{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203029265","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203029265"},"registration_number":"40203029265","company_name":"SIA \"SUSHI TEMPEL\"","company_type":"SIA","registered_date":"2016-10-31","area_of_activity":{"nace_code":"5621","nace_description":"Ēdināšana pasākumos"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,98776,11102,16543,2,"EUR"],[2024,57209,-8501,4362,3,"EUR"],[2023,30356,-7565,4586,3,"EUR"],[2022,0,-1470,3056,0,"EUR"],[2021,0,-6340,4532,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":98776,"cogs":82025,"gross_prof":16751,"admin_exp":5651,"oth_op_rev":2,"income_before_income_taxes":11102,"income_after_income_taxes":11102,"net_income":11102},"balance_data":{"cash":13538,"accounts_receivable":387,"inventories":1000,"cur_assets":14925,"fixed_assets":1618,"non_cur_assets":1618,"assets":16543,"cur_liab":18501,"equity":-1958,"equities":16543},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",82025,82025,false],["net_turnover_source","gross_profit_calc",16751,16751,false],["gross_profit_calc","admin_exp",5651,5651,false],["gross_profit_calc","ebit_calc",11100,11100,false],["other_op_rev_source","ebit_calc",2,2,false]]}},"financial_ratios":{"current_ratio":{"value":0.806713150640506},"quick_ratio":{"value":0.7526620182692827},"net_profit_margin":{"value":0.11239572365756864},"roa":{"value":0.671099558725745},"roe":{"value":-5.670071501532176},"debt_to_equity":{"value":-9.448927477017365,"negative_equity":true},"asset_turnover":{"value":5.970863809466239},"altman_z_score":{"value":7.744339968559904},"roce":{"value":-5.670071501532176}},"source_ids":{"financial_statement_id":"2163304","income_statement_id":"2163304","balance_sheet_id":"2163304"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":57209,"cogs":58586,"gross_prof":-1377,"admin_exp":5111,"oth_op_rev":570,"oth_op_exp":2583,"income_before_income_taxes":-8501,"income_after_income_taxes":-8501,"net_income":-8501},"balance_data":{"cash":3369,"accounts_receivable":686,"cur_assets":4055,"fixed_assets":307,"non_cur_assets":307,"assets":4362,"cur_liab":17422,"equity":-13060,"equities":4362},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58586,58586,false],["net_turnover_source","gross_profit_calc",1377,-1377,true],["gross_profit_calc","admin_exp",5111,5111,false],["gross_profit_calc","other_op_exp_exp",2583,2583,false],["gross_profit_calc","ebit_calc",9071,-9071,true]]}},"financial_ratios":{"current_ratio":{"value":0.23275169326139364},"quick_ratio":{"value":0.23275169326139364},"net_profit_margin":{"value":-0.14859550070793057},"roa":{"value":-1.948876662081614},"roe":{"value":0.6509188361408882},"debt_to_equity":{"value":-1.3339969372128637,"negative_equity":true},"asset_turnover":{"value":13.115314076111876},"altman_z_score":{"value":1.9859398254332365},"roce":{"value":0.6509188361408882}},"source_ids":{"financial_statement_id":"1982532","income_statement_id":"1982532","balance_sheet_id":"1982532"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":30356,"cogs":34901,"gross_prof":-4545,"admin_exp":2995,"oth_op_exp":25,"income_before_income_taxes":-7565,"income_after_income_taxes":-7565,"net_income":-7565},"balance_data":{"cash":2236,"accounts_receivable":2350,"cur_assets":4586,"assets":4586,"cur_liab":9145,"equity":-4559,"equities":4586},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34901,34901,false],["net_turnover_source","gross_profit_calc",4545,-4545,true],["gross_profit_calc","admin_exp",2995,2995,false],["gross_profit_calc","other_op_exp_exp",25,25,false],["gross_profit_calc","ebit_calc",7565,-7565,true]]}},"financial_ratios":{"current_ratio":{"value":0.501476216511755},"quick_ratio":{"value":0.501476216511755},"net_profit_margin":{"value":-0.24920938200026355},"roa":{"value":-1.6495856955952901},"roe":{"value":1.659355121737223},"debt_to_equity":{"value":-2.0059223513928495,"negative_equity":true},"asset_turnover":{"value":6.619276057566506},"altman_z_score":{"value":-0.28339721540610086},"roce":{"value":1.659355121737223}},"source_ids":{"financial_statement_id":"1859048","income_statement_id":"1859048","balance_sheet_id":"1859048"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1420,"gross_prof":-1420,"income_before_income_taxes":-1420,"provision_for_income_taxes":50,"income_after_income_taxes":-1470,"net_income":-1470},"balance_data":{"cash":2170,"cur_assets":2170,"fixed_assets":886,"non_cur_assets":886,"assets