{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203035897","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203035897","company_name":"Sabiedrība ar ierobežotu atbildību \"Baltic media line\"","company_type":"SIA","registered_date":"2016-11-30","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1530051,233852,370629,9,"EUR"],[2024,1283342,19807,347581,11,"EUR"],[2023,1091893,-95214,352690,14,"EUR"],[2022,1683549,224500,435743,15,"EUR"],[2021,784117,100508,110933,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1530051,"cogs":765133,"gross_prof":764918,"sell_exp":456053,"admin_exp":53852,"oth_op_rev":2500,"oth_op_exp":6397,"income_before_income_taxes":251116,"provision_for_income_taxes":17264,"income_after_income_taxes":233852,"net_income":233852},"balance_data":{"cash":175895,"accounts_receivable":161337,"inventories":9315,"cur_assets":346547,"fixed_assets":24082,"non_cur_assets":24082,"assets":370629,"cur_liab":133257,"non_cur_liab":519,"equity":236853,"equities":370629},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",765133,765133,false],["net_turnover_source","gross_profit_calc",764918,764918,false],["gross_profit_calc","selling_exp",456053,456053,false],["gross_profit_calc","admin_exp",53852,53852,false],["gross_profit_calc","other_op_exp_exp",6397,6397,false]]}},"financial_ratios":{"current_ratio":{"value":2.600591338541315},"quick_ratio":{"value":2.5306888193490775},"net_profit_margin":{"value":0.15283934979945113},"roa":{"value":0.6309598007711216},"roe":{"value":0.9873296939451897},"debt_to_equity":{"value":0.5648060189231295,"negative_equity":false},"asset_turnover":{"value":4.128254939575695},"altman_z_score":{"value":7.922634704214223},"roce":{"value":1.0579006791028427}},"source_ids":{"financial_statement_id":"2203024","income_statement_id":"2203024","balance_sheet_id":"2203024"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":1283342,"cogs":670129,"gross_prof":613213,"sell_exp":512264,"admin_exp":56647,"oth_op_rev":10687,"oth_op_exp":16758,"interest_expenses":579,"income_before_income_taxes":37652,"provision_for_income_taxes":17845,"income_after_income_taxes":19807,"net_income":19807},"balance_data":{"cash":153648,"accounts_receivable":170248,"inventories":1228,"cur_assets":325124,"fixed_assets":22457,"non_cur_assets":22457,"assets":347581,"cur_liab":255480,"non_cur_liab":388,"equity":91713,"equities":347581},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",670129,670129,false],["net_turnover_source","gross_profit_calc",613213,613213,false],["gross_profit_calc","selling_exp",512264,512264,false],["gross_profit_calc","admin_exp",56647,56647,false],["gross_profit_calc","other_op_exp_exp",16758,16758,false]]}},"financial_ratios":{"current_ratio":{"value":1.2726005949585095},"quick_ratio":{"value":1.267793956474088},"net_profit_margin":{"value":0.01543392174494406},"roa":{"value":0.056985278251688094},"roe":{"value":0.21596720203242725},"debt_to_equity":{"value":2.7898771166573986,"negative_equity":false},"interest_coverage":{"value":66.0293609671848},"asset_turnover":{"value":3.6922098733820317},"altman_z_score":{"value":4.544267431697973},"roce":{"value":0.4150986417085591}},"source_ids":{"financial_statement_id":"2026143","income_statement_id":"2026143","balance_sheet_id":"2026143"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":1091893,"cogs":586792,"gross_prof":505101,"sell_exp":530945,"admin_exp":48917,"oth_op_rev":9186,"oth_op_exp":29903,"other_interest_revenues":416,"income_before_income_taxes":-95062,"provision_for_income_taxes":152,"income_after_income_taxes":-95214,"net_income":-95214},"balance_data":{"cash":171186,"accounts_receivable":165117,"cur_assets":336303,"fixed_assets":16387,"non_cur_assets":16387,"assets":352690,"cur_liab":180784,"equity":171906,"equities":352690},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",586792,586792,false],["net_turnover_source