{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203043790","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203043790"},"registration_number":"40203043790","company_name":"SIA \"Frudeks\"","company_type":"SIA","registered_date":"2017-01-16","area_of_activity":{"nace_code":"4721","nace_description":"Augļu un dārzeņu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,632380,767,193387,5,"EUR"],[2024,525376,3200,91524,5,"EUR"],[2023,605557,31822,118876,5,"EUR"],[2022,633435,2160,144836,5,"EUR"],[2021,651723,2026,113578,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":632380,"cogs":490112,"gross_prof":142268,"sell_exp":141237,"admin_exp":159,"oth_op_rev":9,"oth_op_exp":112,"income_before_income_taxes":769,"provision_for_income_taxes":2,"income_after_income_taxes":767,"net_income":767},"balance_data":{"cash":107602,"accounts_receivable":2222,"inventories":83427,"cur_assets":193251,"fixed_assets":136,"non_cur_assets":136,"assets":193387,"cur_liab":128033,"equity":65354,"equities":193387},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",490112,490112,false],["net_turnover_source","gross_profit_calc",142268,142268,false],["gross_profit_calc","selling_exp",141237,141237,false],["gross_profit_calc","admin_exp",159,159,false],["gross_profit_calc","other_op_exp_exp",112,112,false]]}},"financial_ratios":{"current_ratio":{"value":1.5093842993603213},"quick_ratio":{"value":0.8577788538892317},"net_profit_margin":{"value":0.0012128783326480913},"roa":{"value":0.00396614043343141},"roe":{"value":0.011736083483795942},"debt_to_equity":{"value":1.959069069988065,"negative_equity":false},"asset_turnover":{"value":3.2700233211125878},"altman_z_score":{"value":4.018266120968331},"roce":{"value":0.011766686048290847}},"source_ids":{"financial_statement_id":"2297699","income_statement_id":"2297699","balance_sheet_id":"2297699"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":525376,"cogs":391864,"gross_prof":133512,"sell_exp":130104,"admin_exp":183,"oth_op_rev":27,"oth_op_exp":31,"income_before_income_taxes":3221,"provision_for_income_taxes":21,"income_after_income_taxes":3200,"net_income":3200},"balance_data":{"cash":28530,"accounts_receivable":2123,"inventories":60561,"cur_assets":91214,"fixed_assets":310,"non_cur_assets":310,"assets":91524,"cur_liab":26937,"equity":64587,"equities":91524},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",391864,391864,false],["net_turnover_source","gross_profit_calc",133512,133512,false],["gross_profit_calc","selling_exp",130104,130104,false],["gross_profit_calc","admin_exp",183,183,false],["gross_profit_calc","other_op_exp_exp",31,31,false]]}},"financial_ratios":{"current_ratio":{"value":3.386197423618072},"quick_ratio":{"value":1.1379515165014664},"net_profit_margin":{"value":0.006090875867949811},"roa":{"value":0.03496350683973602},"roe":{"value":0.04954557418675585},"debt_to_equity":{"value":0.4170653537089507,"negative_equity":false},"asset_turnover":{"value":5.740308552947861},"altman_z_score":{"value":7.946469714493995},"roce":{"value":0.04987071701735643}},"source_ids":{"financial_statement_id":"2039270","income_statement_id":"2039270","balance_sheet_id":"2039270"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":605557,"cogs":465276,"gross_prof":140281,"sell_exp":108130,"admin_exp":231,"oth_op_exp":81,"income_before_income_taxes":31839,"provision_for_income_taxes":17,"income_after_income_taxes":31822,"net_income":31822},"balance_data":{"cash":57726,"accounts_receivable":2119,"inventories":58547,"cur_assets":118392,"fixed_assets":484,"non_cur_assets":484,"assets":118876,"cur_liab":57489,"equity":61387,"equities":118876},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",465276,465276,false],["net_turnover_source","gross_profit_calc",140281,140281,false],["gross_profit_calc","selling_exp",108130,108130,false],["gross_profit_calc","admin_exp",231,231,false],["gross_profit_calc","other_op_exp_exp",81,81,false]]}},"financial_ratios":{"current_ratio":{"value":2.059385273704535},"quick_ratio":{"value":1.0409817530310146},"net_profit_margin":{"value":0.05254996639457557},"roa":{"value":0.2676907029173256},"roe":{"value":0.5183833710720511},"debt_to_equity":{"value":0.9365012136120026,"negative_equity":false},"asset_turnover":{"value":5.094022342609105},"altman_z_score":{"value":7.169194332311335},"roce":{"value":0.5186603026699464}},"source_ids":{"financial_statement_id":"1899174","income_statement_id":"1899174","balance_sheet_id":"1899174"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":633435,"cogs":533838,"gross_prof":99597,"sell_exp":96936,"admin_exp":244,"oth_op_exp":245,"income_before_income_taxes":2172,"provision_for_income_taxes":12,"income_after_income_taxes":2160,"net_income":2160},"balance_data":{"cash":73804