{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203036159","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203036159"},"registration_number":"40203036159","company_name":"Sabiedrība ar ierobežotu atbildību \"WOOD BOX FABRIKA\"","company_type":"SIA","registered_date":"2016-12-01","area_of_activity":{"nace_code":"1612","nace_description":"Koksnes apstrāde un apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,322124,-11396,163765,9,"EUR"],[2024,149127,-66944,157268,7,"EUR"],[2023,386979,17918,252278,8,"EUR"],[2022,343469,16596,168484,11,"EUR"],[2021,59262,-9321,98614,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":322124,"cogs":310340,"gross_prof":11784,"admin_exp":20646,"oth_op_exp":1488,"interest_expenses":1046,"income_before_income_taxes":-11396,"income_after_income_taxes":-11396,"net_income":-11396},"balance_data":{"cash":1262,"accounts_receivable":143957,"inventories":16500,"cur_assets":161719,"fixed_assets":2046,"non_cur_assets":2046,"assets":163765,"cur_liab":199584,"equity":-35819,"equities":163765},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",310340,310340,false],["net_turnover_source","gross_profit_calc",11784,11784,false],["gross_profit_calc","admin_exp",20646,20646,false],["gross_profit_calc","other_op_exp_exp",1488,1488,false],["gross_profit_calc","ebit_calc",10350,-10350,true]]}},"financial_ratios":{"current_ratio":{"value":0.8102803831970499},"quick_ratio":{"value":0.7276084255250922},"net_profit_margin":{"value":-0.03537768064472067},"roa":{"value":-0.06958751870057704},"roe":{"value":0.3181551690443619},"debt_to_equity":{"value":-5.572014852452609,"negative_equity":true},"interest_coverage":{"value":-9.894837476099426},"asset_turnover":{"value":1.9669892834244191},"altman_z_score":{"value":1.3402762582135792},"roce":{"value":0.288952790418493}},"source_ids":{"financial_statement_id":"2317323","income_statement_id":"2317323","balance_sheet_id":"2317323"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":149127,"cogs":193245,"gross_prof":-44118,"admin_exp":18733,"oth_op_exp":117,"interest_expenses":3976,"income_before_income_taxes":-66944,"income_after_income_taxes":-66944,"net_income":-66944},"balance_data":{"cash":958,"accounts_receivable":133653,"inventories":19800,"cur_assets":154411,"fixed_assets":2857,"non_cur_assets":2857,"assets":157268,"cur_liab":181691,"equity":-24423,"equities":157268},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",193245,193245,false],["net_turnover_source","gross_profit_calc",44118,-44118,true],["gross_profit_calc","admin_exp",18733,18733,false],["gross_profit_calc","other_op_exp_exp",117,117,false],["gross_profit_calc","ebit_calc",62968,-62968,true]]}},"financial_ratios":{"current_ratio":{"value":0.849854973554001},"quick_ratio":{"value":0.740878744681905},"net_profit_margin":{"value":-0.448905966055778},"roa":{"value":-0.4256682859831625},"roe":{"value":2.741022806371044},"debt_to_equity":{"value":-7.439339966425091,"negative_equity":true},"interest_coverage":{"value":-15.83702213279678},"asset_turnover":{"value":0.9482348602385736},"altman_z_score":{"value":-0.6100267755384747},"roce":{"value":2.5782254432297425}},"source_ids":{"financial_statement_id":"1983947","income_statement_id":"1983947","balance_sheet_id":"1983947"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":386979,"cogs":332104,"gross_prof":54875,"admin_exp":43713,"oth_op_rev":8470,"oth_op_exp":387,"interest_expenses":1230,"income_before_income_taxes":18015,"provision_for_income_taxes":97,"income_after_income_taxes":17918,"net_income":17918},"balance_data":{"cash":5834,"accounts_receivable":132104,"inventories":110316,"cur_assets":248254,"fixed_assets":4024,"non_cur_assets":4024,"assets":252278,"cur_liab":187345,"equity":64933,"equities":252278},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",332104,332104,false],["net_turnover_source","gross_profit_calc",54875,54875,false],["gross_profit_calc","admin_exp",43713,43713,false],["gross_profit_calc","other_op_exp_exp",387,387,false],["gross_profit_calc","ebit_calc",10775,10775,false]]}},"financial_ratios":{"current_ratio":{"value":1.3251167631909044},"quick_ratio":{"value":0.7362779898049054},"net_profit_margin":{"value":0.046302254127484954},"roa":{"value":0.07102482182354387},"roe":{"value":0.27594597508200763},"debt_to_equity":{"value":2.8852047495110344,"negative_equity":false},"interest_coverage":{"value":15.646341463414634},"asset_turnover":{"value":1.5339387501090067},"altman_z_score":{"value":2.3045744558301138},"roce":{"value":0.2963824249611138}},"source_ids":{"financial_statement_id":"1853122","income_statement_id":"1853122","balance_sheet_id":"1853122"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":343469,"cogs":312126,"gross_prof":31343,"admin_exp":29128,"oth_op_rev":14683,"oth_op_exp":282,"income_before_income_taxes":16616,"provision_for_income_taxes":20,"income_after_income_taxes":16596,"net_income":16596},"balance_data":{"cash":40524,"accounts_receivable":83876,"inventories":43147,"cur_assets":167