{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203031503","dati_atjaunoti":"2026-11-02","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203031503"},"registration_number":"40203031503","company_name":"Sia GM PRO","company_type":"SIA","registered_date":"2016-11-10","area_of_activity":{"nace_code":"4335","nace_description":"Citas ēku pabeigšanas un apdares darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-8462,16271,1,"EUR"],[2024,15280,-4026,58389,2,"EUR"],[2023,66016,28749,63536,2,"EUR"],[2022,36270,14089,35941,2,"EUR"],[2021,48902,5386,23379,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":1398,"gross_prof":-1398,"sell_exp":4991,"admin_exp":2073,"income_before_income_taxes":-8462,"income_after_income_taxes":-8462,"net_income":-8462},"balance_data":{"cash":16271,"cur_assets":16271,"assets":16271,"equity":16271,"equities":16271},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1398,1398,false],["net_turnover_source","gross_profit_calc",1398,-1398,true],["gross_profit_calc","selling_exp",4991,4991,false],["gross_profit_calc","admin_exp",2073,2073,false],["gross_profit_calc","ebit_calc",8462,-8462,true]]}},"financial_ratios":{"roa":{"value":-0.5200663757605556},"roe":{"value":-0.5200663757605556},"debt_to_equity":{"negative_equity":false},"altman_z_score":{"value":-0.05184622948804618},"roce":{"value":-0.5200663757605556}},"source_ids":{"financial_statement_id":"2346998","income_statement_id":"2346998","balance_sheet_id":"2346998"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":15280,"cogs":5724,"gross_prof":9556,"sell_exp":9941,"admin_exp":3641,"income_before_income_taxes":-4026,"income_after_income_taxes":-4026,"net_income":-4026},"balance_data":{"cash":30628,"accounts_receivable":26151,"cur_assets":56779,"fixed_assets":1610,"non_cur_assets":1610,"assets":58389,"cur_liab":33656,"equity":24733,"equities":58389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5724,5724,false],["net_turnover_source","gross_profit_calc",9556,9556,false],["gross_profit_calc","selling_exp",9941,9941,false],["gross_profit_calc","admin_exp",3641,3641,false],["gross_profit_calc","ebit_calc",4026,-4026,true]]}},"financial_ratios":{"current_ratio":{"value":1.6870394580461137},"quick_ratio":{"value":1.6870394580461137},"net_profit_margin":{"value":-0.26348167539267014},"roa":{"value":-0.06895134357498844},"roe":{"value":-0.16277847410342458},"debt_to_equity":{"value":1.3607730562406501,"negative_equity":false},"asset_turnover":{"value":0.2616931271301101},"altman_z_score":{"value":0.9983105229402809},"roce":{"value":-0.16277847410342458}},"source_ids":{"financial_statement_id":"2068987","income_statement_id":"2068987","balance_sheet_id":"2068987"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":66016,"cogs":9382,"gross_prof":56634,"sell_exp":16823,"admin_exp":11062,"income_before_income_taxes":28749,"income_after_income_taxes":28749,"net_income":28749},"balance_data":{"cash":35775,"accounts_receivable":26151,"cur_assets":61926,"fixed_assets":1610,"non_cur_assets":1610,"assets":63536,"cur_liab":34777,"equity":28759,"equities":63536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9382,9382,false],["net_turnover_source","gross_profit_calc",56634,56634,false],["gross_profit_calc","selling_exp",16823,16823,false],["gross_profit_calc","admin_exp",11062,11062,false],["gross_profit_calc","ebit_calc",28749,28749,false]]}},"financial_ratios":{"current_ratio":{"value":1.7806596313655576},"quick_ratio":{"value":1.7806596313655576},"net_profit_margin":{"value":0.43548533688802715},"roa":{"value":0.4524836313271216},"roe":{"value":0.9996522827636566},"debt_to_equity":{"value":1.2092562328314616,"negative_equity":false},"asset_turnover":{"value":1.0390329891714933},"altman_z_score":{"value":3.479904300557963},"roce":{"value":0.9996522827636566}},"source_ids":{"financial_statement_id":"1920797","income_statement_id":"1920797","balance_sheet_id":"1920797"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36270,"cogs":5418,"gross_prof":30852,"sell_exp":10333,"admin_exp":6430,"income_before_income_taxes":14089,"income_after_income_taxes":14089,"net_income":14089},"balance_data":{"cash":24764,"accounts_receivable":9567,"cur_assets":34331,"fixed_assets":1610,"non_cur_assets":1610