{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203034001","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203034001"},"registration_number":"40203034001","company_name":"Sabiedrība ar ierobežotu atbildību \"PRO tonēšana\"","company_type":"SIA","registered_date":"2016-11-22","area_of_activity":{"nace_code":"4334","nace_description":"Krāsošana un stiklošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,120174,10787,31324,3,"EUR"],[2024,94866,-6679,25625,2,"EUR"],[2023,108259,22672,36337,3,"EUR"],[2022,65619,-476,18352,3,"EUR"],[2021,32638,-2271,7047,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":120174,"cogs":77182,"gross_prof":42992,"sell_exp":6483,"admin_exp":4458,"oth_op_exp":21191,"interest_expenses":73,"income_before_income_taxes":10787,"income_after_income_taxes":10787,"net_income":10787},"balance_data":{"cash":1086,"accounts_receivable":9986,"inventories":3040,"cur_assets":14112,"fixed_assets":17212,"non_cur_assets":17212,"assets":31324,"cur_liab":8264,"equity":23060,"equities":31324},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77182,77182,false],["net_turnover_source","gross_profit_calc",42992,42992,false],["gross_profit_calc","selling_exp",6483,6483,false],["gross_profit_calc","admin_exp",4458,4458,false],["gross_profit_calc","other_op_exp_exp",21191,21191,false]]}},"financial_ratios":{"current_ratio":{"value":1.7076476282671829},"quick_ratio":{"value":1.3397870280735722},"net_profit_margin":{"value":0.08976151247357998},"roa":{"value":0.34436853530838973},"roe":{"value":0.4677797051170859},"debt_to_equity":{"value":0.3583694709453599,"negative_equity":false},"interest_coverage":{"value":148.76712328767124},"asset_turnover":{"value":3.8364832077640147},"altman_z_score":{"value":6.835380142811174},"roce":{"value":0.47094535993061576}},"source_ids":{"financial_statement_id":"2231511","income_statement_id":"2231511","balance_sheet_id":"2231511"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":94866,"cogs":68296,"gross_prof":26570,"sell_exp":8688,"admin_exp":3580,"oth_op_exp":20937,"interest_expenses":44,"income_before_income_taxes":-6679,"income_after_income_taxes":-6679,"net_income":-6679},"balance_data":{"cash":6921,"accounts_receivable":11135,"inventories":3540,"cur_assets":21596,"fixed_assets":4029,"non_cur_assets":4029,"assets":25625,"cur_liab":12982,"equity":12643,"equities":25625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68296,68296,false],["net_turnover_source","gross_profit_calc",26570,26570,false],["gross_profit_calc","selling_exp",8688,8688,false],["gross_profit_calc","admin_exp",3580,3580,false],["gross_profit_calc","other_op_exp_exp",20937,20937,false]]}},"financial_ratios":{"current_ratio":{"value":1.6635341241719304},"quick_ratio":{"value":1.3908488676629178},"net_profit_margin":{"value":-0.07040457065755909},"roa":{"value":-0.2606439024390244},"roe":{"value":-0.5282765166495293},"debt_to_equity":{"value":1.026813256347386,"negative_equity":false},"interest_coverage":{"value":-150.79545454545453},"asset_turnover":{"value":3.702087804878049},"altman_z_score":{"value":3.9581518041085024},"roce":{"value":-0.5247963299849719}},"source_ids":{"financial_statement_id":"2024194","income_statement_id":"2024194","balance_sheet_id":"2024194"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":108259,"cogs":68272,"gross_prof":39987,"sell_exp":8770,"admin_exp":3420,"oth_op_exp":4995,"interest_expenses":130,"income_before_income_taxes":22672,"income_after_income_taxes":22672,"net_income":22672},"balance_data":{"cash":7382,"accounts_receivable":20477,"inventories":3450,"cur_assets":31309,"fixed_assets":5028,"non_cur_assets":5028,"assets":36337,"cur_liab":17015,"equity":19322,"equities":36337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68272,68272,false],["net_turnover_source","gross_profit_calc",39987,39987,false],["gross_profit_calc","selling_exp",8770,8770,false],["gross_profit_calc","admin_exp",3420,3420,false],["gross_profit_calc","other_op_exp_exp",4995,4995,false]]}},"financial_ratios":{"current_ratio":{"value":1.8400822803408756},"quick_ratio":{"value":1.6373200117543345},"net_profit_margin":{"value":0.2094236968750866},"roa":{"value":0.6239370338773151},"roe":{"value":1.1733774971535038},"debt_to_equity":{"value":0.8806024221095125,"negative_equity":false},"interest_coverage":{"value":175.4},"asset_turnover":{"value":2.979304840795883},"altman_z_score":{"value":6.1324166259895865},"roce":{"value":1.180105579132595}},"source_ids":{"financial_statement_id":"1893455","income_statement_id":"1893455","balance_sheet_id":"1893455"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":65619,"cogs":48556,"gross_prof":17063,"