547,"fixed_assets":937,"non_cur_assets":937,"assets":168484,"cur_liab":121469,"equity":47015,"equities":168484},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",312126,312126,false],["net_turnover_source","gross_profit_calc",31343,31343,false],["gross_profit_calc","admin_exp",29128,29128,false],["gross_profit_calc","other_op_exp_exp",282,282,false],["gross_profit_calc","ebit_calc",1933,1933,false]]}},"financial_ratios":{"current_ratio":{"value":1.3793395845853675},"quick_ratio":{"value":1.024129613316978},"net_profit_margin":{"value":0.04831877112636075},"roa":{"value":0.09850193490183044},"roe":{"value":0.3529937254067851},"debt_to_equity":{"value":2.5836222482186537,"negative_equity":false},"asset_turnover":{"value":2.0385852662567365},"altman_z_score":{"value":2.9359273240683494},"roce":{"value":0.35341912155694993}},"source_ids":{"financial_statement_id":"1706312","income_statement_id":"1706312","balance_sheet_id":"1706312"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":59262,"cogs":54190,"gross_prof":5072,"admin_exp":14258,"oth_op_exp":66,"income_before_income_taxes":-9252,"provision_for_income_taxes":69,"income_after_income_taxes":-9321,"net_income":-9321},"balance_data":{"cash":26680,"accounts_receivable":70565,"cur_assets":97245,"fixed_assets":1369,"non_cur_assets":1369,"assets":98614,"cur_liab":68195,"equity":30419,"equities":98614},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54190,54190,false],["net_turnover_source","gross_profit_calc",5072,5072,false],["gross_profit_calc","admin_exp",14258,14258,false],["gross_profit_calc","other_op_exp_exp",66,66,false],["gross_profit_calc","ebit_calc",9252,-9252,true]]}},"financial_ratios":{"current_ratio":{"value":1.4259843097001246},"quick_ratio":{"value":1.4259843097001246},"net_profit_margin":{"value":-0.15728460058722285},"roa":{"value":-0.09452004786338654},"roe":{"value":-0.3064203293993885},"debt_to_equity":{"value":2.2418554193102995,"negative_equity":false},"asset_turnover":{"value":0.600949155292352},"altman_z_score":{"value":0.9680783365407002},"roce":{"value":-0.30415201025674743}},"source_ids":{"financial_statement_id":"1408146","income_statement_id":"1408146","balance_sheet_id":"1408146"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.96","6.01","10.29",12,"209.62","~ 187.61"],[2023,"13.13","8.90","18.61",11,"413.57","~ 370.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.87","1.13","2.65",2,"***","***"],["2026. gada 1. ceturksnis","22.21","4.31","8.91",13,"670.17","~ 587.10"],["2025. gada 4. ceturksnis","4.64","3.98","6.49",16,"396.62","~ 354.98"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.29,"employees":12,"gross_salary_raw":209.61670088980154,"gross_salary_formatted":"209.62","net_salary_formatted":"~ 187.61","vsaoi_employee_part":"22.01","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.29,"employees":12,"gross_salary_raw":209.61670088980154,"gross_salary_formatted":"209.62","net_salary_formatted":"~ 187.61","vsaoi_employee_part":"22.01","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10000,"EUR","2019-07-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV03ZZZ40203036159","K","SIA","2016-12-01","Rīga, Dižozolu iela 27 - 71",1058,117617323,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1612  ","010095","Zemgales priekšpilsēta","7.96","6.01","10.29",12],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","010095","Zemgales priekšpilsēta","13.13","8.90","18.61",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.07.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["WOOD BOX FABRIKA SIA","2025. gada 4. ceturksnis","4.64","6.30","12.15","3.98","6.49","16"],["WOOD BOX FABRIKA SIA","2026. gada 1. ceturksnis","22.21","12.96","3.99","4.31","8.91","13"],["WOOD BOX FABRIKA SIA","2026. gada 2. ceturksnis","2.87","0.01","0.92","1.13","2.65","2"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-03-07",2090,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","fb9cd3a4"],["2023-01-03",169.43,"Nodarbinātības valsts aģentūra","Subsidētās darbavietas bezdarbniekiem (SAM 9.1.1.1)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","858874de"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp","provision_for_income_taxes","oth_op_rev","interest_expenses"],"data":[[244681,209976,34705,20717,13988,13988,13988,null,null,null,null],[337629,298862,38767,23990,14428,14418,14418,349,10,null,null],[59262,54190,5072,14258,-9252,-9321,-9321,66,69,null,null],[343469,312126,31343,29128,16616,16596,16596,282,20,14683,null],[386979,332104,54875,43713,18015,17918,17918,387,97,8470,1230]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","equity","equities","fixed_assets","non_cur_assets","inventories"],"data":[[3552,69740,73292,73292,47970,25322,73292,null,null,null],[21998,114205,136203,138003,98263,39740,138003,1800,1800,null],[26680,70565,97245,98614,68195,30419,98614,1369,1369,null],[40524,83876,167547,168484,121469,47015,168484,937,937,43147],[5834,132104,248254,252278,187345,64933,252278,4024,4024,110316]]}}}