{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203040949","dati_atjaunoti":"2026-09-14","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203040949","company_name":"SIA \"AGN-1\"","company_type":"SIA","registered_date":"2016-12-28","area_of_activity":{"nace_code":"0000","nace_description":"Nenoteikta nozare"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,38905,1206,500,0,"EUR"],[2021,905,-1740,33241,0,"EUR"],[2020,905,-1753,33290,0,"EUR"],[2019,905,-1573,33073,0,"EUR"],[2018,2561,642,33941,0,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":38905,"cogs":36824,"gross_prof":2081,"admin_exp":471,"interest_expenses":323,"income_before_income_taxes":1287,"provision_for_income_taxes":81,"income_after_income_taxes":1206,"net_income":1206},"balance_data":{"accounts_receivable":500,"cur_assets":500,"assets":500,"cur_liab":1266,"non_cur_liab":981,"equity":-1747,"equities":500},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36824,36824,false],["net_turnover_source","gross_profit_calc",2081,2081,false],["gross_profit_calc","admin_exp",471,471,false],["gross_profit_calc","ebit_calc",1610,1610,false],["ebit_calc","ebt_calc",1610,1610,false]]}},"financial_ratios":{"current_ratio":{"value":0.3949447077409163},"quick_ratio":{"value":0.3949447077409163},"net_profit_margin":{"value":0.030998586299961446},"roa":{"value":2.412},"roe":{"value":-0.6903262736119061},"debt_to_equity":{"value":-1.2862049227246708,"negative_equity":true},"interest_coverage":{"value":4.984520123839009},"asset_turnover":{"value":77.81},"altman_z_score":{"value":83.27451594392524},"roce":{"value":-2.101827676240209}},"source_ids":{"financial_statement_id":"1473963","income_statement_id":"1473963","balance_sheet_id":"1473963"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":905,"cogs":677,"gross_prof":228,"admin_exp":968,"interest_expenses":800,"income_before_income_taxes":-1540,"provision_for_income_taxes":200,"income_after_income_taxes":-1740,"net_income":-1740},"balance_data":{"cash":7,"accounts_receivable":250,"cur_assets":257,"fixed_assets":32984,"non_cur_assets":32984,"assets":33241,"cur_liab":6571,"non_cur_liab":29623,"equity":-2953,"equities":33241},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",677,677,false],["net_turnover_source","gross_profit_calc",228,228,false],["gross_profit_calc","admin_exp",968,968,false],["gross_profit_calc","ebit_calc",740,-740,true],["ebit_calc","ebt_calc",740,-740,true]]}},"financial_ratios":{"current_ratio":{"value":0.03911124638563385},"quick_ratio":{"value":0.03911124638563385},"net_profit_margin":{"value":-1.9226519337016574},"roa":{"value":-0.05234499563791703},"roe":{"value":0.5892312902133424},"debt_to_equity":{"value":-12.256688113782594,"negative_equity":true},"interest_coverage":{"value":-0.925},"asset_turnover":{"value":0.027225414397882133},"altman_z_score":{"value":-0.2876985810450709},"roce":{"value":-0.027746531683539556}},"source_ids":{"financial_statement_id":"1382612","income_statement_id":"1382612","balance_sheet_id":"1382612"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":905,"cogs":677,"gross_prof":228,"admin_exp":1004,"interest_expenses":794,"income_before_income_taxes":-1570,"provision_for_income_taxes":183,"income_after_income_taxes":-1753,"net_income":-1753},"balance_data":{"cash":227,"accounts_receivable":34,"cur_assets":261,"fixed_assets":33029,"non_cur_assets":33029,"assets":33290,"cur_liab":5892,"non_cur_liab":28611,"equity":-1213,"equities":33290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",677,677,false],["net_turnover_source","gross_profit_calc",228,228,false],["gross_profit_calc","admin_exp",1004,1004,false],["gross_profit_calc","ebit_calc",776,-776,true],["ebit_calc","ebt_calc",776,-776,true]]}},"financial_ratios":{"current_ratio":{"value":0.04429735234215886},"quick_ratio":{"value":0.04429735234215886},"net_profit_margin":{"value":-1.9370165745856354},"roa":{"value":-0.05265845599279063},"roe":{"value":1.4451772464962902},"debt_to_equity