{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203033472","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203033472","company_name":"SIA \"Paulina Fons\"","company_type":"SIA","registered_date":"2016-11-21","area_of_activity":{"nace_code":"4690","nace_description":"Nespecializēta vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,34273314,2277725,20006847,4,"EUR"],[2024,26361772,2023870,17972096,4,"EUR"],[2023,15926648,198423,16032482,3,"EUR"],[2022,15358028,-40311,14753995,4,"EUR"],[2021,50377440,2627633,14772549,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":34273314,"cogs":32235124,"gross_prof":2038190,"admin_exp":189953,"oth_op_rev":31031,"oth_op_exp":129526,"other_long_term_investment_earnings":140517,"other_interest_revenues":387466,"income_before_income_taxes":2277725,"income_after_income_taxes":2277725,"net_income":2277725},"balance_data":{"cash":366731,"accounts_receivable":16387596,"inventories":588201,"cur_assets":17342528,"investments":2660501,"fixed_assets":3818,"non_cur_assets":2664319,"assets":20006847,"cur_liab":12889507,"equity":7117340,"equities":20006847},"cash_flow_data":{"cfo_im_ebt":2277725,"cfo_im_ebwc":1880974,"cfo_im_op":-2940501,"cfo_im_net":-2940501,"cfi_acq_fa":-910,"cfi_ln_md":-525000,"cfi_ln_rcv":2291242,"cfi_int_rcv":441802,"cfi_net":2207134,"cff_ln_rcv":642170,"cff_net":642170,"effect_of_exchange_rate_change":-129526,"net_increase":-220723,"at_beginning_of_year":587454,"at_end_of_year":366731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32235124,32235124,false],["net_turnover_source","gross_profit_calc",2038190,2038190,false],["gross_profit_calc","admin_exp",189953,189953,false],["gross_profit_calc","other_op_exp_exp",129526,129526,false],["gross_profit_calc","ebit_calc",1718711,1718711,false]]}},"financial_ratios":{"current_ratio":{"value":1.3454764406427646},"quick_ratio":{"value":1.2998423446296279},"net_profit_margin":{"value":0.0664576819154401},"roa":{"value":0.11384727438561408},"roe":{"value":0.3200247564399059},"debt_to_equity":{"value":1.8110005985382178,"negative_equity":false},"asset_turnover":{"value":1.7130792273265247},"altman_z_score":{"value":2.756194904136244},"roce":{"value":0.3200247564399059}},"source_ids":{"financial_statement_id":"2351895","income_statement_id":"2351895","balance_sheet_id":"2351895","cash_flow_statement_id":"2351895"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":26361772,"cogs":24679061,"gross_prof":1682711,"admin_exp":219241,"oth_op_rev":203334,"oth_op_exp":62709,"other_long_term_investment_earnings":154252,"other_interest_revenues":265523,"income_before_income_taxes":2023870,"income_after_income_taxes":2023870,"net_income":2023870},"balance_data":{"cash":587454,"accounts_receivable":12400580,"inventories":2027061,"cur_assets":15015095,"investments":2952387,"fixed_assets":4614,"non_cur_assets":2957001,"assets":17972096,"cur_liab":13132481,"equity":4839615,"equities":17972096},"cash_flow_data":{"cfo_im_ebt":2023870,"cfo_im_ebwc":1554298,"cfo_im_op":-1411992,"cfo_im_net":-1411992,"cfi_acq_fa":-2464,"cfi_ln_md":-4250678,"cfi_ln_rcv":14806,"cfi_int_rcv":325330,"cfi_net":-3913006,"cff_ln_repay":-52000,"cff_net":-52000,"effect_of_exchange_rate_change":51251,"net_increase":-5325747,"at_beginning_of_year":5913201,"at_end_of_year":587454},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24679061,24679061,false],["net_turnover_source","gross_profit_calc",1682711,1682711,false],["gross_profit_calc","admin_exp",219241,219241,false