{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203039475","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203039475"},"registration_number":"40203039475","company_name":"SIA \"Idea Seven\"","company_type":"SIA","registered_date":"2016-12-20","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,97905,-17,35073,4,"EUR"],[2024,81976,-1896,36446,4,"EUR"],[2023,90812,-15194,33355,4,"EUR"],[2022,137085,7669,60999,4,"EUR"],[2021,99310,5523,52536,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":97905,"cogs":49995,"gross_prof":47910,"admin_exp":12677,"oth_op_rev":1,"oth_op_exp":1,"income_before_income_taxes":35233,"provision_for_income_taxes":7050,"income_after_income_taxes":28183,"extra_dividends":28200,"net_income":-17},"balance_data":{"cash":28752,"accounts_receivable":2110,"cur_assets":30862,"fixed_assets":4211,"non_cur_assets":4211,"assets":35073,"cur_liab":10182,"equity":24891,"equities":35073},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49995,49995,false],["net_turnover_source","gross_profit_calc",47910,47910,false],["gross_profit_calc","admin_exp",12677,12677,false],["gross_profit_calc","other_op_exp_exp",1,1,false],["gross_profit_calc","ebit_calc",35232,35232,false]]}},"financial_ratios":{"current_ratio":{"value":3.031035160086427},"quick_ratio":{"value":3.031035160086427},"net_profit_margin":{"value":-0.00017363771002502427},"roa":{"value":-0.00048470333304821375},"roe":{"value":-0.0006829777831344663},"debt_to_equity":{"value":0.40906351693383153,"negative_equity":false},"asset_turnover":{"value":2.791463518946198},"altman_z_score":{"value":7.957661141781211},"roce":{"value":1.4154915431280382}},"source_ids":{"financial_statement_id":"2299362","income_statement_id":"2299362","balance_sheet_id":"2299362"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":81976,"cogs":45617,"gross_prof":36359,"admin_exp":12637,"oth_op_rev":7,"income_before_income_taxes":23729,"provision_for_income_taxes":5125,"income_after_income_taxes":18604,"extra_dividends":20500,"net_income":-1896},"balance_data":{"cash":24871,"accounts_receivable":6440,"cur_assets":31311,"fixed_assets":5135,"non_cur_assets":5135,"assets":36446,"cur_liab":11538,"equity":24908,"equities":36446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45617,45617,false],["net_turnover_source","gross_profit_calc",36359,36359,false],["gross_profit_calc","admin_exp",12637,12637,false],["gross_profit_calc","ebit_calc",23722,23722,false],["other_op_rev_source","ebit_calc",7,7,false]]}},"financial_ratios":{"current_ratio":{"value":2.713728549141966},"quick_ratio":{"value":2.713728549141966},"net_profit_margin":{"value":-0.023128720601151558},"roa":{"value":-0.05202216978543599},"roe":{"value":-0.07612012204914084},"debt_to_equity":{"value":0.4632246667737273,"negative_equity":false},"asset_turnover":{"value":2.249245459035285},"altman_z_score":{"value":6.142169221326281},"roce":{"value":0.9526658101814678}},"source_ids":{"financial_statement_id":"1995561","income_statement_id":"1995561","balance_sheet_id":"1995561"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":90812,"cogs":41566,"gross_prof":49246,"admin_exp":12177,"oth_op_rev":30,"oth_op_exp":43,"income_before_income_taxes":37056,"provision_for_income_taxes":10450,"income_after_income_taxes":26606,"extra_dividends":41800,"net_income":-15194},"balance_data":{"cash":22782,"accounts_receivable":5550,"cur_assets":28332,"fixed_assets":5023,"non_cur_assets":5023,"assets":33355,"cur_liab":6551,"equity":26804,"equities":33355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41566,41566,false],["net_turnover_source","gross_profit_calc",49246,49246,false],["gross_profit_calc","admin_exp",12177,12177,false],["gross_profit_calc","other_op_exp_exp",43,43,false],["gross_profit_calc","ebit_calc",37026,37026,false]]}},"financial_ratios":{"current_ratio":{"value":4.324835902915585},"quick_ratio":{"value":4.324835902915585},"net_profit_margin":{"value":-0.16731268995286966},"roa":{"value":-0.45552390945885174},"roe":{"value":-0.5668556931801224},"debt_to_equity":{"value":0.24440382032532457,"negative_equity":false},"asset_turnover":{"value":2.7225903162944087},"altman_z_score":{"value":9.036210866308902},"roce":{"value":1.3824802268318162}},"source_ids":{"financial_statement_id":"1865452","income_statement_id":"1865452","balance_sheet_id":"1865452"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":137085,"cogs":31021,"gross_prof":106064,"admin_exp":6892,"oth_op_exp":7753,"income_before_income_taxes":91419,"provision_for_income