{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203039583","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203039583"},"registration_number":"40203039583","company_name":"SIA Gamechanger Audio","company_type":"SIA","registered_date":"2016-12-20","area_of_activity":{"nace_code":"2640","nace_description":"Plaša patēriņa elektronikas ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1268060,-240989,1242213,7,"EUR"],[2024,1772375,86943,1161201,8,"EUR"],[2023,1790420,-34786,1133883,9,"EUR"],[2022,1974716,278779,1191556,7,"EUR"],[2021,2476553,425725,1230893,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1268060,"cogs":871253,"gross_prof":396807,"sell_exp":65202,"admin_exp":541824,"oth_op_rev":31411,"oth_op_exp":20592,"other_interest_revenues":4933,"interest_expenses":12772,"income_before_income_taxes":-207239,"provision_for_income_taxes":33750,"income_after_income_taxes":-240989,"net_income":-240989},"balance_data":{"cash":214037,"accounts_receivable":215192,"inventories":493568,"cur_assets":922797,"fixed_assets":21075,"intangible_assets":298341,"non_cur_assets":319416,"assets":1242213,"cur_liab":963807,"non_cur_liab":4439,"equity":273967,"equities":1242213},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",871253,871253,false],["net_turnover_source","gross_profit_calc",396807,396807,false],["gross_profit_calc","selling_exp",65202,65202,false],["gross_profit_calc","admin_exp",541824,541824,false],["gross_profit_calc","other_op_exp_exp",20592,20592,false]]}},"financial_ratios":{"current_ratio":{"value":0.9574499873937417},"quick_ratio":{"value":0.4453474606430541},"net_profit_margin":{"value":-0.19004542371812058},"roa":{"value":-0.19399974078519544},"roe":{"value":-0.879627838389295},"debt_to_equity":{"value":3.534170173780054,"negative_equity":false},"interest_coverage":{"value":-15.226041340432195},"asset_turnover":{"value":1.020807220661835},"altman_z_score":{"value":0.8143411053878957},"roce":{"value":-0.6985014690775343}},"source_ids":{"financial_statement_id":"2351997","income_statement_id":"2351997","balance_sheet_id":"2351997"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1772375,"cogs":1040038,"gross_prof":732337,"sell_exp":95762,"admin_exp":567979,"oth_op_rev":80078,"oth_op_exp":15584,"other_interest_revenues":6043,"interest_expenses":26457,"income_before_income_taxes":112676,"provision_for_income_taxes":25733,"income_after_income_taxes":86943,"net_income":86943},"balance_data":{"cash":25781,"accounts_receivable":218310,"inventories":567477,"cur_assets":811568,"fixed_assets":31599,"intangible_assets":318034,"non_cur_assets":349633,"assets":1161201,"cur_liab":504754,"non_cur_liab":6491,"equity":649956,"equities":1161201},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1040038,1040038,false],["net_turnover_source","gross_profit_calc",732337,732337,false],["gross_profit_calc","selling_exp",95762,95762,false],["gross_profit_calc","admin_exp",567979,567979,false],["gross_profit_calc","other_op_exp_exp",15584,15584,false]]}},"financial_ratios":{"current_ratio":{"value":1.6078485757418466},"quick_ratio":{"value":0.48358408254317947},"net_profit_margin":{"value":0.04905451724381127},"roa":{"value":0.07487334234124841},"roe":{"value":0.13376751657035246},"debt_to_equity":{"value":0.786584014917933,"negative_equity":false},"interest_coverage":{"value":5.258835090902219},"asset_turnover":{"value":1.5263292057102948},"altman_z_score":{"value":3.0930418080336644},"roce":{"value":0.21194856553537453}},"source_ids":{"financial_statement_id":"2085571","income_statement_id":"2085571","balance_sheet_id":"2085571"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":1790420,"cogs":1080414,"gross_prof":710006,"sell_exp":213014,"admin_exp":617041,"oth_op_rev":133635,"oth_op_exp":10275,"other_interest_revenues":5187,"interest_expenses":14598,"income_before_income_taxes":-6100,"provision_for_income_taxes":28686,"income_after_income_taxes":-34786,"net_income":-34786},"balance_data":{"cash":34433,"accounts_receivable":195617,"inventories":547911,"cur_assets":777961,"fixed_assets":47154,"intangible_assets":308768,"non