],["gross_profit_calc","other_op_exp_exp",62709,62709,false],["gross_profit_calc","ebit_calc",1400761,1400761,false]]}},"financial_ratios":{"current_ratio":{"value":1.1433555472115284},"quick_ratio":{"value":0.9890007836295366},"net_profit_margin":{"value":0.07677291192716483},"roa":{"value":0.11261179553013739},"roe":{"value":0.41818822365002173},"debt_to_equity":{"value":2.7135383703042493,"negative_equity":false},"asset_turnover":{"value":1.4668167808585042},"altman_z_score":{"value":2.2717390324871993},"roce":{"value":0.41818822365002173}},"source_ids":{"financial_statement_id":"2083755","income_statement_id":"2083755","balance_sheet_id":"2083755","cash_flow_statement_id":"2083755"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":15926648,"cogs":15492751,"gross_prof":433897,"admin_exp":139819,"oth_op_exp":377718,"other_long_term_investment_earnings":145688,"other_interest_revenues":136375,"income_before_income_taxes":198423,"income_after_income_taxes":198423,"net_income":198423},"balance_data":{"cash":5913201,"accounts_receivable":4305977,"inventories":1636663,"cur_assets":11855841,"investments":4173037,"fixed_assets":3459,"intangible_assets":145,"non_cur_assets":4176641,"assets":16032482,"cur_liab":13216737,"equity":2815745,"equities":16032482},"cash_flow_data":{"cfo_im_ebt":198423,"cfo_im_ebwc":-74206,"cfo_im_op":3620068,"cfo_im_net":3620068,"cfi_acq_stk":-2666172,"cfi_acq_fa":-534,"cfi_ln_md":-277000,"cfi_ln_rcv":223000,"cfi_int_rcv":152224,"cfi_net":-2568482,"cff_ln_rcv":1601714,"cff_net":1601714,"effect_of_exchange_rate_change":-7161,"net_increase":2646139,"at_beginning_of_year":3267062,"at_end_of_year":5913201},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15492751,15492751,false],["net_turnover_source","gross_profit_calc",433897,433897,false],["gross_profit_calc","admin_exp",139819,139819,false],["gross_profit_calc","other_op_exp_exp",377718,377718,false],["gross_profit_calc","ebit_calc",83640,-83640,true]]}},"financial_ratios":{"current_ratio":{"value":0.8970323764481354},"quick_ratio":{"value":0.7731997693530559},"net_profit_margin":{"value":0.012458553739619285},"roa":{"value":0.012376312039520767},"roe":{"value":0.07046909432494775},"debt_to_equity":{"value":4.693868585401022,"negative_equity":false},"asset_turnover":{"value":0.9933987763092452},"altman_z_score":{"value":1.2072385233234955},"roce":{"value":0.07046909432494775}},"source_ids":{"financial_statement_id":"1937661","income_statement_id":"1937661","balance_sheet_id":"1937661","cash_flow_statement_id":"1937661"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":15358028,"cogs":14501639,"gross_prof":856389,"sell_exp":31326,"admin_exp":194922,"oth_op_rev":290764,"oth_op_exp":135820,"other_interest_revenues":70557,"income_before_income_taxes":855642,"provision_for_income_taxes":895953,"income_after_income_taxes":-40311,"net_income":-40311},"balance_data":{"cash":3267062,"accounts_receivable":3712973,"inventories":7568083,"cur_assets":14548118,"investments":200000,"fixed_assets":5587,"intangible_assets":290,"non_cur_assets":205877,"assets":14753995,"cur_liab":8602077,"non_cur_liab":3534596,"equity":2617322,"equities":14753995},"cash_flow_data":{"cfo_im_ebt":855642,"cfo_im_ebwc":686485,"cfo_im_op":4489588,"cfo_im_int":-13519,"cfo_im_tax":-895953,"cfo_im_net":3580116,"cfi_acq_fa":-640,"cfi_ln_md":-1354360,"cfi_ln_rcv":581899,"cfi_int_rcv":42103,"cfi_net":730998,"cff_ln_rcv":350000,"cff_div_pd":-3880959,"cff_net":-380959,"effect_of_exchange_rate_