{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203040347","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203040347"},"registration_number":"40203040347","company_name":"SIA Solution GYM","company_type":"SIA","registered_date":"2016-12-22","area_of_activity":{"nace_code":"9312","nace_description":"Sporta klubu darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,151652,-27027,244177,5,"EUR"],[2024,157388,-11332,31390,6,"EUR"],[2023,141857,-13109,37019,5,"EUR"],[2022,89261,-47189,46079,5,"EUR"],[2021,23036,-24932,52368,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":151652,"cogs":152046,"gross_prof":-394,"admin_exp":3816,"oth_op_exp":18967,"interest_expenses":3850,"income_before_income_taxes":-27027,"income_after_income_taxes":-27027,"net_income":-27027},"balance_data":{"cash":14066,"accounts_receivable":81741,"inventories":360,"cur_assets":96167,"fixed_assets":148010,"non_cur_assets":148010,"assets":244177,"cur_liab":56670,"non_cur_liab":297228,"equity":-109721,"equities":244177},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",152046,152046,false],["net_turnover_source","gross_profit_calc",394,-394,true],["gross_profit_calc","admin_exp",3816,3816,false],["gross_profit_calc","other_op_exp_exp",18967,18967,false],["gross_profit_calc","ebit_calc",23177,-23177,true]]}},"financial_ratios":{"current_ratio":{"value":1.6969648844185636},"quick_ratio":{"value":1.690612316922534},"net_profit_margin":{"value":-0.17821723419407592},"roa":{"value":-0.11068610065649098},"roe":{"value":0.24632476918730234},"debt_to_equity":{"value":-3.225435422571796,"negative_equity":true},"interest_coverage":{"value":-6.02},"asset_turnover":{"value":0.6210740569341092},"altman_z_score":{"value":-0.06991683691333661},"roce":{"value":-0.12360605204072381}},"source_ids":{"financial_statement_id":"2281306","income_statement_id":"2281306","balance_sheet_id":"2281306"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":157388,"cogs":161736,"gross_prof":-4348,"admin_exp":3120,"oth_op_exp":3864,"income_before_income_taxes":-11332,"income_after_income_taxes":-11332,"net_income":-11332},"balance_data":{"cash":739,"accounts_receivable":7354,"inventories":183,"cur_assets":8276,"fixed_assets":23114,"non_cur_assets":23114,"assets":31390,"cur_liab":24755,"non_cur_liab":163778,"equity":-157143,"equities":31390},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",161736,161736,false],["net_turnover_source","gross_profit_calc",4348,-4348,true],["gross_profit_calc","admin_exp",3120,3120,false],["gross_profit_calc","other_op_exp_exp",3864,3864,false],["gross_profit_calc","ebit_calc",11332,-11332,true]]}},"financial_ratios":{"current_ratio":{"value":0.33431629973742677},"quick_ratio":{"value":0.3269238537669158},"net_profit_margin":{"value":-0.07200040663837141},"roa":{"value":-0.36100669002867153},"roe":{"value":0.07211266171576208},"debt_to_equity":{"value":-1.1997543638596693,"negative_equity":true},"asset_turnover":{"value":5.013953488372093},"altman_z_score":{"value":-1.0844094731331708},"roce":{"value":-1.7079125847776941}},"source_ids":{"financial_statement_id":"2037452","income_statement_id":"2037452","balance_sheet_id":"2037452"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":141857,"cogs":150883,"gross_prof":-9026,"admin_exp":2421,"oth_op_exp":1662,"income_before_income_taxes":-13109,"income_after_income_taxes":-13109,"net_income":-13109},"balance_data":{"cash":873,"accounts_receivable":7551,"inventories":211,"cur_assets":8635,"fixed_assets":28384,"non_cur_assets":28384,"assets":37019,"cur_liab":13877,"non_cur_liab":168953,"equity":-145811,"equities":37019},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",150883,150883,false],["net_turnover_source","gross_profit_calc",9026,-9026,true],["gross_profit_calc","admin_exp",2421,2421,false],["gross_profit_calc","other_op_exp_exp",1662,1662,false],["gross_profit_calc","ebit_calc",13109,-13109,true]]}},"financial_ratios":{"current_ratio":{"value":0.6222526482669165},"quick_ratio":{"value":0.6070476327736543},"net_profit_margin":{"value":-0.09240996214497699},"roa":{"value":-0.35411545422620816},"roe":{"value":0.08990405387796531},"debt_to_equity":{"value":-1.2538834518657715,"negative_equity":true},"asset_turnover":{"value":3.832005186525838},"altman_z_score":{"value":-1.0485607010076796},"roce":{"value":-0.5664592515772189}},"source_ids":{"financial_statement_id":"1912332","income_statement_id":"1912332","balance_sheet_id":"1912332"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":89261,"cogs":137626,"gross_prof":-48365,"admin_exp":1785,"oth_op_rev":9193,"oth_op_exp":6232,"income_before_income_taxes":-47189,"income_after_income_taxes":-47189,"net_income":-47189},"balance_data":{"cash":1767,"accounts_receivable":7368,"inventories":2481,"cur_assets":11616,"fixed_assets":34463,"non_cur_assets":34463,"assets":46079,"cur_liab":13674,"non_cur_liab":165107,"equity":-132702,"equities":46079},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",