_cur_assets":355922,"assets":1133883,"cur_liab":430492,"non_cur_liab":8381,"equity":695010,"equities":1133883},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1080414,1080414,false],["net_turnover_source","gross_profit_calc",710006,710006,false],["gross_profit_calc","selling_exp",213014,213014,false],["gross_profit_calc","admin_exp",617041,617041,false],["gross_profit_calc","other_op_exp_exp",10275,10275,false]]}},"financial_ratios":{"current_ratio":{"value":1.8071439190507605},"quick_ratio":{"value":0.5343885600661569},"net_profit_margin":{"value":-0.01942896080249327},"roa":{"value":-0.03067865026638551},"roe":{"value":-0.05005107840174962},"debt_to_equity":{"value":0.6314628566495446,"negative_equity":false},"interest_coverage":{"value":0.5821345389779422},"asset_turnover":{"value":1.5790165299241632},"altman_z_score":{"value":3.0031511261463883},"roce":{"value":0.012081473888633775}},"source_ids":{"financial_statement_id":"1949757","income_statement_id":"1949757","balance_sheet_id":"1949757"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":1974716,"cogs":1010573,"gross_prof":964143,"sell_exp":113377,"admin_exp":578984,"oth_op_rev":52704,"oth_op_exp":1020,"other_interest_revenues":2266,"interest_expenses":20813,"income_before_income_taxes":304919,"provision_for_income_taxes":26140,"income_after_income_taxes":278779,"net_income":278779},"balance_data":{"cash":65117,"accounts_receivable":99829,"inventories":705062,"cur_assets":870008,"fixed_assets":36133,"intangible_assets":285415,"non_cur_assets":321548,"assets":1191556,"cur_liab":339959,"equity":851597,"equities":1191556},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1010573,1010573,false],["net_turnover_source","gross_profit_calc",964143,964143,false],["gross_profit_calc","selling_exp",113377,113377,false],["gross_profit_calc","admin_exp",578984,578984,false],["gross_profit_calc","other_op_exp_exp",1020,1020,false]]}},"financial_ratios":{"current_ratio":{"value":2.55915566288876},"quick_ratio":{"value":0.48519380278210017},"net_profit_margin":{"value":0.14117422454671963},"roa":{"value":0.2339621469742085},"roe":{"value":0.3273602419923978},"debt_to_equity":{"value":0.3992017350930076,"negative_equity":false},"interest_coverage":{"value":15.650410800941719},"asset_turnover":{"value":1.65725824048555},"altman_z_score":{"value":4.479688170199813},"roce":{"value":0.3824954761465811}},"source_ids":{"financial_statement_id":"1763223","income_statement_id":"1763223","balance_sheet_id":"1763223"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":2476553,"cogs":1558530,"gross_prof":918023,"sell_exp":30326,"admin_exp":465648,"oth_op_rev":43848,"oth_op_exp":3434,"other_interest_revenues":753,"interest_expenses":7491,"income_before_income_taxes":455725,"provision_for_income_taxes":30000,"income_after_income_taxes":425725,"net_income":425725},"balance_data":{"cash":115881,"accounts_receivable":216269,"inventories":507326,"cur_assets":839476,"fixed_assets":39359,"intangible_assets":352058,"non_cur_assets":391417,"assets":1230893,"cur_liab":502022,"non_cur_liab":26053,"equity":702818,"equities":1230893},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1558530,1558530,false],["net_turnover_source","gross_profit_calc",918023,918023,false],["gross_profit_calc","selling_exp",30326,30326,false],["gross_profit_calc","admin_exp",465648,465648,false],["gross_profit_calc","other_op_exp_exp",3434,3434,false]]}},"financial_ratios":{"current_ratio":{"value":1.6721896649947612},"quick_ratio":{"value":0.6616243909629459},"net_profit_margin":{"value":0.17190223669753887},"roa":{"value":0.34586678127180837},"roe":{"value":0.6057400351157768},"debt_to_equity":{"value":0.7513680639938077,"negative_equity":false},"interest_coverage":{"value":61.83633693765852},"asset_turnover":{"value":2.011996981053593},"altman_z_score":{"value":4.4163858248953884},"roce":{"value":0.6355253535948062}},"source_ids":{"financial_statement_id":"1427517","income_statement_id":"1427517","balance_sheet_id":"1427517"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.01.