,"accounts_receivable":2105,"inventories":68842,"cur_assets":144751,"fixed_assets":85,"non_cur_assets":85,"assets":144836,"cur_liab":115271,"equity":29565,"equities":144836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",533838,533838,false],["net_turnover_source","gross_profit_calc",99597,99597,false],["gross_profit_calc","selling_exp",96936,96936,false],["gross_profit_calc","admin_exp",244,244,false],["gross_profit_calc","other_op_exp_exp",245,245,false]]}},"financial_ratios":{"current_ratio":{"value":1.2557451570646563},"quick_ratio":{"value":0.6585264290237788},"net_profit_margin":{"value":0.003409978924435814},"roa":{"value":0.014913419315639758},"roe":{"value":0.0730593607305936},"debt_to_equity":{"value":3.8989007272112297,"negative_equity":false},"asset_turnover":{"value":4.373463779723274},"altman_z_score":{"value":4.837867448464798},"roce":{"value":0.0734652460679858}},"source_ids":{"financial_statement_id":"1745177","income_statement_id":"1745177","balance_sheet_id":"1745177"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":651723,"cogs":566365,"gross_prof":85358,"sell_exp":82987,"admin_exp":234,"oth_op_exp":102,"income_before_income_taxes":2035,"provision_for_income_taxes":9,"income_after_income_taxes":2026,"net_income":2026},"balance_data":{"cash":44537,"accounts_receivable":2060,"inventories":66741,"cur_assets":113338,"fixed_assets":240,"non_cur_assets":240,"assets":113578,"cur_liab":86173,"equity":27405,"equities":113578},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",566365,566365,false],["net_turnover_source","gross_profit_calc",85358,85358,false],["gross_profit_calc","selling_exp",82987,82987,false],["gross_profit_calc","admin_exp",234,234,false],["gross_profit_calc","other_op_exp_exp",102,102,false]]}},"financial_ratios":{"current_ratio":{"value":1.3152379515625543},"quick_ratio":{"value":0.5407378181100809},"net_profit_margin":{"value":0.0031086826765358904},"roa":{"value":0.01783796157706598},"roe":{"value":0.07392811530742566},"debt_to_equity":{"value":3.1444261995986134,"negative_equity":false},"asset_turnover":{"value":5.738109493035623},"altman_z_score":{"value":6.291730934418493},"roce":{"value":0.0742565225323846}},"source_ids":{"financial_statement_id":"1378174","income_statement_id":"1378174","balance_sheet_id":"1378174"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.01.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"30.42","8.75","13.29",5,"649.75","~ 553.70"],[2023,"30.41","7.88","12.62",5,"616.99","~ 532.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.75","2.17","4.35",5,"850.69","~ 707.47"],["2026. gada 1. ceturksnis","6.95","2.11","4.22",5,"825.27","~ 690.52"],["2025. gada 4. ceturksnis","6.82","2.00","4.00",5,"782.24","~ 651.63"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.29,"employees":5,"gross_salary_raw":649.7506600176005,"gross_salary_formatted":"649.75","net_salary_formatted":"~ 553.70","vsaoi_employee_part":"68.22","non_taxable_minimum":"442.40","iin_part":"27.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":13.29,"employees":5,"gross_salary_raw":649.7506600176005,"gross_salary_formatted":"649.75","net_salary_formatted":"~ 553.70","vsaoi_employee_part":"68.22","non_taxable_minimum":"442.40","iin_part":"27.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2017-01-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-01-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV91ZZZ40203043790","K","SIA","2017-01-16","Rīga, Stirnu iela 19 - 51",1035,113577527,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4721  ","010094","Vidzemes priekšpilsēta","30.42","8.75","13.29",5],[2023,"sabiedrība ar ierobežotu atbildību","4721  ","010094","Vidzemes priekšpilsēta","30.41","7.88","12.62",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.01.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FRUDEKS SIA","2025. gada 4. ceturksnis","6.82","0.80","0.00","2.00","4.00","5"],["FRUDEKS SIA","2026. gada 1. ceturksnis","6.95","0.61","0.00","2.11","4.22","5"],["FRUDEKS SIA","2026. gada 2. ceturksnis","7.75","1.23","0.0","2.17","4.35","5"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[741757,652770,88987,73479,5869,23,9616,9616,9616,null],[1022558,940671,81887,78374,442,366,2705,2638,2638,67],[651723,566365,85358,82987,234,102,2035,2026,2026,9],[633435,533838,99597,96936,244,245,2172,2160,2160,12],[605557,465276,140281,108130,231,81,31839,31822,31822,17]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[15490,2082,62888,80460,680,680,81140,58399,22741,81140],[7956,2152,68334,78442,336,336,78778,53399,25379,78778],[44537,2060,66741,113338,240,240,113578,86173,27405,113578],[73804,2105,68842,144751,85,85,144836,115271,29565,144836],[57726,2119,58547,118392,484,484,118876,57489,61387,118876]]}}}