{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203034355","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203034355"},"registration_number":"40203034355","company_name":"SIA \"INTERSHINA\"","company_type":"SIA","registered_date":"2016-11-23","area_of_activity":{"nace_code":"4672","nace_description":"Mehānisko transportlīdzekļu daļu un piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,78302,9559,394493,2,"EUR"],[2024,137888,5843,403287,3,"EUR"],[2023,889719,3361,399894,3,"EUR"],[2022,808127,-21992,800200,4,"EUR"],[2021,476030,44507,627840,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":78302,"cogs":8600,"gross_prof":69702,"sell_exp":34758,"admin_exp":34651,"oth_op_exp":1710,"other_interest_revenues":20420,"interest_expenses":9444,"income_before_income_taxes":9559,"income_after_income_taxes":9559,"net_income":9559},"balance_data":{"cash":4491,"accounts_receivable":87231,"inventories":111419,"cur_assets":203141,"fixed_assets":191352,"non_cur_assets":191352,"assets":394493,"cur_liab":123024,"non_cur_liab":57184,"equity":214285,"equities":394493},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",8600,8600,false],["net_turnover_source","gross_profit_calc",69702,69702,false],["gross_profit_calc","selling_exp",34758,34758,false],["gross_profit_calc","admin_exp",34651,34651,false],["gross_profit_calc","other_op_exp_exp",1710,1710,false]]}},"financial_ratios":{"current_ratio":{"value":1.651230654181298},"quick_ratio":{"value":0.7455618415918845},"net_profit_margin":{"value":0.12207861868151516},"roa":{"value":0.02423110169255221},"roe":{"value":0.04460881536271787},"debt_to_equity":{"value":0.8409734699115664,"negative_equity":false},"interest_coverage":{"value":2.0121770436255826},"asset_turnover":{"value":0.1984876791223165},"altman_z_score":{"value":1.4528754073269146},"roce":{"value":0.07000062622251528}},"source_ids":{"financial_statement_id":"2315027","income_statement_id":"2315027","balance_sheet_id":"2315027"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":137888,"cogs":73283,"gross_prof":64605,"sell_exp":38313,"admin_exp":36534,"oth_op_exp":2242,"other_interest_revenues":55832,"interest_expenses":37505,"income_before_income_taxes":5843,"income_after_income_taxes":5843,"net_income":5843},"balance_data":{"cash":6776,"accounts_receivable":82357,"inventories":121712,"cur_assets":210845,"fixed_assets":192442,"non_cur_assets":192442,"assets":403287,"cur_liab":118846,"non_cur_liab":75841,"equity":208600,"equities":403287},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73283,73283,false],["net_turnover_source","gross_profit_calc",64605,64605,false],["gross_profit_calc","selling_exp",38313,38313,false],["gross_profit_calc","admin_exp",36534,36534,false],["gross_profit_calc","other_op_exp_exp",2242,2242,false]]}},"financial_ratios":{"current_ratio":{"value":1.7741026201975667},"quick_ratio":{"value":0.7499873786244383},"net_profit_margin":{"value":0.042374970990949175},"roa":{"value":0.014488441234158303},"roe":{"value":0.028010546500479388},"debt_to_equity":{"value":0.9333029721955897,"negative_equity":false},"interest_coverage":{"value":1.1557925609918678},"asset_turnover":{"value":0.34191035168502826},"altman_z_score":{"value":1.726876880908048},"roce":{"value":0.15239715793433437}},"source_ids":{"financial_statement_id":"2038725","income_statement_id":"2038725","balance_sheet_id":"2038725"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":889719,"cogs":793756,"gross_prof":95963,"sell_exp":40981,"admin_exp":50984,"oth_op_exp":1886,"other_interest_revenues":49746,"interest_expenses":48497,"income_before_income_taxes":3361,"income_after_income_taxes":3361,"net_income":3361},"balance_data":{"cash":24091,"accounts_receivable":60798,"inventories":121322,"cur_assets":206211,"fixed_assets":193666,"intangible_assets":17,"non_cur_assets":193683,"assets":399894,"cur_liab":111575,"non_cur_liab":85563,"equity":202756,"equities":399894},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",793756,793756,false],["net_turnover_source","gross_profit_calc",95963,95963,false],["gross_profit_calc","selling_exp",40981,40981,false],["gross_profit_calc","admin_exp",50984,50984,false],["gross_profit_calc","other_op_exp_exp",1886,1886,false]]}},"financial_ratios":{"current_ratio":{"value":1.8481828366569573},"quick_ratio":{"value":0.7608245574725521},"net_profit_margin":{"value":0.003777597196418195},"roa":{"value":0.00840472725272197},"roe":{"value":0.016576574799266112},"debt_to_equity":{"value":0.9722918187377932,"negative_equity":false},"interest_coverage":{"value":1.0693032558714972},"asset_turnover":{"value":2.2248870950801964},"altman_z_score":{"value":3.654449814894421},"roce":{"value":0.1798632764403317}},"source_ids":{"financial_statement_id":"1874710","income_statement_id":"1874710","balance_sheet_id":"1874710"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":808127,"cogs":732952,"gross_prof":75175,"sell_exp":41088,"admin_exp":58917,"oth_op_exp":1710,"other_interest_revenues":80798