{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203036375","dati_atjaunoti":"2026-10-27","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203036375"},"registration_number":"40203036375","company_name":"SIA \"4 GRAIN\"","company_type":"SIA","registered_date":"2016-12-02","area_of_activity":{"nace_code":"4661","nace_description":"Lauksaimniecības mašīnu, iekārtu un to piederumu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2719663,304514,929460,18,"EUR"],[2024,1126736,-204928,473596,18,"EUR"],[2023,2449110,-43887,640625,25,"EUR"],[2022,3180667,30820,1001266,30,"EUR"],[2021,1882833,29521,1098612,21,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":2719663,"cogs":2124119,"gross_prof":595544,"sell_exp":67611,"admin_exp":184874,"oth_op_rev":14876,"oth_op_exp":40582,"interest_expenses":11101,"income_before_income_taxes":306252,"provision_for_income_taxes":1738,"income_after_income_taxes":304514,"net_income":304514},"balance_data":{"cash":57004,"accounts_receivable":555943,"inventories":258757,"cur_assets":871704,"fixed_assets":57756,"non_cur_assets":57756,"assets":929460,"cur_liab":659088,"non_cur_liab":167403,"equity":102969,"equities":929460},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2124119,2124119,false],["net_turnover_source","gross_profit_calc",595544,595544,false],["gross_profit_calc","selling_exp",67611,67611,false],["gross_profit_calc","admin_exp",184874,184874,false],["gross_profit_calc","other_op_exp_exp",40582,40582,false]]}},"financial_ratios":{"current_ratio":{"value":1.322591216954337},"quick_ratio":{"value":0.9299926565193115},"net_profit_margin":{"value":0.11196754892058318},"roa":{"value":0.3276246422654014},"roe":{"value":2.9573366741446456},"debt_to_equity":{"value":8.026600238906855,"negative_equity":false},"interest_coverage":{"value":28.587784884244662},"asset_turnover":{"value":2.9260678243281046},"altman_z_score":{"value":4.29123878099198},"roce":{"value":1.173764295119317}},"source_ids":{"financial_statement_id":"2138799","income_statement_id":"2138799","balance_sheet_id":"2138799"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":1126736,"cogs":1042207,"gross_prof":84529,"sell_exp":108736,"admin_exp":149024,"oth_op_rev":26219,"oth_op_exp":40241,"interest_expenses":16520,"income_before_income_taxes":-203773,"provision_for_income_taxes":1155,"income_after_income_taxes":-204928,"net_income":-204928},"balance_data":{"cash":24401,"accounts_receivable":10984,"inventories":371763,"cur_assets":407148,"investments":1886,"fixed_assets":64562,"non_cur_assets":66448,"assets":473596,"cur_liab":615070,"non_cur_liab":60071,"equity":-201545,"equities":473596},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1042207,1042207,false],["net_turnover_source","gross_profit_calc",84529,84529,false],["gross_profit_calc","selling_exp",108736,108736,false],["gross_profit_calc","admin_exp",149024,149024,false],["gross_profit_calc","other_op_exp_exp",40241,40241,false]]}},"financial_ratios":{"current_ratio":{"value":0.6619539239436162},"quick_ratio":{"value":0.057530037231534624},"net_profit_margin":{"value":-0.1818775649309155},"roa":{"value":-0.4327063573172071},"roe":{"value":1.0167853333002554},"debt_to_equity":{"value":-3.3498275819295937,"negative_equity":true},"interest_coverage":{"value":-11.334927360774818},"asset_turnover":{"value":2.3791079316548283},"altman_z_score":{"value":0.3452721242103203},"roce":{"value":1.3235859592575314}},"source_ids":{"financial_statement_id":"1992556","income_statement_id":"1992556","balance_sheet_id":"1992556"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":2449110,"cogs":2083407,"gross_prof":365703,"sell_exp":168658,"admin_exp":216173,"oth_op_rev":54721,"oth_op_exp":73573,"interest_expenses":4421,"income_before_income_taxes":-42401,"provision_for_income_taxes":1486,"income_after_income_taxes":-43887,"net_income":-43887},"balance_data":{"cash":14191,"accounts_receivable":197274,"inventories":328935,"cur_assets":540400,"investments":3170,"fixed_assets":97055,"non_cur_assets":100225,"assets":640625,"cur_liab":547629,"non_cur_liab":89613,"equity":3383,"equities":640625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2083407,2083407,false],["net_turnover_source","gross_profit_calc",365703,365703,false],["gross_profit_calc","selling_exp",168658,168658,false],["gross_profit_calc","admin_exp",216173,216173,false],["gross_profit_calc","other_op_exp_exp",73573,73573,false]]}},"financial_ratios":{"current_ratio":{"value":0.9867994572968196},"quick_ratio":{"value":0.38614646046867496},"net_profit_margin":{"value":-0.017919570782855814},"roa":{"value":-0.06850653658536586},"roe":{"value":-12.972805202483004},"debt_to_equity":{"value":188.36594738397872,"negative_equity":false},"interest_coverage":{"value":-8.590816557339968},"asset_turnover":{"value":3.823000975609756},"altman_z_score":{"value":3.629765511934642},"roce":{"value":-0.4084046625661319}},"source_ids":{"financial_statement_id":"1889814","income_statement_id":"1889814","balance_sheet_id":"1889814"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":30,"type_from_db":"UGP"},"income_data":{"net_turnover":3180667,"cogs":2757312,"gross_prof":423355,"sell_exp":142059,"admin_exp":222309,"oth_op_rev":9199,"oth_op_exp":17101,"other_interest_revenues":482,"interest_expenses":890,"income_before_income_taxes":50677,"provision_for_income_taxes":19857,"income_after_income_taxes":30820,"net_income":30820},"balance