{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203031363","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203031363","company_name":"Sabiedrība ar ierobežotu atbildību \"Dental shop\"","company_type":"SIA","registered_date":"2016-11-09","area_of_activity":{"nace_code":"8623","nace_description":"Zobārstu prakses"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,251805,28357,86960,5,"EUR"],[2024,243056,11546,58427,12,"EUR"],[2023,245360,42043,57089,11,"EUR"],[2022,193812,-9921,35811,6,"EUR"],[2021,178551,11565,59245,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":251805,"cogs":51466,"gross_prof":200339,"sell_exp":167986,"admin_exp":3388,"oth_op_exp":608,"income_before_income_taxes":28357,"income_after_income_taxes":28357,"net_income":28357},"balance_data":{"cash":72416,"accounts_receivable":213,"inventories":9282,"cur_assets":81911,"fixed_assets":5049,"non_cur_assets":5049,"assets":86960,"cur_liab":16467,"equity":70493,"equities":86960},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",51466,51466,false],["net_turnover_source","gross_profit_calc",200339,200339,false],["gross_profit_calc","selling_exp",167986,167986,false],["gross_profit_calc","admin_exp",3388,3388,false],["gross_profit_calc","other_op_exp_exp",608,608,false]]}},"financial_ratios":{"current_ratio":{"value":4.974251533369769},"quick_ratio":{"value":4.410578733224024},"net_profit_margin":{"value":0.1126149202756101},"roa":{"value":0.32609245630174793},"roe":{"value":0.40226689174811686},"debt_to_equity":{"value":0.23359766217922348,"negative_equity":false},"asset_turnover":{"value":2.8956416743330267},"altman_z_score":{"value":6.9271893720786055},"roce":{"value":0.40226689174811686}},"source_ids":{"financial_statement_id":"2282951","income_statement_id":"2282951","balance_sheet_id":"2282951"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":243056,"cogs":57243,"gross_prof":185813,"sell_exp":170848,"admin_exp":2936,"oth_op_exp":483,"income_before_income_taxes":11546,"income_after_income_taxes":11546,"net_income":11546},"balance_data":{"cash":45923,"accounts_receivable":599,"inventories":8909,"cur_assets":55431,"fixed_assets":2996,"non_cur_assets":2996,"assets":58427,"cur_liab":16291,"equity":42136,"equities":58427},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",57243,57243,false],["net_turnover_source","gross_profit_calc",185813,185813,false],["gross_profit_calc","selling_exp",170848,170848,false],["gross_profit_calc","admin_exp",2936,2936,false],["gross_profit_calc","other_op_exp_exp",483,483,false]]}},"financial_ratios":{"current_ratio":{"value":3.4025535571788104},"quick_ratio":{"value":2.8556871892455957},"net_profit_margin":{"value":0.04750345599368047},"roa":{"value":0.19761411676108648},"roe":{"value":0.2740174672489083},"debt_to_equity":{"value":0.3866290108220999,"negative_equity":false},"asset_turnover":{"value":4.1599945230800826},"altman_z_score":{"value":6.943123443288719},"roce":{"value":0.2740174672489083}},"source_ids":{"financial_statement_id":"2046094","income_statement_id":"2046094","balance_sheet_id":"2046094"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":245360,"cogs":53812,"gross_prof":191548,"sell_exp":144900,"admin_exp":2570,"oth_op_exp":2035,"income_before_income_taxes":42043,"income_after_income_taxes":42043,"net_income":42043},"balance_data":{"cash":42810,"accounts_receivable":312,"inventories":9676,"cur_assets":52798,"fixed_assets":4291,"non_cur_assets":4291,"assets":57089,"cur_liab":26499,"equity":30590,"equities":57089},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",53812,53812,false],["net_turnover_source","gross_profit_calc",191548,191548,false],["gross_profit_calc","selling_exp",144900,144900,false],["gross_profit_calc","admin_exp",2570,2570,false],["gross_profit_calc","other_op_exp_exp",2035,2035,false]]}},"financial_ratios":{"current_ratio":{"value":1.992452545379071},"quick_ratio":{"value":1.6273066908185214},"net_profit_margin":{"value":0.1713522986631888},"roa":{"value":0.7364466009213684},"roe":{"value":1.3744033998038574},"debt_to_equity":{"value":0.8662634847989539,"negative_equity":false},"asset_turnover":{"value":4.29785072430766},"altman_z_score":{"value":7.8463815844537175},"roce":{"value":1.3744033998038574}},"source_ids":{"financial_statement_id":"1905408","income_statement_id":"1905408","balance_sheet_id":"1905408"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":193812,"cogs":55762,"gross_prof":138050,"sell_exp":142547,"admin_exp":2122,"oth_op_exp":3302,"income_before_income_taxes":-9921,"income_after_income_taxes":-9921,"net_income":-9921},"balance_data":{"cash":27773,"accounts_receivable":6,"inventories":4136,"cur_assets":31915,"fixed_assets":3896,"non_cur_assets":3896,"assets":35811