":3056,"cur_liab":50,"equity":3006,"equities":3056},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1420,1420,false],["net_turnover_source","gross_profit_calc",1420,-1420,true],["gross_profit_calc","ebit_calc",1420,-1420,true],["ebit_calc","ebt_calc",1420,-1420,true],["ebt_calc","tax_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":43.4},"quick_ratio":{"value":43.4},"roa":{"value":-0.48102094240837695},"roe":{"value":-0.48902195608782434},"debt_to_equity":{"value":0.0166333998669328,"negative_equity":false},"altman_z_score":{"value":25.137239659685864},"roce":{"value":-0.47238855622089154}},"source_ids":{"financial_statement_id":"1449933","income_statement_id":"1449933","balance_sheet_id":"1449933"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":2988,"gross_prof":-2988,"oth_op_exp":3302,"income_before_income_taxes":-6290,"provision_for_income_taxes":50,"income_after_income_taxes":-6340,"net_income":-6340},"balance_data":{"cash":2227,"cur_assets":2227,"fixed_assets":2305,"non_cur_assets":2305,"assets":4532,"cur_liab":56,"equity":4476,"equities":4532},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2988,2988,false],["net_turnover_source","gross_profit_calc",2988,-2988,true],["gross_profit_calc","other_op_exp_exp",3302,3302,false],["gross_profit_calc","ebit_calc",6290,-6290,true],["ebit_calc","ebt_calc",6290,-6290,true]]}},"financial_ratios":{"current_ratio":{"value":39.767857142857146},"quick_ratio":{"value":39.767857142857146},"roa":{"value":-1.3989408649602824},"roe":{"value":-1.416443252904379},"debt_to_equity":{"value":0.012511170688114389,"negative_equity":false},"altman_z_score":{"value":30.437773389232127},"roce":{"value":-1.405272564789991}},"source_ids":{"financial_statement_id":"1322260","income_statement_id":"1322260","balance_sheet_id":"1322260"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.02.2024 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.19","1.60","7.28",3,"593.20","~ 517.56"],[2023,"4.79","0.70","4.03",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.34","0.41","2.83",3,"922.39","~ 755.28"],["2026. gada 1. ceturksnis","3.08","1.45","2.18",3,"710.54","~ 614.02"],["2025. gada 4. ceturksnis","1.36","0.21","1.83",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.28,"employees":3,"gross_salary_raw":593.201003878622,"gross_salary_formatted":"593.20","net_salary_formatted":"~ 517.56","vsaoi_employee_part":"62.29","non_taxable_minimum":"464.15","iin_part":"13.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.28,"employees":3,"gross_salary_raw":593.201003878622,"gross_salary_formatted":"593.20","net_salary_formatted":"~ 517.56","vsaoi_employee_part":"62.29","non_taxable_minimum":"464.15","iin_part":"13.35","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",7364,"EUR","2026-01-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2016,1,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-10-28"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2023-05-02","Sabiedrība ar ierobežotu atbildību \"Phoenix transport\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV95ZZZ40203029265","K","SIA","2016-10-31","Olaines nov., Olaines pag., Jāņupe, \"Medņi\"",2127,106021613,100016077]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5621  ","041400","Olaines pag.","10.19","1.60","7.28",3],[2023,"sabiedrība ar ierobežotu atbildību","5621  ","041400","Olaines pag.","4.79","0.70","4.03",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 05.02.2024 ","nav","nav",null],["nav"," 24.10.2017 ","nav","nav"," 31.05.2021 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SUSHI TEMPEL SIA","2025. gada 4. ceturksnis","1.36","0.02","0.69","0.21","1.83","2"],["SUSHI TEMPEL SIA","2026. gada 1. ceturksnis","3.08","0.00","0.56","1.45","2.18","3"],["SUSHI TEMPEL SIA","2026. gada 2. ceturksnis","2.34","0.0","0.9","0.41","2.83","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[6957,5454,1503,4420,1582,1013,3500,-6986,-6986,-6986,null],[0,3166,-3166,null,null,null,null,-3166,-3216,-3216,50],[0,2988,-2988,null,null,null,3302,-6290,-6340,-6340,50],[0,1420,-1420,null,null,null,null,-1420,-1470,-1470,50],[30356,34901,-4545,null,2995,null,25,-7565,-7565,-7565,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[2227,233,2460,11574,11574,14034,1,14033,14034],[2227,46,2273,8594,8594,10867,50,10817,10867],[2227,null,2227,2305,2305,4532,56,4476,4532],[2170,null,2170,886,886,3056,50,3006,3056],[2236,2350,4586,null,null,4586,9145,-4559,4586]]}}}