{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203031518","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203031518"},"registration_number":"40203031518","company_name":"SIA EMILLIA","company_type":"SIA","registered_date":"2016-11-10","area_of_activity":{"nace_code":"8569","nace_description":"Citur neklasificēti izglītības atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,220427,6065,11217,8,"EUR"],[2024,225261,-6218,6977,10,"EUR"],[2023,200942,7244,11813,9,"EUR"],[2022,146229,-2749,2606,7,"EUR"],[2021,65742,-5293,2925,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":220427,"cogs":192511,"gross_prof":27916,"admin_exp":2572,"oth_op_exp":19279,"income_before_income_taxes":6065,"income_after_income_taxes":6065,"net_income":6065},"balance_data":{"cash":7146,"accounts_receivable":2347,"inventories":1549,"cur_assets":11042,"intangible_assets":175,"non_cur_assets":175,"assets":11217,"cur_liab":9503,"equity":1714,"equities":11217},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192511,192511,false],["net_turnover_source","gross_profit_calc",27916,27916,false],["gross_profit_calc","admin_exp",2572,2572,false],["gross_profit_calc","other_op_exp_exp",19279,19279,false],["gross_profit_calc","ebit_calc",6065,6065,false]]}},"financial_ratios":{"current_ratio":{"value":1.1619488582552877},"quick_ratio":{"value":0.9989477007260865},"net_profit_margin":{"value":0.02751477813516493},"roa":{"value":0.5406971561023447},"roe":{"value":3.5385064177362895},"debt_to_equity":{"value":5.544340723453909,"negative_equity":false},"asset_turnover":{"value":19.651154497637513},"altman_z_score":{"value":21.595350138638107},"roce":{"value":3.5385064177362895}},"source_ids":{"financial_statement_id":"2300896","income_statement_id":"2300896","balance_sheet_id":"2300896"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":225261,"cogs":204830,"gross_prof":20431,"admin_exp":2311,"oth_op_exp":24335,"interest_expenses":3,"income_before_income_taxes":-6218,"income_after_income_taxes":-6218,"net_income":-6218},"balance_data":{"cash":2079,"accounts_receivable":2776,"inventories":1549,"cur_assets":6404,"intangible_assets":573,"non_cur_assets":573,"assets":6977,"cur_liab":11328,"equity":-4351,"equities":6977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",204830,204830,false],["net_turnover_source","gross_profit_calc",20431,20431,false],["gross_profit_calc","admin_exp",2311,2311,false],["gross_profit_calc","other_op_exp_exp",24335,24335,false],["gross_profit_calc","ebit_calc",6215,-6215,true]]}},"financial_ratios":{"current_ratio":{"value":0.5653248587570622},"quick_ratio":{"value":0.4285840395480226},"net_profit_margin":{"value":-0.027603535454428417},"roa":{"value":-0.8912139888204099},"roe":{"value":1.4290967593656632},"debt_to_equity":{"value":-2.603539416226155,"negative_equity":true},"interest_coverage":{"value":-2071.6666666666665},"asset_turnover":{"value":32.286226171707035},"altman_z_score":{"value":28.258441499521428},"roce":{"value":1.4284072626982303}},"source_ids":{"financial_statement_id":"2068986","income_statement_id":"2068986","balance_sheet_id":"2068986"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":200942,"cogs":168236,"gross_prof":32706,"admin_exp":3932,"oth_op_exp":21518,"interest_expenses":12,"income_before_income_taxes":7244,"income_after_income_taxes":7244,"net_income":7244},"balance_data":{"cash":6517,"accounts_receivable":2776,"inventories":1549,"cur_assets":10842,"intangible_assets":971,"non_cur_assets":971,"assets":11813,"cur_liab":9946,"equity":1867,"equities":11813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",168236,168236,false],["net_turnover_source","gross_profit_calc",32706,32706,false],["gross_profit_calc","admin_exp",3932,3932,false],["gross_profit_calc","other_op_exp_exp",21518,21518,false],["gross_profit_calc","ebit_calc",7256,7256,false]]}},"financial_ratios":{"current_ratio":{"value":1.0900864669213755},"quick_ratio":{"value":0.9343454655137744},"net_profit_margin":{"value":0.03605020354132038},"roa":{"value":0.6132227207313976},"roe":{"value":3.880021424745581},"debt_to_equity":{"value":5.327262988752008,"negative_equity":false},"interest_coverage":{"value":604.6666666666666},"asset_turnover":{"value":17.010242952679253},"altman_z_score":{"value":19.15175000291509},"roce":{"value":3.886448848419925}},"source_ids":{"financial_statement_id":"1885044","income_statement_id":"1885044","balance_sheet_id":"1885044"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":146229,"cogs":132132,"gross_prof":14097,"admin_exp":1084,"oth_op_rev":3209,"oth_op_exp":18272,"interest_expenses":699,"income_before_income_taxes":-2749,"income_after_income_taxes":-2749,"net_income":-2749},"balance_data":{"cash":405,"inventories":1414,"cur_assets":1819,"intangible_assets":787