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.04","53.26","83.68",8,"2 556.96","~ 1 812.14"],[2023,"32.59","39.83","65.85",9,"1 788.57","~ 1 281.49"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-11.16","10.84","19.72",8,"2 410.29","~ 1 747.37"],["2026. gada 1. ceturksnis"," -14.57","12.35","21.88",5,"4 278.87","~ 2 993.29"],["2025. gada 4. ceturksnis","5.22","9.14","11.08",6,"1 805.68","~ 1 334.03"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":83.68,"employees":8,"gross_salary_raw":2556.9570744108732,"gross_salary_formatted":"2 556.96","net_salary_formatted":"~ 1 812.14","vsaoi_employee_part":"268.48","non_taxable_minimum":"0.00","iin_part":"476.34","iin_rate_percentage":"20.81","iin_rate_decimal":"0.2081"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":83.68,"employees":8,"gross_salary_raw":2556.9570744108732,"gross_salary_formatted":"2 556.96","net_salary_formatted":"~ 1 812.14","vsaoi_employee_part":"268.48","non_taxable_minimum":"0.00","iin_part":"476.34","iin_rate_percentage":"20.81","iin_rate_decimal":"0.2081"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2018-07-31"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2019,8,"EUR"],[2020,8,"EUR"],[2021,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-12-15"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-08-02",null],["2018-07-31","SIA \"Plus Pedal\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV93ZZZ40203039583","K","SIA","2016-12-20","Rīga, Tomsona iela 33A - 32",1013,113542688,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2640  ","010094","Vidzemes priekšpilsēta","9.04","53.26","83.68",8],[2023,"sabiedrība ar ierobežotu atbildību","2640  ","010094","Vidzemes priekšpilsēta","32.59","39.83","65.85",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.01.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GAMECHANGER AUDIO SIA","2025. gada 4. ceturksnis","5.22","24.97","40.00","9.14","11.08","6"],["GAMECHANGER AUDIO SIA","2026. gada 1. ceturksnis"," -14.57","0.00","49.15","12.35","21.88","5"],["GAMECHANGER AUDIO SIA","2026. gada 2. ceturksnis","-11.16","0.12","42.36","10.84","19.72","8"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-10-15",4266.67,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4a875fab"],["2025-09-02",5969.32,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5c76aa30"],["2025-03-06",30000,"Latvijas Elektrotehnikas un elektronikas rūpniecības asociācija","ANM 5.1.1.2.i investīcija \"Atbalsta instruments pētniecībai un internacionalizācijai” trešās kārta\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","12af08b0"],["2024-10-29",4266.67,"AS \"Swedbank\"","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","4a875fab"],["2024-03-12",null,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","dd2dbedc"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[1310239,756585,553654,197120,280818,36712,3488,8178,100762,10000,90762,90762,null],[1586989,1061121,525868,64689,411078,78048,1031,4737,124680,10000,114680,114680,2299],[2476553,1558530,918023,30326,465648,43848,3434,7491,455725,30000,425725,425725,753],[1974716,1010573,964143,113377,578984,52704,1020,20813,304919,26140,278779,278779,2266],[1790420,1080414,710006,213014,617041,133635,10275,14598,-6100,28686,-34786,-34786,5187]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[33456,225649,320082,579187,41174,213181,254355,833542,511128,322414,833542,null],[73895,199044,477545,750484,33097,293504,326601,1077085,577991,397094,1077085,102000],[115881,216269,507326,839476,39359,352058,391417,1230893,502022,702818,1230893,26053],[65117,99829,705062,870008,36133,285415,321548,1191556,339959,851597,1191556,null],[34433,195617,547911,777961,47154,308768,355922,1133883,430492,695010,1133883,8381]]}},"eu_funds":{"periods":{"no":"2019-05-01","lidz":"2027-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2},"ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":400,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[200,"Rīgas Tehniskā universitāte","RTU inovāciju granti studentiem"],[200,"Latvijas Universitāte","Latvijas Universitātes inovāciju granti studentiem"]]}}}}