137626,137626,false],["net_turnover_source","gross_profit_calc",48365,-48365,true],["gross_profit_calc","admin_exp",1785,1785,false],["gross_profit_calc","other_op_exp_exp",6232,6232,false],["gross_profit_calc","ebit_calc",56382,-56382,true]]}},"financial_ratios":{"current_ratio":{"value":0.8494953927161035},"quick_ratio":{"value":0.6680561649846424},"net_profit_margin":{"value":-0.5286631339554789},"roa":{"value":-1.024089064432822},"roe":{"value":0.35560127202302905},"debt_to_equity":{"value":-1.3472366656116712,"negative_equity":true},"asset_turnover":{"value":1.9371297120163198},"altman_z_score":{"value":-4.031620000522287},"roce":{"value":-1.4562258910661934}},"source_ids":{"financial_statement_id":"1739127","income_statement_id":"1739127","balance_sheet_id":"1739127"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":23036,"cogs":77978,"gross_prof":-54942,"admin_exp":1201,"oth_op_rev":34839,"oth_op_exp":3628,"income_before_income_taxes":-24932,"income_after_income_taxes":-24932,"net_income":-24932},"balance_data":{"cash":5233,"accounts_receivable":4206,"inventories":1807,"cur_assets":11246,"fixed_assets":41122,"non_cur_assets":41122,"assets":52368,"cur_liab":29152,"non_cur_liab":108729,"equity":-85513,"equities":52368},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",77978,77978,false],["net_turnover_source","gross_profit_calc",54942,-54942,true],["gross_profit_calc","admin_exp",1201,1201,false],["gross_profit_calc","other_op_exp_exp",3628,3628,false],["gross_profit_calc","ebit_calc",59771,-59771,true]]}},"financial_ratios":{"current_ratio":{"value":0.3857711306256861},"quick_ratio":{"value":0.32378567508232714},"net_profit_margin":{"value":-1.0823059558951207},"roa":{"value":-0.4760922700886037},"roe":{"value":0.29155800872381976},"debt_to_equity":{"value":-1.6123981149065054,"negative_equity":true},"asset_turnover":{"value":0.4398869538649557},"altman_z_score":{"value":-2.928941492961919},"roce":{"value":-1.0739145416953826}},"source_ids":{"financial_statement_id":"1373325","income_statement_id":"1373325","balance_sheet_id":"1373325"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.09.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"18.15","1.66","7.55",6,"307.60","~ 275.30"],[2023,"16.28","1.73","10.35",5,"506.01","~ 452.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.47","0.52","2.63",5,"514.32","~ 460.32"],["2026. gada 1. ceturksnis","12.37","1.04","6.26",5,"1 224.21","~ 956.52"],["2025. gada 4. ceturksnis","20.40","0.00","0.09",4,"22.00","~ 19.69"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.55,"employees":6,"gross_salary_raw":307.6007952804668,"gross_salary_formatted":"307.60","net_salary_formatted":"~ 275.30","vsaoi_employee_part":"32.30","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.55,"employees":6,"gross_salary_raw":307.6007952804668,"gross_salary_formatted":"307.60","net_salary_formatted":"~ 275.30","vsaoi_employee_part":"32.30","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",15000,"EUR","2026-01-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"],[2020,5,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-12-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV29ZZZ40203040347","K","SIA","2016-12-22","Rīga, Gaiļezera iela 8",1079,101888545,100003003]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","2026-01-08","C770936226",1000361696,40900015944,"Rīgas pilsētas tiesa"],["PROHIBITION","Aizliegums","2025-09-22","30.4/17.19.1/99878",1000334326,null,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","2025-09-05","C771599325",1000361696,40900015944,"Rīgas pilsētas tiesa"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9312  ","010094","Vidzemes priekšpilsēta","18.15","1.66","7.55",6],[2023,"sabiedrība ar ierobežotu atbildību","9312  ","010094","Vidzemes priekšpilsēta","16.28","1.73","10.35",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.09.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SOLUTION GYM SIA","2025. gada 4. ceturksnis","20.40","20.32","0.01","0.00","0.09","4"],["SOLUTION GYM SIA","2026. gada 1. ceturksnis","12.37","5.07","0.00","1.04","6.26","5"],["SOLUTION GYM SIA","2026. gada 2. ceturksnis","4.47","1.37","0.06","0.52","2.63","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[14191,22603,-8412,284,329,718,-9085,-9085,-9085],[75132,94600,-19468,1272,25041,28999,-24698,-24698,-24698],[23036,77978,-54942,1201,34839,3628,-24932,-24932,-24932],[89261,137626,-48365,1785,9193,6232,-47189,-47189,-47189],[141857,150883,-9026,2421,null,1662,-13109,-13109,-13109]]},"balance_sheets":{"columns":["accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","cash"],"data":[[3859,944,4803,50017,50017,54820,4247,86456,-35883,54820,null],[1965,1619,3940,47781,47781,51721,22246,90056,-60581,51721,356],[4206,1807,11246,41122,41122,52368,29152,108729,-85513,52368,5233],[7368,2481,11616,34463,34463,46079,13674,165107,-132702,46079,1767],[7551,211,8635,28384,28384,37019,13877,168953,-145811,37019,873]]}}}