,"non_cur_assets":787,"assets":2606,"cur_liab":9498,"non_cur_liab":6072,"equity":-12964,"equities":2606},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",132132,132132,false],["net_turnover_source","gross_profit_calc",14097,14097,false],["gross_profit_calc","admin_exp",1084,1084,false],["gross_profit_calc","other_op_exp_exp",18272,18272,false],["gross_profit_calc","ebit_calc",5259,-5259,true]]}},"financial_ratios":{"current_ratio":{"value":0.19151400294798904},"quick_ratio":{"value":0.04264055590650663},"net_profit_margin":{"value":-0.018799280580459415},"roa":{"value":-1.0548733691481198},"roe":{"value":0.21204875038568344},"debt_to_equity":{"value":-1.2010182042579451,"negative_equity":true},"interest_coverage":{"value":-2.932761087267525},"asset_turnover":{"value":56.11243284727552},"altman_z_score":{"value":46.880089894078736},"roce":{"value":0.2974463145676146}},"source_ids":{"financial_statement_id":"1755575","income_statement_id":"1755575","balance_sheet_id":"1755575"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":65742,"cogs":66526,"gross_prof":-784,"admin_exp":3656,"oth_op_exp":656,"interest_expenses":197,"income_before_income_taxes":-5293,"income_after_income_taxes":-5293,"net_income":-5293},"balance_data":{"cash":1733,"inventories":1192,"cur_assets":2925,"assets":2925,"cur_liab":7068,"non_cur_liab":6072,"equity":-10215,"equities":2925},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",66526,66526,false],["net_turnover_source","gross_profit_calc",784,-784,true],["gross_profit_calc","admin_exp",3656,3656,false],["gross_profit_calc","other_op_exp_exp",656,656,false],["gross_profit_calc","ebit_calc",5096,-5096,true]]}},"financial_ratios":{"current_ratio":{"value":0.4138370118845501},"quick_ratio":{"value":0.24518958687040182},"net_profit_margin":{"value":-0.08051169724072892},"roa":{"value":-1.8095726495726496},"roe":{"value":0.5181595692608908},"debt_to_equity":{"value":-1.2863436123348018,"negative_equity":true},"interest_coverage":{"value":-25.868020304568528},"asset_turnover":{"value":22.475897435897437},"altman_z_score":{"value":12.71780357803536},"roce":{"value":1.2300265508085928}},"source_ids":{"financial_statement_id":"1418064","income_statement_id":"1418064","balance_sheet_id":"1418064"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"48.37","10.42","37.90",10,"926.47","~ 730.55"],[2023,"36.37","9.19","27.13",9,"736.88","~ 609.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","10.55","2.39","8.15",9,"885.46","~ 730.65"],["2026. gada 1. ceturksnis","9.71","2.39","7.30",9,"793.11","~ 669.07"],["2025. gada 4. ceturksnis","10.06","2.66","7.39",8,"903.25","~ 732.31"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.9,"employees":10,"gross_salary_raw":926.4691502884522,"gross_salary_formatted":"926.47","net_salary_formatted":"~ 730.55","vsaoi_employee_part":"97.28","non_taxable_minimum":"335.97","iin_part":"98.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":37.9,"employees":10,"gross_salary_raw":926.4691502884522,"gross_salary_formatted":"926.47","net_salary_formatted":"~ 730.55","vsaoi_employee_part":"97.28","non_taxable_minimum":"335.97","iin_part":"98.64","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1500,"EUR","2016-11-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2021,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV83ZZZ40203031518","K","SIA","2016-11-10","Jelgava, Lietuvas šoseja 22",3001,101770947,100003028,"0090000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8569  ","003000","Jelgava","48.37","10.42","37.90",10],[2023,"sabiedrība ar ierobežotu atbildību","8560  ","003000","Jelgava","36.37","9.19","27.13",9]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EMILLIA SIA","2025. gada 4. ceturksnis","10.06","0.00","0.00","2.66","7.39","8"],["EMILLIA SIA","2026. gada 1. ceturksnis","9.71","0.00","0.00","2.39","7.30","9"],["EMILLIA SIA","2026. gada 2. ceturksnis","10.55","0.0","0.0","2.39","8.15","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev"],"data":[[5704,5986,-282,82,62,-426,-426,-426,null,null],[10665,1048,9617,102,82,9433,9433,9433,null,null],[4481,3935,546,72,null,-56,-56,-56,530,null],[65742,66526,-784,3656,197,-5293,-5293,-5293,656,null],[146229,132132,14097,1084,699,-2749,-2749,-2749,18272,3209]]},"balance_sheets":{"columns":["cur_liab","non_cur_liab","equity","cash","cur_assets","assets","equities","inventories","intangible_assets","non_cur_assets"],"data":[[12460,1839,-14299,null,null,null,null,null,null,null],[4493,398,-4866,25,25,25,25,null,null,null],[5624,1643,-4922,1285,2345,2345,2345,1060,null,null],[7068,6072,-10215,1733,2925,2925,2925,1192,null,null],[9498,6072,-12964,405,1819,2606,2606,1414,787,787]]}},"eu_funds":{"periods":{"no":"2025-04-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}