{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203030368","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203030368","company_name":"Sabiedrība ar ierobežotu atbildību \"Lemon Capital\"","company_type":"SIA","registered_date":"2016-11-04","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,291514,23947061,3,"EUR"],[2024,0,-60112,14371392,3,"EUR"],[2023,0,-69336,13879597,3,"EUR"],[2022,0,2922673,13507094,3,"EUR"],[2021,0,-150309,12137497,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":12851,"oth_op_exp":329896,"equity_investment_earnings":813671,"other_interest_revenues":490270,"interest_expenses":669680,"income_before_income_taxes":291514,"income_after_income_taxes":291514,"net_income":291514},"balance_data":{"cash":84171,"accounts_receivable":2064698,"cur_assets":2148869,"investments":21798192,"non_cur_assets":21798192,"assets":23947061,"cur_liab":13267384,"equity":10679677,"equities":23947061},"cash_flow_data":{"cfo_im_ebt":291514,"cfo_im_ebwc":-12851,"cfo_im_op":-11775,"cfo_im_net":-11775,"cfi_acq_stk":-5356973,"cfi_ln_md":-26541900,"cfi_ln_rcv":22256250,"cfi_int_rcv":311472,"cfi_div_rcv":813671,"cfi_net":-8517480,"cff_ln_rcv":34414400,"cff_ln_repay":-25801000,"cff_net":8613400,"net_increase":84145,"at_beginning_of_year":26,"at_end_of_year":84171},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",12851,12851,false],["gross_profit_calc","other_op_exp_exp",329896,329896,false],["gross_profit_calc","ebit_calc",342747,-342747,true],["ebit_calc","ebt_calc",342747,-342747,true],["interest_rev_source","ebt_calc",490270,490270,false]]}},"financial_ratios":{"current_ratio":{"value":0.16196629267683818},"quick_ratio":{"value":0.16196629267683818},"roa":{"value":0.012173268360572514},"roe":{"value":0.02729614388150503},"debt_to_equity":{"value":1.2423019909684534,"negative_equity":false},"interest_coverage":{"value":1.4353034285031656},"altman_z_score":{"value":0.5076285696440808},"roce":{"value":0.09000216017769076}},"source_ids":{"financial_statement_id":"2349039","income_statement_id":"2349039","balance_sheet_id":"2349039","cash_flow_statement_id":"2349039"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":7175,"equity_investment_earnings":29400,"other_interest_revenues":112746,"interest_expenses":195083,"income_before_income_taxes":-60112,"income_after_income_taxes":-60112,"net_income":-60112},"balance_data":{"cash":26,"accounts_receivable":822427,"cur_assets":822453,"investments":13548939,"non_cur_assets":13548939,"assets":14371392,"cur_liab":758429,"non_cur_liab":3224800,"equity":10388163,"equities":14371392},"cash_flow_data":{"cfo_im_ebt":-60112,"cfo_im_ebwc":-7175,"cfo_im_op":-7165,"cfo_im_net":-7165,"cfi_acq_stk":-24500,"cfi_ln_md":-356325,"cfi_int_rcv":1696,"cfi_div_rcv":29400,"cfi_net":-349729,"cff_ln_rcv":368850,"cff_ln_repay":-12037,"cff_net":356813,"net_increase":-81,"at_beginning_of_year":107,"at_end_of_year":26},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",7175,7175,false],["gross_profit_calc","ebit_calc",7175,-7175,true],["ebit_calc","ebt_calc",7175,-7175,true],["interest_rev_source","ebt_calc",112746,112746,false],["iep_rev_source","ebt_calc",29400,29400,false]]}},"financial_ratios":{"current_ratio":{"value":1.0844166032680713},"quick_ratio":{"value":1.0844166032680713},"roa":{"value":-0.004182754182754183},"roe":{"value":-0.005786586136547915},"debt_to_equity":{"value":0.3834392086454554,"negative_equity":false},"interest_coverage":{"value":0.6918644884485066},"altman_z_score":{"value":1.739965985987575},"roce":{"value":0.009914887743395762}},"source_ids":{"financial_statement_id":"2083412","income_statement_id":"2083412","balance_sheet_id":"2083412","cash_flow_statement_id":"2083412"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":6358,"other_interest_revenues":65097,"interest_expenses":128075,"income_before_income_taxes":-69336,"income_after_income_taxes":-69336,"net_income":-69336},"balance_data":{"cash":107,"accounts_receivable":355051,"cur_assets":355158,"investments":13524439,"non_cur_assets":13524439,"assets":13879597,"cur_liab":206522,"non_cur_liab":3224800,"equity":10448275,"equities":13879597},"cash_flow_data":{"cfo_im_ebt":-69336,"cfo_im_ebwc":-6358,"cfo_im_op":-7892,"cfo_im_net":-7892,"cfi_acq_stk":-57628,"cfi_ln_md":-249950,"cfi_net":-307578,"cff_ln_rcv":315300,"cff_net":315300,"net_increase":-170,"at_beginning_of_year":277,"at_end_of_year":107},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["Procentu