":{"value":-28.444352844187964,"negative_equity":true},"interest_coverage":{"value":-0.9773299748110831},"asset_turnover":{"value":0.027185340943226194},"altman_z_score":{"value":-0.21220274073885825},"roce":{"value":-0.02832323527264764}},"source_ids":{"financial_statement_id":"1261741","income_statement_id":"1261741","balance_sheet_id":"1261741"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":905,"cogs":677,"gross_prof":228,"admin_exp":962,"interest_expenses":717,"income_before_income_taxes":-1451,"provision_for_income_taxes":122,"income_after_income_taxes":-1573,"net_income":-1573},"balance_data":{"fixed_assets":33073,"non_cur_assets":33073,"assets":33073,"cur_liab":5474,"non_cur_liab":27059,"equity":540,"equities":33073},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",677,677,false],["net_turnover_source","gross_profit_calc",228,228,false],["gross_profit_calc","admin_exp",962,962,false],["gross_profit_calc","ebit_calc",734,-734,true],["ebit_calc","ebt_calc",734,-734,true]]}},"financial_ratios":{"net_profit_margin":{"value":-1.738121546961326},"roa":{"value":-0.04756145496326308},"roe":{"value":-2.912962962962963},"debt_to_equity":{"value":60.24629629629629,"negative_equity":false},"interest_coverage":{"value":-1.0237099023709901},"asset_turnover":{"value":0.027363710579626888},"altman_z_score":{"value":-0.13951747507731693},"roce":{"value":-0.02659516649153955}},"source_ids":{"financial_statement_id":"1101822","income_statement_id":"1101822","balance_sheet_id":"1101822"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2561,"cogs":811,"gross_prof":1750,"admin_exp":418,"interest_expenses":690,"income_before_income_taxes":642,"income_after_income_taxes":642,"net_income":642},"balance_data":{"cash":824,"cur_assets":824,"fixed_assets":33117,"non_cur_assets":33117,"assets":33941,"cur_liab":5929,"non_cur_liab":25903,"equity":2109,"equities":33941},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",811,811,false],["net_turnover_source","gross_profit_calc",1750,1750,false],["gross_profit_calc","admin_exp",418,418,false],["gross_profit_calc","ebit_calc",1332,1332,false],["ebit_calc","ebt_calc",1332,1332,false]]}},"financial_ratios":{"current_ratio":{"value":0.13897790521167144},"quick_ratio":{"value":0.13897790521167144},"net_profit_margin":{"value":0.2506833268254588},"roa":{"value":0.018915176335405556},"roe":{"value":0.30440967283072545},"debt_to_equity":{"value":15.093409198672356,"negative_equity":false},"interest_coverage":{"value":1.9304347826086956},"asset_turnover":{"value":0.07545446510120503},"altman_z_score":{"value":0.16985081590032655},"roce":{"value":0.04755104955019277}},"source_ids":{"financial_statement_id":"938658","income_statement_id":"938658","balance_sheet_id":"938658"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 13.01.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 10.11.2023 "}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city","atvk"],"data":[["LV71ZZZ40203040949","K","SIA","2016-12-28","2023-11-09","R","Rīga, Mazā Juglas iela 3",1064,101945921,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40103702190","2023-11-09",null],["DIVISION","Sadalīta sašķelšanas ceļā",null,"2016-12-28","40003835675"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 13.01.2017 ","nav","nav"," 10.11.2023 "]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[905,677,228,962,717,-1451,122,-1573,-1573],[905,677,228,1004,794,-1570,183,-1753,-1753],[905,677,228,968,800,-1540,200,-1740,-1740],[38905,36824,2081,471,323,1287,81,1206,1206],[2561,1233,1328,2696,496,-1864,null,-1864,-1864]]},"balance_sheets":{"columns":["fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","cash","accounts_receivable","cur_assets"],"data":[[33073,33073,33073,5474,27059,540,33073,null,null,null],[33029,33029,33290,5892,28611,-1213,33290,227,34,261],[32984,32984,33241,6571,29623,-2953,33241,7,250,257],[null,null,500,1266,981,-1747,500,null,500,500],[33161,33161,33172,292,31544,1336,33172,2,9,11]]}}}