change":100988,"net_increase":2569147,"at_beginning_of_year":697915,"at_end_of_year":3267062},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14501639,14501639,false],["net_turnover_source","gross_profit_calc",856389,856389,false],["gross_profit_calc","selling_exp",31326,31326,false],["gross_profit_calc","admin_exp",194922,194922,false],["gross_profit_calc","other_op_exp_exp",135820,135820,false]]}},"financial_ratios":{"current_ratio":{"value":1.6912331754296084},"quick_ratio":{"value":0.8114360055135521},"net_profit_margin":{"value":-0.002624751042256206},"roa":{"value":-0.002732209140642924},"roe":{"value":-0.015401620434933112},"debt_to_equity":{"value":4.6370576490015365,"negative_equity":false},"asset_turnover":{"value":1.0409403012539993},"altman_z_score":{"value":1.7488356953109105},"roce":{"value":0.13908540393418767}},"source_ids":{"financial_statement_id":"1772089","income_statement_id":"1772089","balance_sheet_id":"1772089","cash_flow_statement_id":"1772089"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":50377440,"cogs":48618808,"gross_prof":1758632,"sell_exp":73365,"admin_exp":131325,"oth_op_rev":1011192,"other_interest_revenues":66339,"interest_expenses":3840,"income_before_income_taxes":2627633,"income_after_income_taxes":2627633,"net_income":2627633},"balance_data":{"cash":697915,"accounts_receivable":12358468,"inventories":1707901,"cur_assets":14764284,"fixed_assets":7830,"intangible_assets":435,"non_cur_assets":8265,"assets":14772549,"cur_liab":5202479,"non_cur_liab":3328624,"equity":6241446,"equities":14772549},"cash_flow_data":{"cfo_im_ebt":2627633,"cfo_im_ebwc":2315712,"cfo_im_op":940402,"cfo_im_net":940402,"cfi_acq_fa":-175,"cfi_ln_md":-732803,"cfi_ln_rcv":178101,"cfi_int_rcv":66339,"cfi_net":-488538,"cff_ln_repay":-277591,"cff_net":-277591,"effect_of_exchange_rate_change":251192,"net_increase":425465,"at_beginning_of_year":272450,"at_end_of_year":697915},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48618808,48618808,false],["net_turnover_source","gross_profit_calc",1758632,1758632,false],["gross_profit_calc","selling_exp",73365,73365,false],["gross_profit_calc","admin_exp",131325,131325,false],["gross_profit_calc","ebit_calc",1553942,1553942,false]]}},"financial_ratios":{"current_ratio":{"value":2.8379324548931386},"quick_ratio":{"value":2.5096464589285223},"net_profit_margin":{"value":0.052158922724140015},"roa":{"value":0.17787268805133089},"roe":{"value":0.4209974739827918},"debt_to_equity":{"value":1.3668472017542088,"negative_equity":false},"interest_coverage":{"value":685.2794270833333},"asset_turnover":{"value":3.4102063225513755},"altman_z_score":{"value":5.086071981846923},"roce":{"value":0.2749690441135749}},"source_ids":{"financial_statement_id":"1431049","income_statement_id":"1431049","balance_sheet_id":"1431049","cash_flow_statement_id":"1431049"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.04.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.51","10.58","21.05",4,"1 286.42","~ 960.58"],[2023,"21.09","7.68","15.43",3,"1 257.29","~ 941.97"],[2022,"902.83","11.31","16.82",4,"1 027.92","~ 753.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","8.53","3.09","6.5",4,"1 588.93","~ 1 199.71"],["2026. gada 1. ceturksnis","9.45","3.00","6.32",4,"1 544.93","~ 1 170.37"],["2025. gada 4. ceturksnis","7.45","2.85","6.02",4,"1 471.59","~ 1 111.27"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.05,"employees":4,"gross_salary_raw":1286.4231935073824,"gross_salary_formatted":"1 286.42","net_salary_formatted":"~ 960.58","vsaoi_employee_part":"135.07","non_taxable_minimum":"197.53","iin_part":"190.