,"interest_expenses":76250,"income_before_income_taxes":-21992,"income_after_income_taxes":-21992,"net_income":-21992},"balance_data":{"cash":5728,"accounts_receivable":221433,"inventories":374171,"cur_assets":601332,"fixed_assets":198752,"intangible_assets":116,"non_cur_assets":198868,"assets":800200,"cur_liab":350140,"non_cur_liab":250665,"equity":199395,"equities":800200},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",732952,732952,false],["net_turnover_source","gross_profit_calc",75175,75175,false],["gross_profit_calc","selling_exp",41088,41088,false],["gross_profit_calc","admin_exp",58917,58917,false],["gross_profit_calc","other_op_exp_exp",1710,1710,false]]}},"financial_ratios":{"current_ratio":{"value":1.7174044667847146},"quick_ratio":{"value":0.6487719198035071},"net_profit_margin":{"value":-0.027213544405767905},"roa":{"value":-0.027483129217695575},"roe":{"value":-0.11029363825572357},"debt_to_equity":{"value":3.013139747736904,"negative_equity":false},"interest_coverage":{"value":0.7115803278688525},"asset_turnover":{"value":1.0099062734316422},"altman_z_score":{"value":1.794079039634789},"roce":{"value":0.12055725903212905}},"source_ids":{"financial_statement_id":"1715719","income_statement_id":"1715719","balance_sheet_id":"1715719"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":476030,"cogs":420081,"gross_prof":55949,"sell_exp":27554,"admin_exp":40504,"oth_op_exp":2511,"other_interest_revenues":110427,"interest_expenses":51300,"income_before_income_taxes":44507,"income_after_income_taxes":44507,"net_income":44507},"balance_data":{"cash":87,"accounts_receivable":78573,"inventories":349078,"cur_assets":427738,"fixed_assets":199887,"intangible_assets":215,"non_cur_assets":200102,"assets":627840,"cur_liab":147833,"non_cur_liab":258621,"equity":221386,"equities":627840},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",420081,420081,false],["net_turnover_source","gross_profit_calc",55949,55949,false],["gross_profit_calc","selling_exp",27554,27554,false],["gross_profit_calc","admin_exp",40504,40504,false],["gross_profit_calc","other_op_exp_exp",2511,2511,false]]}},"financial_ratios":{"current_ratio":{"value":2.8933864563392477},"quick_ratio":{"value":0.5320868818193503},"net_profit_margin":{"value":0.09349620822217088},"roa":{"value":0.07088908002038737},"roe":{"value":0.20103800601664062},"debt_to_equity":{"value":1.8359516861951524,"negative_equity":false},"interest_coverage":{"value":1.8675828460038986},"asset_turnover":{"value":0.7582027268093782},"altman_z_score":{"value":2.0778915407150467},"roce":{"value":0.19959500590616386}},"source_ids":{"financial_statement_id":"1387526","income_statement_id":"1387526","balance_sheet_id":"1387526"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.12.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"20.30","4.92","10.06",3,"819.73","~ 662.33"],[2023,"29.09","6.23","14.53",3,"1 183.96","~ 895.10"],[2022,"39.08","5.84","15.72",3,"1 280.92","~ 917.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.88","0.91","2.27",2,"***","***"],["2026. gada 2. ceturksnis","4.16","0.82","2.03",2,"***","***"],["2026. gada 1. ceturksnis","5.44","0.76","2.03",2,"***","***"],["2025. gada 4. ceturksnis","6.54","0.78","2.03",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.06,"employees":3,"gross_salary_raw":819.7255630520517,"gross_salary_formatted":"819.73","net_salary_formatted":"~ 662.33","vsaoi_employee_part":"86.07","non_taxable_minimum":"377.03","iin_part":"71.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.06,"employees":3,"gross_salary_raw":819.7255630520517,"gross_salary_formatted":"819.73","net_salary_formatted":"~ 662.33","vsaoi_employee_part":"86.07","non_taxable_minimum":"377.03","iin_part":"71.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-11-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2021,3,"EUR"],[2023,3,"EUR"],[2024,3,"EUR"],[2017,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV17ZZZ40203034355","K","SIA","2016-11-23","Rīga, Krustabaznīcas iela 12",1006,104419768,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4672  ","010094","Vidzemes priekšpilsēta","20.30","4.92","10.06",3],[2023,"sabiedrība ar ierobežotu atbildību","4531  ","010094","Vidzemes priekšpilsēta","29.09","6.23","14.53",3],[2022,"sabiedrība ar ierobežotu atbildību","4531  ","010094","Vidzemes priekšpilsēta","39.08","5.84","15.72",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.12.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTERSHINA SIA","2026. gada 3. ceturksnis","2.88","1.75","2.06","0.91","2.27","2"],["INTERSHINA SIA","2026. gada 2. ceturksnis","4.16","3.12","1.81","0.82","2.03","2"],["INTERSHINA SIA","2026. gada 1. ceturksnis","5.44","2.66","0.00","0.76","2.03","2"],["INTERSHINA SIA","2025. gada 4. ceturksnis","6.54","3.74","0.00","0.78","2.03","2"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","AP26IC0220","Darbība reģistrēta","2026-07-03","Autoserviss","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]}}}