_taxes":16750,"income_after_income_taxes":74669,"extra_dividends":67000,"net_income":7669},"balance_data":{"cash":45702,"accounts_receivable":8805,"cur_assets":54507,"fixed_assets":6492,"non_cur_assets":6492,"assets":60999,"cur_liab":19001,"equity":41998,"equities":60999},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31021,31021,false],["net_turnover_source","gross_profit_calc",106064,106064,false],["gross_profit_calc","admin_exp",6892,6892,false],["gross_profit_calc","other_op_exp_exp",7753,7753,false],["gross_profit_calc","ebit_calc",91419,91419,false]]}},"financial_ratios":{"current_ratio":{"value":2.86863849271091},"quick_ratio":{"value":2.86863849271091},"net_profit_margin":{"value":0.05594339278549805},"roa":{"value":0.12572337251430352},"roe":{"value":0.18260393352064383},"debt_to_equity":{"value":0.4524263060145721,"negative_equity":false},"asset_turnover":{"value":2.2473319234741553},"altman_z_score":{"value":8.828125864670241},"roce":{"value":2.176746511738654}},"source_ids":{"financial_statement_id":"1460912","income_statement_id":"1460912","balance_sheet_id":"1460912"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":99310,"cogs":24949,"gross_prof":74361,"admin_exp":8838,"income_before_income_taxes":65523,"provision_for_income_taxes":12000,"income_after_income_taxes":53523,"extra_dividends":48000,"net_income":5523},"balance_data":{"accounts_receivable":46435,"cur_assets":46435,"fixed_assets":6101,"non_cur_assets":6101,"assets":52536,"cur_liab":18207,"equity":34329,"equities":52536},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",24949,24949,false],["net_turnover_source","gross_profit_calc",74361,74361,false],["gross_profit_calc","admin_exp",8838,8838,false],["gross_profit_calc","ebit_calc",65523,65523,false],["ebit_calc","ebt_calc",65523,65523,false]]}},"financial_ratios":{"current_ratio":{"value":2.550392706102049},"quick_ratio":{"value":2.550392706102049},"net_profit_margin":{"value":0.055613734769912396},"roa":{"value":0.1051279122887163},"roe":{"value":0.16088438346587433},"debt_to_equity":{"value":0.5303679105129774,"negative_equity":false},"asset_turnover":{"value":1.8903228262524745},"altman_z_score":{"value":7.492212996933921},"roce":{"value":1.9086777942847155}},"source_ids":{"financial_statement_id":"1309813","income_statement_id":"1309813","balance_sheet_id":"1309813"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"33.30","6.50","10.23",4,"625.18","~ 538.00"],[2023,"57.67","5.49","8.71",4,"532.29","~ 476.40"],[2022,"49.05","3.29","6.15",4,"375.84","~ 336.38"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","13.63","1.6","2.86",4,"699.13","~ 606.41"],["2026. gada 2. ceturksnis","15.35","1.6","2.87",4,"701.57","~ 608.04"],["2026. gada 1. ceturksnis","6.58","1.58","2.85",4,"696.69","~ 604.78"],["2025. gada 4. ceturksnis","10.00","1.54","2.79",4,"682.02","~ 584.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.23,"employees":4,"gross_salary_raw":625.1833382223526,"gross_salary_formatted":"625.18","net_salary_formatted":"~ 538.00","vsaoi_employee_part":"65.64","non_taxable_minimum":"451.85","iin_part":"21.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.23,"employees":4,"gross_salary_raw":625.1833382223526,"gross_salary_formatted":"625.18","net_salary_formatted":"~ 538.00","vsaoi_employee_part":"65.64","non_taxable_minimum":"451.85","iin_part":"21.54","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2850,"EUR","2018-03-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2016,1,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2024,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-12-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV02ZZZ40203039475","K","SIA","2016-12-20","Rīga, Kandavas iela 8 k-8 - 40",1083,112098961,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","010092","Kurzemes rajons","33.30","6.50","10.23",4],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","010092","Kurzemes rajons","57.67","5.49","8.71",4],[2022,"sabiedrība ar ierobežotu atbildību","7311  ","010092","Kurzemes rajons","49.05","3.29","6.15",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.12.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IDEA SEVEN SIA","2026. gada 3. ceturksnis","13.63","6.17","0.0","1.6","2.86","4"],["IDEA SEVEN SIA","2026. gada 2. ceturksnis","15.35","7.13","0.0","1.6","2.87","4"],["IDEA SEVEN SIA","2026. gada 1. ceturksnis","6.58","2.15","0.00","1.58","2.85","4"],["IDEA SEVEN SIA","2025. gada 4. ceturksnis","10.00","5.66","0.00","1.54","2.79","4"]]}}}