,"assets":35941,"cur_liab":2275,"equity":33666,"equities":35941},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5418,5418,false],["net_turnover_source","gross_profit_calc",30852,30852,false],["gross_profit_calc","selling_exp",10333,10333,false],["gross_profit_calc","admin_exp",6430,6430,false],["gross_profit_calc","ebit_calc",14089,14089,false]]}},"financial_ratios":{"current_ratio":{"value":15.090549450549451},"quick_ratio":{"value":15.090549450549451},"net_profit_margin":{"value":0.388447752963882},"roa":{"value":0.3920035613922818},"roe":{"value":0.41849343551357454},"debt_to_equity":{"value":0.06757559555634765,"negative_equity":false},"asset_turnover":{"value":1.0091538910993016},"altman_z_score":{"value":9.873235356663592},"roce":{"value":0.41849343551357454}},"source_ids":{"financial_statement_id":"1735612","income_statement_id":"1735612","balance_sheet_id":"1735612"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":48902,"cogs":10049,"gross_prof":38853,"admin_exp":6016,"oth_op_rev":6,"oth_op_exp":27457,"income_before_income_taxes":5386,"income_after_income_taxes":5386,"net_income":5386},"balance_data":{"cash":17945,"accounts_receivable":4920,"cur_assets":22865,"fixed_assets":514,"non_cur_assets":514,"assets":23379,"cur_liab":3802,"equity":19577,"equities":23379},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10049,10049,false],["net_turnover_source","gross_profit_calc",38853,38853,false],["gross_profit_calc","admin_exp",6016,6016,false],["gross_profit_calc","other_op_exp_exp",27457,27457,false],["gross_profit_calc","ebit_calc",5380,5380,false]]}},"financial_ratios":{"current_ratio":{"value":6.013940031562336},"quick_ratio":{"value":6.013940031562336},"net_profit_margin":{"value":0.1101386446362112},"roa":{"value":0.23037768937935754},"roe":{"value":0.2751187618123308},"debt_to_equity":{"value":0.19420748837922053,"negative_equity":false},"asset_turnover":{"value":2.0917062320886264},"altman_z_score":{"value":6.259833282133471},"roce":{"value":0.2751187618123308}},"source_ids":{"financial_statement_id":"1388508","income_statement_id":"1388508","balance_sheet_id":"1388508"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"C","Skaidrojums":"Pārkāpumi saistību izpildē","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.10.2026 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"6.82","2.25","6.27",4,"383.18","~ 342.94"],[2023,"8.02","1.79","6.25",3,"509.27","~ 455.80"],[2022,"10.11","3.18","8.92",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.27,"employees":4,"gross_salary_raw":383.17688471692577,"gross_salary_formatted":"383.18","net_salary_formatted":"~ 342.94","vsaoi_employee_part":"40.23","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.27,"employees":4,"gross_salary_raw":383.17688471692577,"gross_salary_formatted":"383.18","net_salary_formatted":"~ 342.94","vsaoi_employee_part":"40.23","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2016-11-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2016,1,"EUR"],[2020,1,"EUR"],[2021,2,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city"],"data":[["LV03ZZZ40203031503","K","SIA","2016-11-10","Mārupes nov., Mārupe, Kabiles iela 61 - 2",2167,119232402,100016583,100003815]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4335  ","048200","Sigulda","6.82","2.25","6.27",4],[2023,"sabiedrība ar ierobežotu atbildību","4339  ","048200","Sigulda","8.02","1.79","6.25",3],[2022,"sabiedrība ar ierobežotu atbildību","4339  ","048200","Sigulda","10.11","3.18","8.92",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 17.03.2020 ","nav","nav"," 23.03.2026 "],["ir"," 20.10.2026 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["C","Pārkāpumi saistību izpildē","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GM PRO SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["GM PRO SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["GM PRO SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["GM PRO SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]},"pdb_saimndarbibaaptureta_odata":{"columns":["Lemuma_datums","Aizliegts_veikt_darijumus_no","Aizliegts_veikt_darijumus_lidz","Lemuma_par_atjaunosanu_datums"],"data":[[" 04.06.2026 ","10.06.2026","08.07.2026"," 09.07.2026 "]]}}}