{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203033294","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203033294"},"registration_number":"40203033294","company_name":"SIA \"SAMURA\"","company_type":"SIA","registered_date":"2016-11-17","area_of_activity":{"nace_code":"4649","nace_description":"Citu mājsaimniecības preču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,348784,-281569,294133,7,"EUR"],[2024,695544,-191401,635221,9,"EUR"],[2023,1733192,-548537,1055816,16,"EUR"],[2022,1600796,-91477,2150688,18,"EUR"],[2021,1771220,77148,1462114,17,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":348784,"cogs":422595,"gross_prof":-73811,"sell_exp":122548,"admin_exp":88380,"oth_op_rev":31469,"oth_op_exp":24105,"income_before_income_taxes":-277375,"provision_for_income_taxes":4194,"income_after_income_taxes":-281569,"net_income":-281569},"balance_data":{"cash":20134,"accounts_receivable":128523,"inventories":135820,"cur_assets":284477,"fixed_assets":540,"intangible_assets":9116,"non_cur_assets":9656,"assets":294133,"cur_liab":793925,"non_cur_liab":30550,"equity":-530342,"equities":294133},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",422595,422595,false],["net_turnover_source","gross_profit_calc",73811,-73811,true],["gross_profit_calc","selling_exp",122548,122548,false],["gross_profit_calc","admin_exp",88380,88380,false],["gross_profit_calc","other_op_exp_exp",24105,24105,false]]}},"financial_ratios":{"current_ratio":{"value":0.3583172214000063},"quick_ratio":{"value":0.18724312749944894},"net_profit_margin":{"value":-0.8072876049360063},"roa":{"value":-0.9572846297423274},"roe":{"value":0.5309196707030558},"debt_to_equity":{"value":-1.5546100440847603,"negative_equity":true},"asset_turnover":{"value":1.1858037010468054},"altman_z_score":{"value":-4.785779880652646},"roce":{"value":0.5549808720427698}},"source_ids":{"financial_statement_id":"2300898","income_statement_id":"2300898","balance_sheet_id":"2300898"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":695544,"cogs":454188,"gross_prof":241356,"sell_exp":308176,"admin_exp":128967,"oth_op_rev":45789,"oth_op_exp":30116,"interest_expenses":4415,"income_before_income_taxes":-184529,"provision_for_income_taxes":6872,"income_after_income_taxes":-191401,"net_income":-191401},"balance_data":{"cash":72240,"accounts_receivable":94393,"inventories":444867,"cur_assets":611500,"fixed_assets":12311,"intangible_assets":11410,"non_cur_assets":23721,"assets":635221,"cur_liab":853444,"non_cur_liab":30550,"equity":-248773,"equities":635221},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",454188,454188,false],["net_turnover_source","gross_profit_calc",241356,241356,false],["gross_profit_calc","selling_exp",308176,308176,false],["gross_profit_calc","admin_exp",128967,128967,false],["gross_profit_calc","other_op_exp_exp",30116,30116,false]]}},"financial_ratios":{"current_ratio":{"value":0.7165086402857129},"quick_ratio":{"value":0.19524772568557516},"net_profit_margin":{"value":-0.2751817282587442},"roa":{"value":-0.3013140308648486},"roe":{"value":0.7693801176172655},"debt_to_equity":{"value":-3.553416166545405,"negative_equity":true},"interest_coverage":{"value":-40.79592298980747},"asset_turnover":{"value":1.0949638000003148},"altman_z_score":{"value":-0.511202434890283},"roce":{"value":0.8253667120331037}},"source_ids":{"financial_statement_id":"2068991","income_statement_id":"2068991","balance_sheet_id":"2068991"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":1733192,"cogs":1406642,"gross_prof":326550,"sell_exp":688609,"admin_exp":204664,"oth_op_rev":64410,"oth_op_exp":24824,"interest_expenses":15850,"income_before_income_taxes":-542987,"provision_for_income_taxes":5550,"income_after_income_taxes":-548537,"net_income":-548537},"balance_data":{"cash":47288,"accounts_receivable":233161,"inventories":689130,"cur_assets":969579,"fixed_assets":48929,"intangible_assets":37308,"non_cur_assets":86237,"assets":1055816,"cur_liab":923827,"non_cur_liab":189361,"equity":-57372,"equities":1055816},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1406642,1406642,false],["net_turnover_source","gross_profit_calc",326550,326550,false],["gross_profit_calc","selling_exp",688609,688609,false],["gross_profit_calc","admin_exp",204664,204664,false],["gross_profit_calc","other_op_exp_exp",24824,24824,false]]}},"financial_ratios":{"current_ratio":{"value":1.049524423945176},"quick_ratio":{"value":0.303573071581584},"net_profit_margin":{"value":-0.31648945990980804},"roa":{"value":-0.5195384423043409},"roe":{"value":9.56105765878826},"debt_to_equity":{"value":-19.402984034023564,"negative_equity":true},"interest_coverage":{"value":-33.25785488958991},"asset_turnover":{"value":1.6415663335278117},"altman_z_score":{"value":0.05045074161128915},"roce":{"value":-3.9937949374569093}},"source_ids":{"financial_statement_id":"1901636","income_statement_id":"1901636","balance_sheet_id":"1901636"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1600796,"cogs":799718,"gross_prof":801078,"sell_exp":676713,"admin_exp":176014,"oth_op_rev":309,"oth_op_exp":19398,"interest_expenses":16171,"income_before_income_taxes":-86909,"provision_for_income_taxes":4568,"income_after_income_taxes":-91477,"net_income":-91477},"balance_data":{"cash":48267,"accounts_receivable":219646,"inventories":1782928,"cur_assets":2050841,"fixed_assets":48332,"intangible_assets":51515,"non_cur_assets":99847,"assets":2150688,