":27105,"sell_exp":7117,"admin_exp":4779,"income_before_income_taxes":15209,"income_after_income_taxes":15209,"net_income":15209},"balance_data":{"cash":8336,"accounts_receivable":1512,"inventories":11932,"cur_assets":21780,"fixed_assets":14062,"non_cur_assets":14062,"assets":35842,"cur_liab":9921,"non_cur_liab":225,"equity":25696,"equities":35842},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25955,25955,false],["net_turnover_source","gross_profit_calc",27105,27105,false],["gross_profit_calc","selling_exp",7117,7117,false],["gross_profit_calc","admin_exp",4779,4779,false],["gross_profit_calc","ebit_calc",15209,15209,false]]}},"financial_ratios":{"current_ratio":{"value":2.1953432113698215},"quick_ratio":{"value":0.9926418707791553},"net_profit_margin":{"value":0.28663776856388995},"roa":{"value":0.42433457954355225},"roe":{"value":0.59188200498132},"debt_to_equity":{"value":0.39484744707347447,"negative_equity":false},"asset_turnover":{"value":1.480386139166341},"altman_z_score":{"value":4.704002660173795},"roce":{"value":0.5867443385671849}},"source_ids":{"financial_statement_id":"1387337","income_statement_id":"1387337","balance_sheet_id":"1387337"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.11.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.94","3.01","2.33",1,"***","***"],[2023,"5.01","0.54","0.94",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.03","0.54","0.27",1,"***","***"],["2026. gada 1. ceturksnis","0.14","0.00","0.00",1,"—","—"],["2025. gada 4. ceturksnis","1.47","0.00","0.00",1,"—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-10-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,6,"EUR"],[2016,0,"EUR"],[2019,8,"EUR"],[2020,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-10-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV85ZZZ40203028378","K","SIA","2016-10-26","Tukuma nov., Slampes pag., Slampe, \"Lāstekas\" - 6",3119,116756738,100016261,"0900280"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8121  ","052530","Slampes pag.","18.94","3.01","2.33",1],[2023,"sabiedrība ar ierobežotu atbildību","4799  ","052530","Slampes pag.","5.01","0.54","0.94",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.11.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ICN SIA","2025. gada 4. ceturksnis","1.47","1.46","0.00","0.00","0.00","1"],["ICN SIA","2026. gada 1. ceturksnis","0.14","0.14","0.00","0.00","0.00","1"],["ICN SIA","2026. gada 2. ceturksnis","2.03","1.23","0.0","0.54","0.27","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[137257,128922,8335,14198,3461,15677,6353,6353,6353],[102613,106171,-3558,15854,6027,517,-24922,-24922,-24922],[53060,25955,27105,7117,4779,null,15209,15209,15209],[17968,15519,2449,5408,4426,null,-7385,-7385,-7385],[16638,20702,-4064,3351,4312,null,-11727,-11727,-11727]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[12430,4698,15950,33078,4921,21016,25937,59015,21314,629,37072,59015],[1111,2174,13517,16802,null,16109,16109,32911,16631,4131,12149,32911],[8336,1512,11932,21780,null,14062,14062,35842,9921,225,25696,35842],[8527,989,8927,18443,null,9213,9213,27656,9318,27,18311,27656],[5868,779,6010,12657,null,3706,3706,16363,9258,521,6584,16363]]}}}