{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203039333","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203039333"},"registration_number":"40203039333","company_name":"SIA \"Gratiae Latvija\"","company_type":"SIA","registered_date":"2016-12-19","area_of_activity":{"nace_code":"4775","nace_description":"Kosmētikas un tualetes piederumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,599083,1057,207699,9,"EUR"],[2024,551432,76361,189824,9,"EUR"],[2023,321263,14739,96887,8,"EUR"],[2022,393424,48252,78306,9,"EUR"],[2021,245845,39691,69541,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":599083,"cogs":468808,"gross_prof":130275,"sell_exp":18739,"admin_exp":95587,"oth_op_rev":2,"oth_op_exp":13065,"income_before_income_taxes":2886,"provision_for_income_taxes":1829,"income_after_income_taxes":1057,"net_income":1057},"balance_data":{"cash":56079,"accounts_receivable":33980,"inventories":33640,"cur_assets":123699,"fixed_assets":84000,"non_cur_assets":84000,"assets":207699,"cur_liab":64174,"equity":143525,"equities":207699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",468808,468808,false],["net_turnover_source","gross_profit_calc",130275,130275,false],["gross_profit_calc","selling_exp",18739,18739,false],["gross_profit_calc","admin_exp",95587,95587,false],["gross_profit_calc","other_op_exp_exp",13065,13065,false]]}},"financial_ratios":{"current_ratio":{"value":1.9275563312244834},"quick_ratio":{"value":1.4033564995169383},"net_profit_margin":{"value":0.0017643632017600233},"roa":{"value":0.005089095277300324},"roe":{"value":0.007364570632294025},"debt_to_equity":{"value":0.44712767810485976,"negative_equity":false},"asset_turnover":{"value":2.8843807625457996},"altman_z_score":{"value":4.651897372694713},"roce":{"value":0.020107995122800905}},"source_ids":{"financial_statement_id":"2295978","income_statement_id":"2295978","balance_sheet_id":"2295978"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":551432,"cogs":389651,"gross_prof":161781,"sell_exp":2117,"admin_exp":71128,"oth_op_exp":10403,"income_before_income_taxes":78133,"provision_for_income_taxes":1772,"income_after_income_taxes":76361,"net_income":76361},"balance_data":{"cash":109449,"accounts_receivable":44036,"inventories":21116,"cur_assets":174601,"fixed_assets":15223,"non_cur_assets":15223,"assets":189824,"cur_liab":47356,"equity":142468,"equities":189824},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",389651,389651,false],["net_turnover_source","gross_profit_calc",161781,161781,false],["gross_profit_calc","selling_exp",2117,2117,false],["gross_profit_calc","admin_exp",71128,71128,false],["gross_profit_calc","other_op_exp_exp",10403,10403,false]]}},"financial_ratios":{"current_ratio":{"value":3.686987921277135},"quick_ratio":{"value":3.2410887743897288},"net_profit_margin":{"value":0.1384776364084783},"roa":{"value":0.4022726314902225},"roe":{"value":0.5359870286660864},"debt_to_equity":{"value":0.3323974506555858,"negative_equity":false},"asset_turnover":{"value":2.9049645987862442},"altman_z_score":{"value":6.557890925482395},"roce":{"value":0.5484249094533509}},"source_ids":{"financial_statement_id":"2051370","income_statement_id":"2051370","balance_sheet_id":"2051370"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":321263,"cogs":227429,"gross_prof":93834,"sell_exp":2219,"admin_exp":68599,"oth_op_rev":70,"oth_op_exp":6563,"income_before_income_taxes":16523,"provision_for_income_taxes":1784,"income_after_income_taxes":14739,"net_income":14739},"balance_data":{"cash":43386,"accounts_receivable":35992,"inventories":17043,"cur_assets":96421,"fixed_assets":466,"non_cur_assets":466,"assets":96887,"cur_liab":30780,"equity":66107,"equities":96887},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",227429,227429,false],["net_turnover_source","gross_profit_calc",93834,93834,false],["gross_profit_calc","selling_exp",2219,2219,false],["gross_profit_calc","admin_exp",68599,68599,false],["gross_profit_calc","other_op_exp_exp",6563,6563,false]]}},"financial_ratios":{"current_ratio":{"value":3.1325860948667965},"quick_ratio":{"value":2.5788823911630927},"net_profit_margin":{"value":0.045878299088285925},"roa":{"value":0.15212567217480158},"roe":{"value":0.22295672167849093},"debt_to_equity":{"value":0.46560878575642517,"negative_equity":false},"asset_turnover":{"value":3.3158524879498796},"altman_z_score":{"value":5.804814669270371},"roce":{"value":0.24994327378341175}},"source_ids":{"financial_statement_id":"1908931","income_statement_id":"1908931","balance_sheet_id":"1908931"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":393424,"cogs":261905,"gross_prof":131519,"sell_exp":3114,"admin_exp":81356,"oth_op_rev":7123,"oth_op_exp":2974,"income_before_income_taxes":51198,"provision_for_income_taxes":2946,"income_after_income_taxes":48252,"net_income":48252},"balance_data":{"cash":34653,"accounts_receivable":25393,"inventories":17416,"cur_assets":77462,"fixed_assets