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":21.05,"employees":4,"gross_salary_raw":1286.4231935073824,"gross_salary_formatted":"1 286.42","net_salary_formatted":"~ 960.58","vsaoi_employee_part":"135.07","non_taxable_minimum":"197.53","iin_part":"190.76","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",30000,"EUR","2018-10-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,1,"EUR"],[2019,2,"EUR"],[2020,3,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV93ZZZ40203033472","K","SIA","2016-11-21","Rīga, Dārzciema iela 60",1073,101824802,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4690  ","010093","Latgales priekšpilsēta","28.51","10.58","21.05",4],[2023,"sabiedrība ar ierobežotu atbildību","4690  ","010093","Latgales priekšpilsēta","21.09","7.68","15.43",3],[2022,"sabiedrība ar ierobežotu atbildību","4690  ","010093","Latgales priekšpilsēta","902.83","11.31","16.82",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.04.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAULINA FONS SIA","2025. gada 4. ceturksnis","7.45","0.00","1.43","2.85","6.02","4"],["PAULINA FONS SIA","2026. gada 1. ceturksnis","9.45","0.56","0.43","3.00","6.32","4"],["PAULINA FONS SIA","2026. gada 2. ceturksnis","8.53","0.0","1.06","3.09","6.5","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","other_interest_revenues","provision_for_income_taxes","other_long_term_investment_earnings"],"data":[[77471609,76146786,1324823,97687,967569,202,259365,259365,259365,null,null,null,null,null],[53702303,51019189,2683114,97378,65407,7669,2512660,2512660,2512660,null,null,null,null,null],[50377440,48618808,1758632,131325,null,3840,2627633,2627633,2627633,73365,1011192,66339,null,null],[15358028,14501639,856389,194922,135820,null,855642,-40311,-40311,31326,290764,70557,895953,null],[15926648,15492751,433897,139819,377718,null,198423,198423,198423,null,null,136375,null,145688]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","investments"],"data":[[379373,5047417,4545628,9972418,10053,725,10778,9983196,8882043,1101153,9983196,null,null],[272450,13309446,1832370,15414266,8106,580,8686,15422952,11809139,3613813,15422952,null,null],[697915,12358468,1707901,14764284,7830,435,8265,14772549,5202479,6241446,14772549,3328624,null],[3267062,3712973,7568083,14548118,5587,290,205877,14753995,8602077,2617322,14753995,3534596,200000],[5913201,4305977,1636663,11855841,3459,145,4176641,16032482,13216737,2815745,16032482,null,4173037]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_net","cfi_acq_fa","cfi_ln_md","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_rcv","cff_ln_repay","cfo_im_int","cfo_im_tax","cff_div_pd","cfi_acq_stk"],"data":[[259365,292408,-1679632,-1679632,-7983,-460000,1080,-466903,293751,-293751,-31627,-1884411,2263784,379373,null,null,null,null,null,null],[2512660,2587828,-41516,null,null,null,null,null,null,null,-65407,-106923,379373,272450,null,null,null,null,null,null],[2627633,2315712,940402,940402,-175,-732803,66339,-488538,null,-277591,251192,425465,272450,697915,178101,-277591,null,null,null,null],[855642,686485,4489588,3580116,-640,-1354360,42103,730998,350000,-380959,100988,2569147,697915,3267062,581899,null,-13519,-895953,-3880959,null],[198423,-74206,3620068,3620068,-534,-277000,152224,-2568482,1601714,1601714,-7161,2646139,3267062,5913201,223000,null,null,null,null,-2666172]]}}}