Ieņēmumi"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",6358,6358,false],["gross_profit_calc","ebit_calc",6358,-6358,true],["ebit_calc","ebt_calc",6358,-6358,true],["interest_rev_source","ebt_calc",65097,65097,false],["ebt_calc","interest_exp",128075,128075,false]]}},"financial_ratios":{"current_ratio":{"value":1.7197102487870541},"quick_ratio":{"value":1.7197102487870541},"roa":{"value":-0.004995534092236252},"roe":{"value":-0.006636119359415789},"debt_to_equity":{"value":0.32841038353220986,"negative_equity":false},"interest_coverage":{"value":0.4586297091547921},"altman_z_score":{"value":1.9373191377296504},"roce":{"value":0.00429596122306065}},"source_ids":{"financial_statement_id":"1885043","income_statement_id":"1885043","balance_sheet_id":"1885043","cash_flow_statement_id":"1885043"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":5328,"oth_op_exp":82459,"equity_investment_earnings":3105177,"other_interest_revenues":19912,"interest_expenses":114629,"income_before_income_taxes":2922673,"income_after_income_taxes":2922673,"net_income":2922673},"balance_data":{"cash":277,"accounts_receivable":1467236,"cur_assets":1467513,"investments":12039581,"non_cur_assets":12039581,"assets":13507094,"cur_liab":2989483,"equity":10517611,"equities":13507094},"cash_flow_data":{"cfo_im_ebt":2922673,"cfo_im_ebwc":-87787,"cfo_im_op":-3533,"cfo_im_net":-3533,"cfi_ln_md":-1432980,"cfi_int_rcv":717,"cfi_div_rcv":3105177,"cfi_net":1672914,"cff_ln_rcv":-1412540,"cff_ln_repay":-256948,"cff_net":-1669488,"net_increase":-107,"at_beginning_of_year":384,"at_end_of_year":277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",5328,5328,false],["gross_profit_calc","other_op_exp_exp",82459,82459,false],["gross_profit_calc","ebit_calc",87787,-87787,true],["ebit_calc","ebt_calc",87787,-87787,true],["interest_rev_source","ebt_calc",19912,19912,false]]}},"financial_ratios":{"current_ratio":{"value":0.490891903382625},"quick_ratio":{"value":0.490891903382625},"roa":{"value":0.21638059230208956},"roe":{"value":0.2778837323418788},"debt_to_equity":{"value":0.2842359353278991,"negative_equity":false},"interest_coverage":{"value":26.496802728803356},"altman_z_score":{"value":2.7550530371194117},"roce":{"value":0.288782500132397}},"source_ids":{"financial_statement_id":"1755573","income_statement_id":"1755573","balance_sheet_id":"1755573","cash_flow_statement_id":"1755573"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":12716,"oth_op_rev":9,"other_interest_revenues":2271,"interest_expenses":139873,"income_before_income_taxes":-150309,"income_after_income_taxes":-150309,"net_income":-150309},"balance_data":{"cash":384,"accounts_receivable":97532,"cur_assets":97916,"investments":12039581,"non_cur_assets":12039581,"assets":12137497,"cur_liab":4542559,"equity":7594938,"equities":12137497},"cash_flow_data":{"cfo_im_ebt":-150309,"cfo_im_ebwc":-12707,"cfo_im_net":-93132,"cfi_ln_md":-14800,"cfi_int_rcv":1031,"cfi_net":-13769,"cff_ln_rcv":113700,"cff_ln_repay":-6962,"cff_net":106738,"net_increase":-163,"at_beginning_of_year":547,"at_end_of_year":384},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Pārējie saimn. darb. ieņēmumi"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",12716,12716,false],["gross_profit_calc","ebit_calc",12716,-12716,true],["other_op_rev_source","ebit_calc",9,9,false],["ebit_calc","ebt_calc",12707,-12707,true],["interest_rev_source","ebt_calc",2271,2271,false]]}},"financial_ratios":{"current_ratio":{"value":0.02155525112607233},"quick_ratio":{"value":0.02155525112607233},"roa":{"value":-0.012383854760170074},"roe":{"value":-0.01979068163558412},"debt_to_equity":{"value":0.5981034999890716,"negative_equity":false},"interest_coverage":{"value":-0.07461053956088738},"altman_z_score":{"value":0.9669923774868815},"roce":{"value":-0.0013740730997409065}},"source_ids":{"financial_statement_id":"1403993","income_statement_id":"1403993","balance_sheet_id":"1403993","cash_flow_statement_id":"1403993"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"0.60","0.23","0.36",3,"29.33","~ 