":844,"non_cur_assets":844,"assets":78306,"cur_liab":26938,"equity":51368,"equities":78306},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261905,261905,false],["net_turnover_source","gross_profit_calc",131519,131519,false],["gross_profit_calc","selling_exp",3114,3114,false],["gross_profit_calc","admin_exp",81356,81356,false],["gross_profit_calc","other_op_exp_exp",2974,2974,false]]}},"financial_ratios":{"current_ratio":{"value":2.8755661147820923},"quick_ratio":{"value":2.22904447249239},"net_profit_margin":{"value":0.1226463052584489},"roa":{"value":0.6161979924909968},"roe":{"value":0.9393396667185797},"debt_to_equity":{"value":0.5244120853449619,"negative_equity":false},"asset_turnover":{"value":5.024187163180343},"altman_z_score":{"value":8.864694565413195},"roce":{"value":0.996690546643825}},"source_ids":{"financial_statement_id":"1742948","income_statement_id":"1742948","balance_sheet_id":"1742948"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":245845,"cogs":181621,"gross_prof":64224,"sell_exp":3040,"admin_exp":52428,"oth_op_rev":38410,"oth_op_exp":6086,"income_before_income_taxes":41080,"provision_for_income_taxes":1389,"income_after_income_taxes":39691,"net_income":39691},"balance_data":{"cash":28488,"accounts_receivable":22443,"inventories":17004,"cur_assets":67935,"fixed_assets":1606,"non_cur_assets":1606,"assets":69541,"cur_liab":27049,"equity":42492,"equities":69541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",181621,181621,false],["net_turnover_source","gross_profit_calc",64224,64224,false],["gross_profit_calc","selling_exp",3040,3040,false],["gross_profit_calc","admin_exp",52428,52428,false],["gross_profit_calc","other_op_exp_exp",6086,6086,false]]}},"financial_ratios":{"current_ratio":{"value":2.5115531073237456},"quick_ratio":{"value":1.8829161891382307},"net_profit_margin":{"value":0.16144725335068844},"roa":{"value":0.5707568197178643},"roe":{"value":0.9340817094982585},"debt_to_equity":{"value":0.63656688317801,"negative_equity":false},"asset_turnover":{"value":3.5352525848060856},"altman_z_score":{"value":6.962471947729139},"roce":{"value":0.9667702155699897}},"source_ids":{"financial_statement_id":"1394891","income_statement_id":"1394891","balance_sheet_id":"1394891"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.04.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"122.52","18.80","35.91",8,"1 097.28","~ 839.71"],[2023,"75.16","11.69","24.10",7,"841.61","~ 676.31"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","35.56","6.0","13.15",9,"1 428.68","~ 1 092.86"],["2026. gada 1. ceturksnis","37.55","6.00","13.01",9,"1 413.47","~ 1 082.72"],["2025. gada 4. ceturksnis","38.51","5.91","12.65",8,"1 546.15","~ 1 160.99"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.91,"employees":8,"gross_salary_raw":1097.2792607802876,"gross_salary_formatted":"1 097.28","net_salary_formatted":"~ 839.71","vsaoi_employee_part":"115.21","non_taxable_minimum":"270.27","iin_part":"142.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.91,"employees":8,"gross_salary_raw":1097.2792607802876,"gross_salary_formatted":"1 097.28","net_salary_formatted":"~ 839.71","vsaoi_employee_part":"115.21","non_taxable_minimum":"270.27","iin_part":"142.36","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2016-12-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,12,"EUR"],[2018,19,"EUR"],[2019,18,"EUR"],[2020,14,"EUR"],[2021,11,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-12-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV53ZZZ40203039333","K","SIA","2016-12-19","Rīga, Jāņogu iela 150",1063,103334230,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4775  ","010093","Latgales priekšpilsēta","122.52","18.80","35.91",8],[2023,"sabiedrība ar ierobežotu atbildību","4775  ","010093","Latgales priekšpilsēta","75.16","11.69","24.10",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.04.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GRATIAE LATVIJA SIA","2025. gada 4. ceturksnis","38.51","19.79","0.00","5.91","12.65","8"],["GRATIAE LATVIJA SIA","2026. gada 1. ceturksnis","37.55","18.53","0.00","6.00","13.01","9"],["GRATIAE LATVIJA SIA","2026. gada 2. ceturksnis","35.56","14.57","0.0","6.0","13.15","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[515688,343251,172437,1904,82753,2,9360,78422,1553,76869,76869],[197864,148282,49582,1547,44962,null,2266,807,567,240,240],[245845,181621,64224,3040,52428,38410,6086,41080,1389,39691,39691],[393424,261905,131519,3114,81356,7123,2974,51198,2946,48252,48252],[321263,227429,93834,2219,68599,70,6563,16523,1784,14739,14739]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[51422,37082,13875,102379,9264,9264,111643,31066,80577,111643],[29400,28779,25092,83271,5435,5435,88706,45389,43317,88706],[28488,22443,17004,67935,1606,1606,69541,27049,42492,69541],[34653,25393,17416,77462,844,844,78306,26938,51368,78306],[43386,35992,17043,96421,466,466,96887,30780,66107,96887]]}}}