{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203030245","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203030245"},"registration_number":"40203030245","company_name":"Sabiedrība ar ierobežotu atbildību \"EKRM\"","company_type":"SIA","registered_date":"2016-11-03","area_of_activity":{"nace_code":"4341","nace_description":"Jumiķu darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,229917,53393,334719,7,"EUR"],[2024,226632,-29537,275279,6,"EUR"],[2023,348538,56631,266937,8,"EUR"],[2022,161909,45572,215281,7,"EUR"],[2021,77454,30371,160511,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":229917,"cogs":128345,"gross_prof":101572,"sell_exp":28914,"admin_exp":3424,"oth_op_exp":12672,"income_before_income_taxes":56562,"provision_for_income_taxes":3169,"income_after_income_taxes":53393,"net_income":53393},"balance_data":{"cash":148590,"accounts_receivable":114398,"inventories":20000,"cur_assets":282988,"investments":46300,"fixed_assets":5431,"non_cur_assets":51731,"assets":334719,"cur_liab":52150,"equity":282569,"equities":334719},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",128345,128345,false],["net_turnover_source","gross_profit_calc",101572,101572,false],["gross_profit_calc","selling_exp",28914,28914,false],["gross_profit_calc","admin_exp",3424,3424,false],["gross_profit_calc","other_op_exp_exp",12672,12672,false]]}},"financial_ratios":{"current_ratio":{"value":5.426423777564717},"quick_ratio":{"value":5.042914669223394},"net_profit_margin":{"value":0.23222728201916343},"roa":{"value":0.1595158924351471},"roe":{"value":0.1889556179198709},"debt_to_equity":{"value":0.18455669234770977,"negative_equity":false},"asset_turnover":{"value":0.6868955750943329},"altman_z_score":{"value":4.695789542352975},"roce":{"value":0.20017057780577488}},"source_ids":{"financial_statement_id":"2278267","income_statement_id":"2278267","balance_sheet_id":"2278267"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":226632,"cogs":179111,"gross_prof":47521,"sell_exp":56111,"admin_exp":17614,"income_before_income_taxes":-26204,"provision_for_income_taxes":3333,"income_after_income_taxes":-29537,"net_income":-29537},"balance_data":{"cash":91503,"accounts_receivable":142851,"inventories":20000,"cur_assets":254354,"investments":11300,"fixed_assets":9625,"non_cur_assets":20925,"assets":275279,"cur_liab":46103,"equity":229176,"equities":275279},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",179111,179111,false],["net_turnover_source","gross_profit_calc",47521,47521,false],["gross_profit_calc","selling_exp",56111,56111,false],["gross_profit_calc","admin_exp",17614,17614,false],["gross_profit_calc","ebit_calc",26204,-26204,true]]}},"financial_ratios":{"current_ratio":{"value":5.517081317918573},"quick_ratio":{"value":5.083270069192894},"net_profit_margin":{"value":-0.13033022697589042},"roa":{"value":-0.1072984136094653},"roe":{"value":-0.12888347820016058},"debt_to_equity":{"value":0.20116853422696968,"negative_equity":false},"asset_turnover":{"value":0.823281107530905},"altman_z_score":{"value":3.86124223269939},"roce":{"value":-0.11434007051349182}},"source_ids":{"financial_statement_id":"2042620","income_statement_id":"2042620","balance_sheet_id":"2042620"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":348538,"cogs":282080,"gross_prof":66458,"admin_exp":6150,"oth_op_exp":3350,"income_before_income_taxes":56958,"provision_for_income_taxes":327,"income_after_income_taxes":56631,"net_income":56631},"balance_data":{"cash":99259,"accounts_receivable":133850,"inventories":20000,"cur_assets":253109,"investments":11300,"fixed_assets":2528,"non_cur_assets":13828,"assets":266937,"cur_liab":8223,"equity":258714,"equities":266937},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",282080,282080,false],["net_turnover_source","gross_profit_calc",66458,66458,false],["gross_profit_calc","admin_exp",6150,6150,false],["gross_profit_calc","other_op_exp_exp",3350,3350,false],["gross_profit_calc","ebit_calc",56958,56958,false]]}},"financial_ratios":{"current_ratio":{"value":30.780615347196886},"quick_ratio":{"value":28.348412987960597},"net_profit_margin":{"value":0.1624815658550861},"roa":{"value":0.21215118173951156},"roe":{"value":0.21889422296435446},"debt_to_equity":{"value":0.03178413228507155,"negative_equity":false},"asset_turnover":{"value":1.3056938528566666},"altman_z_score":{"value":16.658861676253153},"roce":{"value":0.22015816693337045}},"source_ids":{"financial_statement_id":"1891066","income_statement_id":"1891066","balance_sheet_id":