26.25"],[2023,"0.46","0.17","0.27",3,"22.00","~ 19.69"],[2022,"0.40","0.15","0.24",3,"19.56","~ 17.50"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.17","0.07","0.1",3,"32.59","~ 29.17"],["2026. gada 1. ceturksnis","0.17","0.06","0.10",3,"32.59","~ 29.17"],["2025. gada 4. ceturksnis","0.16","0.06","0.10",3,"32.59","~ 29.17"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.36,"employees":3,"gross_salary_raw":29.334115576415375,"gross_salary_formatted":"29.33","net_salary_formatted":"~ 26.25","vsaoi_employee_part":"3.08","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":0.36,"employees":3,"gross_salary_raw":29.334115576415375,"gross_salary_formatted":"29.33","net_salary_formatted":"~ 26.25","vsaoi_employee_part":"3.08","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",8000000,"EUR","2016-12-02"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,3,"EUR"],[2016,3,"EUR"],[2018,3,"EUR"],[2019,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-10-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV93ZZZ40203030368","K","SIA","2016-11-04","Ropažu nov., Stopiņu pag., Dreiliņi, Noliktavu iela 7",2130,105671714,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","044420","Stopiņu pag.","0.60","0.23","0.36",3],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","044420","Stopiņu pag.","0.46","0.17","0.27",3],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","044420","Stopiņu pag.","0.40","0.15","0.24",3]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["LEMON CAPITAL SIA","2025. gada 4. ceturksnis","0.16","0.00","0.00","0.06","0.10","3"],["LEMON CAPITAL SIA","2026. gada 1. ceturksnis","0.17","0.00","0.00","0.06","0.10","3"],["LEMON CAPITAL SIA","2026. gada 2. ceturksnis","0.17","0.0","0.0","0.07","0.1","3"]]},"income_statements":{"columns":["net_turnover","admin_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","oth_op_exp","equity_investment_earnings","gross_prof","investment_fair_value_adjustments"],"data":[[0,3982,57,91385,-95310,-95310,-95310,null,null,null,null,null],[0,3640,1449,113205,-115380,-115380,-115380,16,null,null,null,null],[0,12716,2271,139873,-150309,-150309,-150309,9,null,null,null,null],[0,5328,19912,114629,2922673,2922673,2922673,null,82459,3105177,null,null],[18323,15450,107516,73489,-73792,-73792,-73792,399,93145,null,18323,17946]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","equity","equities","fixed_assets"],"data":[[456,50000,50456,10542381,10542381,10592837,2732210,7860627,10592837,null],[547,null,547,12039581,12039581,12040128,4294881,7745247,12040128,null],[384,97532,97916,12039581,12039581,12137497,4542559,7594938,12137497,null],[277,1467236,1467513,12039581,12039581,13507094,2989483,10517611,13507094,null],[2069,8201218,8203287,null,5357412,13560699,3000599,10560100,13560699,5357412]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_net","cfi_acq_stk","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_rcv","cff_ln_rcv","cfo_im_op","cfi_div_rcv","cfi_sal_stk"],"data":[[-95310,-3982,-13137,-42181,540651,-50000,57,448527,-435385,-435385,5,451,456,null,null,null,null,null],[-115380,-3624,-4798,-1497200,null,null,1449,-1445751,-41760,1450640,91,456,547,50000,1492400,null,null,null],[-150309,-12707,-93132,null,null,-14800,1031,-13769,-6962,106738,-163,547,384,null,113700,null,null,null],[2922673,-87787,-3533,null,null,-1432980,717,1672914,-256948,-1669488,-107,384,277,null,-1412540,-3533,3105177,null],[-73792,-88696,-289476,null,-1452899,-4836740,383750,-5939609,-5273989,-909039,-7138124,7140193,2069,null,4364950,-289476,null,-33720]]}}}