{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203037493","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203037493","company_name":"SIA \"MV BALT ES\"","company_type":"SIA","registered_date":"2016-12-09","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,344338,549,21656,5,"EUR"],[2024,316761,-1032,25329,6,"EUR"],[2023,279914,-4177,20793,6,"EUR"],[2022,252036,-35799,15984,6,"EUR"],[2021,231730,-27528,25813,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":344338,"cogs":327643,"gross_prof":16695,"admin_exp":16134,"interest_expenses":12,"income_before_income_taxes":549,"income_after_income_taxes":549,"net_income":549},"balance_data":{"cash":1340,"accounts_receivable":1122,"inventories":19194,"cur_assets":21656,"assets":21656,"cur_liab":109408,"non_cur_liab":7898,"equity":-95650,"equities":21656},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",327643,327643,false],["net_turnover_source","gross_profit_calc",16695,16695,false],["gross_profit_calc","admin_exp",16134,16134,false],["gross_profit_calc","ebit_calc",561,561,false],["ebit_calc","ebt_calc",561,561,false]]}},"financial_ratios":{"current_ratio":{"value":0.19793799356536998},"quick_ratio":{"value":0.02250292483182217},"net_profit_margin":{"value":0.0015943636775493846},"roa":{"value":0.025350942002216475},"roe":{"value":-0.005739675901725039},"debt_to_equity":{"value":-1.2264087820177731,"negative_equity":true},"interest_coverage":{"value":46.75},"asset_turnover":{"value":15.900350942002216},"altman_z_score":{"value":8.960206490171945},"roce":{"value":-0.006393016683380436}},"source_ids":{"financial_statement_id":"2241573","income_statement_id":"2241573","balance_sheet_id":"2241573"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":316761,"cogs":312909,"gross_prof":3852,"admin_exp":15287,"other_long_term_investment_earnings":10500,"interest_expenses":97,"income_before_income_taxes":-1032,"income_after_income_taxes":-1032,"net_income":-1032},"balance_data":{"cash":1456,"accounts_receivable":833,"inventories":23040,"cur_assets":25329,"assets":25329,"cur_liab":121526,"equity":-96197,"equities":25329},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",312909,312909,false],["net_turnover_source","gross_profit_calc",3852,3852,false],["gross_profit_calc","admin_exp",15287,15287,false],["gross_profit_calc","ebit_calc",11435,-11435,true],["ebit_calc","ebt_calc",11435,-11435,true]]}},"financial_ratios":{"current_ratio":{"value":0.20842453466747857},"quick_ratio":{"value":0.01883547553609927},"net_profit_margin":{"value":-0.0032579768342693703},"roa":{"value":-0.04074381144143077},"roe":{"value":0.010727985280206244},"debt_to_equity":{"value":-1.2633034294208758,"negative_equity":true},"interest_coverage":{"value":-9.639175257731958},"asset_turnover":{"value":12.505862844960323},"altman_z_score":{"value":6.093781938339805},"roce":{"value":0.009719637826543448}},"source_ids":{"financial_statement_id":"2006452","income_statement_id":"2006452","balance_sheet_id":"2006452"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":279914,"cogs":289779,"gross_prof":-9865,"admin_exp":15275,"other_long_term_investment_earnings":21000,"interest_expenses":37,"income_before_income_taxes":-4177,"income_after_income_taxes":-4177,"net_income":-4177},"balance_data":{"cash":1416,"accounts_receivable":468,"inventories":18909,"cur_assets":20793,"assets":20793,"cur_liab":115958,"equity":-95165,"equities":20793},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",289779,289779,false],["net_turnover_source","gross_profit_calc",9865,-9865,true],["gross_profit_calc","admin_exp",15275,15275,false],["gross_profit_calc","ebit_calc",25140,-25140,true],["ebit_calc","ebt_calc",25140,-25140,true]]}},"financial_ratios":{"current_ratio":{"value":0.17931492436916815},"quick_ratio":{"value":0.01624726193966781},"net_profit_margin":{"value":-0.014922440463856755},"roa":{"value":-0.2008849131919396},"roe":{"value":0.04389218725371723},"debt_to_equity":{"value":-1.2184941942941208,"negative_equity":true},"interest_coverage":{"value":-111.89189189189189},"asset_turnover":{"value":13.46193430481412},"altman_z_score":{"value":5.3136170823551865},"roce":{"value":0.0435033888509431}},"source_ids":{"financial_statement_id":"1864233","income_statement_id":"1864233","balance_sheet_id":"1864233"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":252036,"cogs":285557,"gross_prof":-33521,"admin_exp":15267,"other_long_term_investment_earnings":13000,"interest_expenses":11,"income_before_income_taxes":-35799,"income_after_income_taxes":-35799,"net_income":-35799},"balance_data":{"cash":1967,"accounts_receivable":806,"inventories":13211,"cur_assets":15984,"assets":15984,"cur_liab":106973,"equity":-90989,"equities":15984},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",285557,285557,false],["net_turnover_source","gross_profit_calc",33521,-33521,true],["