,"cur_liab":47264,"equity":-11453,"equities":35811},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55762,55762,false],["net_turnover_source","gross_profit_calc",138050,138050,false],["gross_profit_calc","selling_exp",142547,142547,false],["gross_profit_calc","admin_exp",2122,2122,false],["gross_profit_calc","other_op_exp_exp",3302,3302,false]]}},"financial_ratios":{"current_ratio":{"value":0.6752496614759648},"quick_ratio":{"value":0.5877411983750847},"net_profit_margin":{"value":-0.05118878088044084},"roa":{"value":-0.27703778168719106},"roe":{"value":0.8662359207194622},"debt_to_equity":{"value":-4.126779009866411,"negative_equity":true},"asset_turnover":{"value":5.412080087124068},"altman_z_score":{"value":3.8605251440355444},"roce":{"value":0.8662359207194622}},"source_ids":{"financial_statement_id":"1732403","income_statement_id":"1732403","balance_sheet_id":"1732403"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":178551,"cogs":45077,"gross_prof":133474,"sell_exp":116964,"admin_exp":1661,"oth_op_exp":3284,"income_before_income_taxes":11565,"income_after_income_taxes":11565,"net_income":11565},"balance_data":{"cash":12758,"accounts_receivable":1076,"inventories":16949,"cur_assets":30783,"fixed_assets":28462,"non_cur_assets":28462,"assets":59245,"cur_liab":60777,"equity":-1532,"equities":59245},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45077,45077,false],["net_turnover_source","gross_profit_calc",133474,133474,false],["gross_profit_calc","selling_exp",116964,116964,false],["gross_profit_calc","admin_exp",1661,1661,false],["gross_profit_calc","other_op_exp_exp",3284,3284,false]]}},"financial_ratios":{"current_ratio":{"value":0.5064909422972506},"quick_ratio":{"value":0.22761900060878293},"net_profit_margin":{"value":0.06477140984928675},"roa":{"value":0.1952063465271331},"roe":{"value":-7.548955613577023},"debt_to_equity":{"value":-39.67167101827676,"negative_equity":true},"asset_turnover":{"value":3.01377331420373},"altman_z_score":{"value":3.218766649173147},"roce":{"value":-7.548955613577023}},"source_ids":{"financial_statement_id":"1396422","income_statement_id":"1396422","balance_sheet_id":"1396422"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"69.05","25.90","43.10",12,"877.99","~ 699.56"],[2023,"60.64","22.15","38.44",9,"1 044.08","~ 805.71"],[2022,"35.94","13.16","22.75",8,"695.16","~ 548.22"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","15.6","6.17","9.42",10,"921.09","~ 754.41"],["2026. gada 1. ceturksnis","14.79","5.12","9.65",11,"857.80","~ 712.21"],["2025. gada 4. ceturksnis","16.11","5.93","10.17",12,"828.69","~ 682.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.1,"employees":12,"gross_salary_raw":877.9863759329878,"gross_salary_formatted":"877.99","net_salary_formatted":"~ 699.56","vsaoi_employee_part":"92.19","non_taxable_minimum":"354.62","iin_part":"86.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":43.1,"employees":12,"gross_salary_raw":877.9863759329878,"gross_salary_formatted":"877.99","net_salary_formatted":"~ 699.56","vsaoi_employee_part":"92.19","non_taxable_minimum":"354.62","iin_part":"86.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-11-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,6,"EUR"],[2016,1,"EUR"],[2019,6,"EUR"],[2020,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV97ZZZ40203031363","K","SIA","2016-11-09","Jūrmala, Tērbatas iela 31A - 17",2011,117992220,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8623  ","004000","Jūrmala","69.05","25.90","43.10",12],[2023,"sabiedrība ar ierobežotu atbildību","8623  ","004000","Jūrmala","60.64","22.15","38.44",9],[2022,"sabiedrība ar ierobežotu atbildību","8623  ","004000","Jūrmala","35.94","13.16","22.75",8]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DENTAL SHOP SIA","2025. gada 4. ceturksnis","16.11","0.00","0.00","5.93","10.17","12"],["DENTAL SHOP SIA","2026. gada 1. ceturksnis","14.79","0.00","0.00","5.12","9.65","11"],["DENTAL SHOP SIA","2026. gada 2. ceturksnis","15.6","0.0","0.0","6.17","9.42","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[153945,37865,116080,104035,1599,22,2707,7717,7717,7717],[151098,41730,109368,111107,1545,4405,null,-7689,-7689,-7689],[178551,45077,133474,116964,1661,3284,null,11565,11565,11565],[193812,55762,138050,142547,2122,3302,null,-9921,-9921,-9921],[245360,53812,191548,144900,2570,2035,null,42043,42043,42043]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[8570,570,8000,17140,60845,60845,77985,83393,-5408,77985],[11043,505,6736,18284,37292,37292,55576,68673,-13097,55576],[12758,1076,16949,30783,28462,28462,59245,60777,-1532,59245],[27773,6,4136,31915,3896,3896,35811,47264,-11453,35811],[42810,312,9676,52798,4291,4291,57089,26499,30590,57089]]}}}