sell_exp":8855,"admin_exp":2441,"oth_op_exp":6195,"interest_expenses":48,"income_before_income_taxes":-476,"income_after_income_taxes":-476,"net_income":-476},"balance_data":{"cash":3730,"accounts_receivable":10592,"inventories":875,"cur_assets":15197,"fixed_assets":3155,"non_cur_assets":3155,"assets":18352,"cur_liab":21702,"equity":-3350,"equities":18352},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48556,48556,false],["net_turnover_source","gross_profit_calc",17063,17063,false],["gross_profit_calc","selling_exp",8855,8855,false],["gross_profit_calc","admin_exp",2441,2441,false],["gross_profit_calc","other_op_exp_exp",6195,6195,false]]}},"financial_ratios":{"current_ratio":{"value":0.7002580407335729},"quick_ratio":{"value":0.6599391761128006},"net_profit_margin":{"value":-0.007253996555875585},"roa":{"value":-0.025937227550130774},"roe":{"value":0.14208955223880598},"debt_to_equity":{"value":-6.478208955223881,"negative_equity":true},"interest_coverage":{"value":-8.916666666666666},"asset_turnover":{"value":3.575577593722755},"altman_z_score":{"value":3.0223747090202253},"roce":{"value":0.12776119402985076}},"source_ids":{"financial_statement_id":"1480034","income_statement_id":"1480034","balance_sheet_id":"1480034"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":32638,"cogs":33629,"gross_prof":-991,"sell_exp":5257,"admin_exp":2893,"oth_op_rev":9439,"oth_op_exp":2569,"income_before_income_taxes":-2271,"income_after_income_taxes":-2271,"net_income":-2271},"balance_data":{"cash":793,"accounts_receivable":1480,"inventories":565,"cur_assets":2838,"fixed_assets":4209,"non_cur_assets":4209,"assets":7047,"cur_liab":9921,"equity":-2874,"equities":7047},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33629,33629,false],["net_turnover_source","gross_profit_calc",991,-991,true],["gross_profit_calc","selling_exp",5257,5257,false],["gross_profit_calc","admin_exp",2893,2893,false],["gross_profit_calc","other_op_exp_exp",2569,2569,false]]}},"financial_ratios":{"current_ratio":{"value":0.28605987299667374},"quick_ratio":{"value":0.22910996875314987},"net_profit_margin":{"value":-0.0695814694527851},"roa":{"value":-0.3222647935291613},"roe":{"value":0.7901878914405011},"debt_to_equity":{"value":-3.451983298538622,"negative_equity":true},"asset_turnover":{"value":4.631474386263658},"altman_z_score":{"value":2.4331680491292014},"roce":{"value":0.7901878914405011}},"source_ids":{"financial_statement_id":"1355247","income_statement_id":"1355247","balance_sheet_id":"1355247"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.01.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.89","3.81","6.26",3,"510.09","~ 456.53"],[2023,"27.68","4.60","7.73",3,"629.87","~ 541.00"],[2022,"14.75","3.34","5.51",3,"448.97","~ 391.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","6.28","0.93","2.1",3,"684.46","~ 596.63"],["2026. gada 2. ceturksnis","7.1","0.71","1.57",3,"511.72","~ 457.99"],["2026. gada 1. ceturksnis","1.64","0.46","1.13",3,"368.31","~ 329.63"],["2025. gada 4. ceturksnis","3.88","0.32","1.64",4,"400.90","~ 358.81"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.26,"employees":3,"gross_salary_raw":510.08767641211176,"gross_salary_formatted":"510.09","net_salary_formatted":"~ 456.53","vsaoi_employee_part":"53.56","non_taxable_minimum":"496.12","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.26,"employees":3,"gross_salary_raw":510.08767641211176,"gross_salary_formatted":"510.09","net_salary_formatted":"~ 456.53","vsaoi_employee_part":"53.56","non_taxable_minimum":"496.12","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5,"EUR","2016-11-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2021,3,"EUR"],[2025,3,"EUR"],[2017,2,"EUR"],[2016,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV69ZZZ40203034001","K","SIA","2016-11-22","Salaspils nov., Salaspils, Silmaļu iela 27 - 4",2121,117521211,100015485,100003575,"0801231"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4334  ","045200","Salaspils","19.89","3.81","6.26",3],[2023,"sabiedrība ar ierobežotu atbildību","4334  ","045200","Salaspils","27.68","4.60","7.73",3],[2022,"sabiedrība ar ierobežotu atbildību","4334  ","045200","Salaspils","14.75","3.34","5.51",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.01.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PRO TONĒŠANA SIA","2026. gada 3. ceturksnis","6.28","3.25","0.0","0.93","2.1","3"],["PRO TONĒŠANA SIA","2026. gada 2. ceturksnis","7.1","4.82","0.0","0.71","1.57","3"],["PRO TONĒŠANA SIA","2026. gada 1. ceturksnis","1.64","0.69","0.65","0.46","1.13","3"],["PRO TONĒŠANA SIA","2025. gada 4. ceturksnis","3.88","1.92","0.00","0.32","1.64","4"]]}}}