gross_profit_calc","admin_exp",15267,15267,false],["gross_profit_calc","ebit_calc",48788,-48788,true],["ebit_calc","ebt_calc",48788,-48788,true]]}},"financial_ratios":{"current_ratio":{"value":0.1494208819047797},"quick_ratio":{"value":0.02592242902414628},"net_profit_margin":{"value":-0.14203923249059658},"roa":{"value":-2.2396771771771773},"roe":{"value":0.39344316345931923},"debt_to_equity":{"value":-1.175669586433525,"negative_equity":true},"interest_coverage":{"value":-3253.4545454545455},"asset_turnover":{"value":15.768018018018019},"altman_z_score":{"value":-0.48037786423462414},"roce":{"value":0.3933222697249118}},"source_ids":{"financial_statement_id":"1730698","income_statement_id":"1730698","balance_sheet_id":"1730698"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":231730,"cogs":273206,"gross_prof":-41476,"sell_exp":46,"admin_exp":12906,"other_long_term_investment_earnings":26900,"income_before_income_taxes":-27528,"income_after_income_taxes":-27528,"net_income":-27528},"balance_data":{"cash":1205,"accounts_receivable":501,"inventories":24107,"cur_assets":25813,"assets":25813,"cur_liab":81004,"equity":-55191,"equities":25813},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",273206,273206,false],["net_turnover_source","gross_profit_calc",41476,-41476,true],["gross_profit_calc","selling_exp",46,46,false],["gross_profit_calc","admin_exp",12906,12906,false],["gross_profit_calc","ebit_calc",54428,-54428,true]]}},"financial_ratios":{"current_ratio":{"value":0.3186632758876105},"quick_ratio":{"value":0.02106068836106859},"net_profit_margin":{"value":-0.11879342338065853},"roa":{"value":-1.0664393910045327},"roe":{"value":0.49877697450671304},"debt_to_equity":{"value":-1.467703067529126,"negative_equity":true},"asset_turnover":{"value":8.9772595203967},"altman_z_score":{"value":2.0157143748887965},"roce":{"value":0.49877697450671304}},"source_ids":{"financial_statement_id":"1381002","income_statement_id":"1381002","balance_sheet_id":"1381002"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.02.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.90","3.10","15.23",6,"620.50","~ 535.01"],[2023,"21.67","2.48","15.35",6,"625.39","~ 538.13"],[2022,"15.96","2.26","10.87",7,"379.60","~ 339.74"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.6","0.48","3.24",5,"633.62","~ 562.73"],["2026. gada 1. ceturksnis","8.05","0.49","3.97",5,"776.38","~ 657.92"],["2025. gada 4. ceturksnis","11.92","0.71","5.35",5,"1 046.25","~ 827.66"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.23,"employees":6,"gross_salary_raw":620.498028095564,"gross_salary_formatted":"620.50","net_salary_formatted":"~ 535.01","vsaoi_employee_part":"65.15","non_taxable_minimum":"453.65","iin_part":"20.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.23,"employees":6,"gross_salary_raw":620.498028095564,"gross_salary_formatted":"620.50","net_salary_formatted":"~ 535.01","vsaoi_employee_part":"65.15","non_taxable_minimum":"453.65","iin_part":"20.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2016-12-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,10,"EUR"],[2019,9,"EUR"],[2020,7,"EUR"],[2021,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-29"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV69ZZZ40203037493","K","SIA","2016-12-09","Salaspils nov., Salaspils, Enerģētiķu iela 5 - 39",2121,110073232,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","045200","Salaspils","27.90","3.10","15.23",6],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","045200","Salaspils","21.67","2.48","15.35",6],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","045200","Salaspils","15.96","2.26","10.87",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.02.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MV BALT ES SIA","2025. gada 4. ceturksnis","11.92","5.85","0.00","0.71","5.35","5"],["MV BALT ES SIA","2026. gada 1. ceturksnis","8.05","3.57","0.00","0.49","3.97","5"],["MV BALT ES SIA","2026. gada 2. ceturksnis","7.6","3.73","0.0","0.48","3.24","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","other_long_term_investment_earnings","investment_fair_value_adjustments","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[193838,212399,-18561,25,10748,30023,254,435,435,435,null],[212123,231097,-18974,null,10403,28298,3,-1082,-1082,-1082,null],[231730,273206,-41476,46,12906,26900,null,-27528,-27528,-27528,null],[252036,285557,-33521,null,15267,13000,null,-35799,-35799,-35799,11],[279914,289779,-9865,null,15275,21000,null,-4177,-4177,-4177,37]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1570,740,28467,30777,196,196,30973,57555,-26582,30973],[940,929,35908,37777,72,72,37849,65512,-27663,37849],[1205,501,24107,25813,null,null,25813,81004,-55191,25813],[1967,806,13211,15984,null,null,15984,106973,-90989,15984],[1416,468,18909,20793,null,null,20793,115958,-95165,20793]]}}}