","gross_profit_calc",505101,505101,false],["gross_profit_calc","selling_exp",530945,530945,false],["gross_profit_calc","admin_exp",48917,48917,false],["gross_profit_calc","other_op_exp_exp",29903,29903,false]]}},"financial_ratios":{"current_ratio":{"value":1.8602475882821488},"quick_ratio":{"value":1.8602475882821488},"net_profit_margin":{"value":-0.08720085209814515},"roa":{"value":-0.26996512518075366},"roe":{"value":-0.5538724651844613},"debt_to_equity":{"value":1.0516445033913884,"negative_equity":false},"asset_turnover":{"value":3.0959000822251834},"altman_z_score":{"value":3.3806415780706836},"roce":{"value":-0.5529882610263749}},"source_ids":{"financial_statement_id":"1939470","income_statement_id":"1939470","balance_sheet_id":"1939470"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":1683549,"cogs":996719,"gross_prof":686830,"sell_exp":434207,"admin_exp":28854,"other_interest_revenues":5937,"interest_expenses":3872,"income_before_income_taxes":225834,"provision_for_income_taxes":1334,"income_after_income_taxes":224500,"net_income":224500},"balance_data":{"cash":148154,"accounts_receivable":279100,"inventories":5163,"cur_assets":432417,"fixed_assets":3326,"non_cur_assets":3326,"assets":435743,"cur_liab":173093,"equity":262650,"equities":435743},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",996719,996719,false],["net_turnover_source","gross_profit_calc",686830,686830,false],["gross_profit_calc","selling_exp",434207,434207,false],["gross_profit_calc","admin_exp",28854,28854,false],["gross_profit_calc","ebit_calc",223769,223769,false]]}},"financial_ratios":{"current_ratio":{"value":2.4981772804215074},"quick_ratio":{"value":2.468349384434957},"net_profit_margin":{"value":0.13334925208592088},"roa":{"value":0.5152119483273397},"roe":{"value":0.8547496668570341},"debt_to_equity":{"value":0.6590253188654103,"negative_equity":false},"interest_coverage":{"value":59.32489669421488},"asset_turnover":{"value":3.863628331378817},"altman_z_score":{"value":7.068339383776241},"roce":{"value":0.8745707214924805}},"source_ids":{"financial_statement_id":"1479209","income_statement_id":"1479209","balance_sheet_id":"1479209"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":784117,"cogs":423407,"gross_prof":360710,"sell_exp":291875,"admin_exp":20226,"oth_op_rev":982,"other_interest_revenues":52141,"interest_expenses":450,"income_before_income_taxes":101282,"provision_for_income_taxes":774,"income_after_income_taxes":100508,"net_income":100508},"balance_data":{"cash":47430,"accounts_receivable":55490,"inventories":2726,"cur_assets":105646,"fixed_assets":5287,"non_cur_assets":5287,"assets":110933,"cur_liab":72783,"equity":38150,"equities":110933},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",423407,423407,false],["net_turnover_source","gross_profit_calc",360710,360710,false],["gross_profit_calc","selling_exp",291875,291875,false],["gross_profit_calc","admin_exp",20226,20226,false],["gross_profit_calc","ebit_calc",48609,48609,false]]}},"financial_ratios":{"current_ratio":{"value":1.4515202725911271},"quick_ratio":{"value":1.4140664715661624},"net_profit_margin":{"value":0.1281798507110546},"roa":{"value":0.906024357044342},"roe":{"value":2.634547837483617},"debt_to_equity":{"value":1.90781127129751,"negative_equity":false},"interest_coverage":{"value":226.07111111111112},"asset_turnover":{"value":7.068383618941163},"altman_z_score":{"value":10.627383560235954},"roce":{"value":2.6666317169069464}},"source_ids":{"financial_statement_id":"1371549","income_statement_id":"1371549","balance_sheet_id":"1371549"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.12.2016 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"339.00","55.10","96.88",11,"2 152.95","~ 1 533.71"],[2023,"252.93","58.23","94.12",14,"1 643.41","~ 1 188.73"],[2022,"349.14","67.43","110.20",15,"1 795.90","~ 1 