_data":{"cash":128266,"accounts_receivable":150940,"inventories":586769,"cur_assets":865975,"investments":3037,"fixed_assets":132254,"non_cur_assets":135291,"assets":1001266,"cur_liab":948996,"equity":52270,"equities":1001266},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2757312,2757312,false],["net_turnover_source","gross_profit_calc",423355,423355,false],["gross_profit_calc","selling_exp",142059,142059,false],["gross_profit_calc","admin_exp",222309,222309,false],["gross_profit_calc","other_op_exp_exp",17101,17101,false]]}},"financial_ratios":{"current_ratio":{"value":0.9125170179853235},"quick_ratio":{"value":0.2942119882486333},"net_profit_margin":{"value":0.009689791480843483},"roa":{"value":0.030781031214482467},"roe":{"value":0.5896307633441745},"debt_to_equity":{"value":18.155653338435048,"negative_equity":false},"interest_coverage":{"value":57.94044943820225},"asset_turnover":{"value":3.1766453669654218},"altman_z_score":{"value":3.3382073745499192},"roce":{"value":0.9865506026401377}},"source_ids":{"financial_statement_id":"1455631","income_statement_id":"1455631","balance_sheet_id":"1455631"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":21,"type_from_db":"UGP"},"income_data":{"net_turnover":1882833,"cogs":1569206,"gross_prof":313627,"sell_exp":126814,"admin_exp":144831,"oth_op_rev":59163,"oth_op_exp":70120,"interest_expenses":1494,"income_before_income_taxes":29531,"provision_for_income_taxes":10,"income_after_income_taxes":29521,"net_income":29521},"balance_data":{"cash":59621,"accounts_receivable":289511,"inventories":616346,"cur_assets":965478,"fixed_assets":133134,"non_cur_assets":133134,"assets":1098612,"cur_liab":1003510,"equity":95102,"equities":1098612},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1569206,1569206,false],["net_turnover_source","gross_profit_calc",313627,313627,false],["gross_profit_calc","selling_exp",126814,126814,false],["gross_profit_calc","admin_exp",144831,144831,false],["gross_profit_calc","other_op_exp_exp",70120,70120,false]]}},"financial_ratios":{"current_ratio":{"value":0.9621010254008431},"quick_ratio":{"value":0.34791083297625336},"net_profit_margin":{"value":0.015679032606715517},"roa":{"value":0.02687117926984231},"roe":{"value":0.31041408172278184},"debt_to_equity":{"value":10.551933713276272,"negative_equity":false},"interest_coverage":{"value":20.766398929049533},"asset_turnover":{"value":1.7138289041080927},"altman_z_score":{"value":1.8864464036123105},"roce":{"value":0.3262286807848415}},"source_ids":{"financial_statement_id":"1346254","income_statement_id":"1346254","balance_sheet_id":"1346254"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.01.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"320.90","77.21","141.29",18,"1 918.80","~ 1 372.35"],[2023,"322.64","65.35","118.51",25,"1 158.80","~ 879.02"],[2022,"465.19","79.30","131.99",30,"1 075.50","~ 782.51"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","71.21","15.21","22.25",18,"1 208.67","~ 946.16"],["2026. gada 2. ceturksnis","52.55","10.33","31.35",19,"1 613.38","~ 1 216.01"],["2026. gada 1. ceturksnis","39.47","7.13","15.29",18,"830.59","~ 694.07"],["2025. gada 4. ceturksnis","43.56","12.53","24.55",20,"1 200.25","~ 930.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":141.29,"employees":18,"gross_salary_raw":1918.8042545332075,"gross_salary_formatted":"1 918.80","net_salary_formatted":"~ 1 372.35","vsaoi_employee_part":"201.47","non_taxable_minimum":"0.00","iin_part":"344.98","iin_rate_percentage":"20.09","iin_rate_decimal":"0.2009"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":141.29,"employees":18,"gross_salary_raw":1918.8042545332075,"gross_salary_formatted":"1 918.80","net_salary_formatted":"~ 1 372.35","vsaoi_employee_part":"201.47","non_taxable_minimum":"0.00","iin_part":"344.98","iin_rate_percentage":"20.09","iin_rate_decimal":"0.2009"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3100,"EUR","2019-04-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2020,9,"EUR"],[2021,21,"EUR"],[2022,30,"EUR"],[2023,25,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV88ZZZ40203036375","K","SIA","2016-12-02","Ķekavas nov., Ķekava, Rīgas iela 105",2123,105755313,100016470,100003831,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4661  ","034220","Ķekava","320.90","77.21","141.29",18],[2023,"sabiedrība ar ierobežotu atbildību","4661  ","034220","Ķekava","322.64","65.35","118.51",25],[2022,"sabiedrība ar ierobežotu atbildību","4661  ","034220","Ķekava","465.19","79.30","131.99",30]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.01.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["4 GRAIN SIA","2026. gada 3. ceturksnis","71.21","28.46","0.14","15.21","22.25","18"],["4 GRAIN SIA","2026. gada 2. ceturksnis","52.55","20.78","12.38","10.33","31.35","19"],["4 GRAIN SIA","2026. gada 1. ceturksnis","39.47","19.79","4.50","7.13","15.29","18"],["4 GRAIN SIA","2025. gada 4. ceturksnis","43.56","34.05","32.01","12.53","24.55","20"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-06-14",597.33,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","769e1899"],["2023-09-13",6533.33,"AS “Citadele banka”","Portfeļgarantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","a96d7ea1"],["2023-06-19",1179.2,"AS \"Attīstības finanšu institūcija Altum\"","Aizdevumu garantijas","03 Galvojums/garantija","1407/2013 Vispārējā tautsaimniecība (1407/2013)","769e1899"]]}}}