"cur_liab":1470162,"non_cur_liab":189361,"equity":491165,"equities":2150688},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",799718,799718,false],["net_turnover_source","gross_profit_calc",801078,801078,false],["gross_profit_calc","selling_exp",676713,676713,false],["gross_profit_calc","admin_exp",176014,176014,false],["gross_profit_calc","other_op_exp_exp",19398,19398,false]]}},"financial_ratios":{"current_ratio":{"value":1.3949761999017796},"quick_ratio":{"value":0.18223365860360968},"net_profit_margin":{"value":-0.0571446955139818},"roa":{"value":-0.042533831034534064},"roe":{"value":-0.18624494823531806},"debt_to_equity":{"value":3.3787484857430803,"negative_equity":false},"interest_coverage":{"value":-4.374373879166409},"asset_turnover":{"value":0.7443180972786383},"altman_z_score":{"value":1.151965921659579},"roce":{"value":-0.10394606524952757}},"source_ids":{"financial_statement_id":"1480033","income_statement_id":"1480033","balance_sheet_id":"1480033"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":1771220,"cogs":765573,"gross_prof":1005647,"sell_exp":656274,"admin_exp":156649,"oth_op_rev":549,"oth_op_exp":99872,"interest_expenses":7573,"income_before_income_taxes":85828,"provision_for_income_taxes":8680,"income_after_income_taxes":77148,"net_income":77148},"balance_data":{"cash":37029,"accounts_receivable":213223,"inventories":1115977,"cur_assets":1366229,"fixed_assets":42629,"intangible_assets":53256,"non_cur_assets":95885,"assets":1462114,"cur_liab":667111,"non_cur_liab":212361,"equity":582642,"equities":1462114},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",765573,765573,false],["net_turnover_source","gross_profit_calc",1005647,1005647,false],["gross_profit_calc","selling_exp",656274,656274,false],["gross_profit_calc","admin_exp",156649,156649,false],["gross_profit_calc","other_op_exp_exp",99872,99872,false]]}},"financial_ratios":{"current_ratio":{"value":2.047978522314877},"quick_ratio":{"value":0.3751279772031941},"net_profit_margin":{"value":0.0435564187396258},"roa":{"value":0.052764695502539476},"roe":{"value":0.13241063980969445},"debt_to_equity":{"value":1.5094552057695807,"negative_equity":false},"interest_coverage":{"value":12.333421365376998},"asset_turnover":{"value":1.2114103277856583},"altman_z_score":{"value":2.3660722364207656},"roce":{"value":0.11748509125122798}},"source_ids":{"financial_statement_id":"1379393","income_statement_id":"1379393","balance_sheet_id":"1379393"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.01.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"125.52","51.72","80.64",10,"1 971.25","~ 1 408.50"],[2023,"203.00","75.86","128.91",16,"1 969.51","~ 1 407.30"],[2022,"343.01","72.50","123.66",17,"1 778.17","~ 1 273.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.48","0.62","1.74",1,"***","***"],["2026. gada 2. ceturksnis","3.76","1.16","2.56",1,"***","***"],["2026. gada 1. ceturksnis","14.74","2.34","5.02",3,"1 636.19","~ 1 231.22"],["2025. gada 4. ceturksnis","48.28","13.70","24.14",6,"3 934.03","~ 2 753.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":80.64,"employees":10,"gross_salary_raw":1971.2525667351129,"gross_salary_formatted":"1 971.25","net_salary_formatted":"~ 1 408.50","vsaoi_employee_part":"206.98","non_taxable_minimum":"0.00","iin_part":"355.77","iin_rate_percentage":"20.17","iin_rate_decimal":"0.2017"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":80.64,"employees":10,"gross_salary_raw":1971.2525667351129,"gross_salary_formatted":"1 971.25","net_salary_formatted":"~ 1 408.50","vsaoi_employee_part":"206.98","non_taxable_minimum":"0.00","iin_part":"355.77","iin_rate_percentage":"20.17","iin_rate_decimal":"0.2017"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-11-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,6,"EUR"],[2020,11,"EUR"],[2022,18,"EUR"],[2023,16,"EUR"],[2017,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2022-02-09","SIA \"Tokyo Cutlery\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV49ZZZ40203033294","K","SIA","2016-11-17","Rīga, Liepājas iela 2 - 97",1002,117929890,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103839264","2021-07-13"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2025-06-17","30.4/17.20.3/65589",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4649  ","010095","Zemgales priekšpilsēta","125.52","51.72","80.64",10],[2023,"sabiedrība ar ierobežotu atbildību","2599  ","010095","Zemgales priekšpilsēta","203.00","75.86","128.91",16],[2022,"sabiedrība ar ierobežotu atbildību","2599  ","010095","Zemgales priekšpilsēta","343.01","72.50","123.66",17]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.01.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAMURA SIA","2026. gada 3. ceturksnis","2.48","0.13","0.14","0.62","1.74","1"],["SAMURA SIA","2026. gada 2. ceturksnis","3.76","0.4","0.55","1.16","2.56","1"],["SAMURA SIA","2026. gada 1. ceturksnis","14.74","6.82","0.00","2.34","5.02","3"],["SAMURA SIA","2025. gada 4. ceturksnis","48.28","8.59","0.01","13.70","24.14","6"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-03-19",39999.6,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","bb1a42a6"],["2023-08-07",41437.6,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","05451632"],["2023-04-03",119.52,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","1e06f258"],["2023-03-16",14815.74,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","94a7d830"]]}}}