285.86"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","102.63","15.77","29.86",8,"3 649.65","~ 2 573.75"],["2026. gada 1. ceturksnis","68.10","10.23","21.46",8,"2 622.96","~ 1 889.17"],["2025. gada 4. ceturksnis","80.70","15.28","29.16",8,"3 564.10","~ 2 506.50"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":96.88,"employees":11,"gross_salary_raw":2152.9463007902436,"gross_salary_formatted":"2 152.95","net_salary_formatted":"~ 1 533.71","vsaoi_employee_part":"226.06","non_taxable_minimum":"0.00","iin_part":"393.17","iin_rate_percentage":"20.4","iin_rate_decimal":"0.204"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":96.88,"employees":11,"gross_salary_raw":2152.9463007902436,"gross_salary_formatted":"2 152.95","net_salary_formatted":"~ 1 533.71","vsaoi_employee_part":"226.06","non_taxable_minimum":"0.00","iin_part":"393.17","iin_rate_percentage":"20.4","iin_rate_decimal":"0.204"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2016-11-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2019,5,"EUR"],[2020,12,"EUR"],[2021,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-01"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-07-09","Sabiedrība ar ierobežotu atbildību \"e-BML\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV93ZZZ40203035897","K","SIA","2016-11-30","Rīga, Cēsu iela 31 k-3",1012,105769516,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103560426","2019-07-09"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","339.00","55.10","96.88",11],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","252.93","58.23","94.12",14],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010094","Vidzemes priekšpilsēta","349.14","67.43","110.20",15]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.12.2016 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC MEDIA LINE SIA","2025. gada 4. ceturksnis","80.70","36.25","0.00","15.28","29.16","8"],["BALTIC MEDIA LINE SIA","2026. gada 1. ceturksnis","68.10","36.37","0.00","10.23","21.46","8"],["BALTIC MEDIA LINE SIA","2026. gada 2. ceturksnis","102.63","34.3","0.0","15.77","29.86","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[664302,451667,212635,179983,31247,2921,24,4302,784,3518,3518,null,null],[784117,423407,360710,291875,20226,982,null,101282,774,100508,100508,52141,450],[1683549,996719,686830,434207,28854,null,null,225834,1334,224500,224500,5937,3872],[1091893,586792,505101,530945,48917,9186,29903,-95062,152,-95214,-95214,416,null],[1283342,670129,613213,512264,56647,10687,16758,37652,17845,19807,19807,null,579]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[20866,77199,43252,141317,15678,15678,156995,219352,-62357,156995,null],[47430,55490,2726,105646,5287,5287,110933,72783,38150,110933,null],[148154,279100,5163,432417,3326,3326,435743,173093,262650,435743,null],[171186,165117,null,336303,16387,16387,352690,180784,171906,352690,null],[153648,170248,1228,325124,22457,22457,347581,255480,91713,347581,388]]}},"public_procurement":{"kopa_eur":65539.06,"ligumu_skaits":3,"periods":{"no":"2023-12-19","lidz":"2025-11-10"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[31859.06,"2024-03-27","NBS Apvienotais štābs","NBS informatīvā reklāma uz sabiedriskā autotransporta (autobusiem)."],[30000,"2025-11-10","Jūrmalas valstspilsētas administrācija","Reklāmas nodrošināšana uz sabiedriskā transporta ārējām virsmām Jūrmalā un Pierīgā"],[3680,"2023-12-19","Latvijas Televīzija VSIA","Ukrainas karoga (banera) izgatavošana, montāža uz LTV ēkas jumta, apkalpošana (labošana pēc nepieciešamības), demontāža"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["NBS Apvienotais štābs",31859.06,1],["Jūrmalas valstspilsētas administrācija",30000,1],["Latvijas Televīzija VSIA",3680,1]]},"pa_gadiem":{"2025":{"summa_eur":30000,"ligumu_skaits":1},"2024":{"summa_eur":31859.06,"ligumu_skaits":1},"2023":{"summa_eur":3680,"ligumu_skaits":1}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}