"1891066"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":161909,"cogs":111793,"gross_prof":50116,"admin_exp":4544,"income_before_income_taxes":45572,"income_after_income_taxes":45572,"net_income":45572},"balance_data":{"cash":100384,"accounts_receivable":76047,"inventories":20000,"cur_assets":196431,"investments":17300,"fixed_assets":1550,"non_cur_assets":18850,"assets":215281,"cur_liab":13198,"equity":202083,"equities":215281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111793,111793,false],["net_turnover_source","gross_profit_calc",50116,50116,false],["gross_profit_calc","admin_exp",4544,4544,false],["gross_profit_calc","ebit_calc",45572,45572,false],["ebit_calc","ebt_calc",45572,45572,false]]}},"financial_ratios":{"current_ratio":{"value":14.88339142294287},"quick_ratio":{"value":13.368010304591605},"net_profit_margin":{"value":0.28146674984096004},"roa":{"value":0.21168612185933733},"roe":{"value":0.2255112998124533},"debt_to_equity":{"value":0.06530979844915208,"negative_equity":false},"asset_turnover":{"value":0.7520821623831179},"altman_z_score":{"value":9.244511825933772},"roce":{"value":0.2255112998124533}},"source_ids":{"financial_statement_id":"1741110","income_statement_id":"1741110","balance_sheet_id":"1741110"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":77454,"cogs":43674,"gross_prof":33780,"admin_exp":3409,"income_before_income_taxes":30371,"income_after_income_taxes":30371,"net_income":30371},"balance_data":{"cash":47136,"accounts_receivable":80875,"inventories":20000,"cur_assets":148011,"investments":12500,"non_cur_assets":12500,"assets":160511,"equity":160511,"equities":160511},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",43674,43674,false],["net_turnover_source","gross_profit_calc",33780,33780,false],["gross_profit_calc","admin_exp",3409,3409,false],["gross_profit_calc","ebit_calc",30371,30371,false],["ebit_calc","ebt_calc",30371,30371,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.39211661114984375},"roa":{"value":0.18921444636193158},"roe":{"value":0.18921444636193158},"debt_to_equity":{"negative_equity":false},"asset_turnover":{"value":0.48254636753867336},"altman_z_score":{"value":2.577633265009875},"roce":{"value":0.18921444636193158}},"source_ids":{"financial_statement_id":"1383899","income_statement_id":"1383899","balance_sheet_id":"1383899"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"52.28","18.62","30.65",7,"1 070.35","~ 822.49"],[2023,"62.50","23.22","38.90",7,"1 358.45","~ 1 006.61"],[2022,"17.06","5.94","10.10",3,"822.98","~ 626.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","17.83","6.21","10.36",7,"1 447.15","~ 1 105.17"],["2026. gada 2. ceturksnis","14.59","4.67","7.71",6,"1 256.48","~ 978.04"],["2026. gada 1. ceturksnis","12.90","1.77","4.96",6,"808.32","~ 679.22"],["2025. gada 4. ceturksnis","12.72","4.29","7.57",7,"1 057.43","~ 835.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.65,"employees":7,"gross_salary_raw":1070.346002877537,"gross_salary_formatted":"1 070.35","net_salary_formatted":"~ 822.49","vsaoi_employee_part":"112.39","non_taxable_minimum":"280.63","iin_part":"135.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":30.65,"employees":7,"gross_salary_raw":1070.346002877537,"gross_salary_formatted":"1 070.35","net_salary_formatted":"~ 822.49","vsaoi_employee_part":"112.39","non_taxable_minimum":"280.63","iin_part":"135.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2019-01-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,7,"EUR"],[2019,3,"EUR"],[2020,5,"EUR"],[2021,4,"EUR"],[2023,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-10-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV19ZZZ40203030245","K","SIA","2016-11-03","Rīga, Atpūtas iela 1 - 24",1002,118021068,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4341  ","010095","Zemgales priekšpilsēta","52.28","18.62","30.65",7],[2023,"sabiedrība ar ierobežotu atbildību","4391  ","010095","Zemgales priekšpilsēta","62.50","23.22","38.90",7],[2022,"sabiedrība ar ierobežotu atbildību","4391  ","010095","Zemgales priekšpilsēta","17.06","5.94","10.10",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.07.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EKRM SIA","2026. gada 3. ceturksnis","17.83","0.0","0.0","6.21","10.36","7"],["EKRM SIA","2026. gada 2. ceturksnis","14.59","0.0","0.86","4.67","7.71","6"],["EKRM SIA","2026. gada 1. ceturksnis","12.90","0.00","0.00","1.77","4.96","6"],["EKRM SIA","2025. gada 4. ceturksnis","12.72","0.00","0.00","4.29","7.57","7"]]}}}