{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203043803","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203043803"},"registration_number":"40203043803","company_name":"SIA \"BudaHome\"","company_type":"SIA","registered_date":"2017-01-16","area_of_activity":{"nace_code":"5920","nace_description":"Skaņu ierakstīšana un mūzikas izdošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,44690,4753,17135,1,"EUR"],[2024,36372,9354,13000,1,"EUR"],[2023,26813,1473,2698,2,"EUR"],[2022,30155,-1633,1394,2,"EUR"],[2021,32414,8986,3061,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":44690,"cogs":39937,"gross_prof":4753,"income_before_income_taxes":4753,"income_after_income_taxes":4753,"net_income":4753},"balance_data":{"cash":6188,"accounts_receivable":4443,"cur_assets":10631,"fixed_assets":6504,"non_cur_assets":6504,"assets":17135,"cur_liab":1084,"equity":16051,"equities":17135},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39937,39937,false],["net_turnover_source","gross_profit_calc",4753,4753,false],["gross_profit_calc","ebit_calc",4753,4753,false],["ebit_calc","ebt_calc",4753,4753,false],["ebt_calc","net_income_final",4753,4753,false]]}},"financial_ratios":{"current_ratio":{"value":9.80719557195572},"quick_ratio":{"value":9.80719557195572},"net_profit_margin":{"value":0.10635488923696576},"roa":{"value":0.27738546833965566},"roe":{"value":0.296118621892717},"debt_to_equity":{"value":0.06753473303843997,"negative_equity":false},"asset_turnover":{"value":2.608112051356872},"altman_z_score":{"value":10.876657798231324},"roce":{"value":0.296118621892717}},"source_ids":{"financial_statement_id":"2252921","income_statement_id":"2252921","balance_sheet_id":"2252921"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36372,"cogs":27018,"gross_prof":9354,"income_before_income_taxes":9354,"income_after_income_taxes":9354,"net_income":9354},"balance_data":{"cash":7136,"accounts_receivable":2822,"cur_assets":9958,"fixed_assets":3042,"non_cur_assets":3042,"assets":13000,"cur_liab":1702,"equity":11298,"equities":13000},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27018,27018,false],["net_turnover_source","gross_profit_calc",9354,9354,false],["gross_profit_calc","ebit_calc",9354,9354,false],["ebit_calc","ebt_calc",9354,9354,false],["ebt_calc","net_income_final",9354,9354,false]]}},"financial_ratios":{"current_ratio":{"value":5.850763807285547},"quick_ratio":{"value":5.850763807285547},"net_profit_margin":{"value":0.25717584955460243},"roa":{"value":0.7195384615384616},"roe":{"value":0.8279341476367499},"debt_to_equity":{"value":0.15064613205877148,"negative_equity":false},"asset_turnover":{"value":2.797846153846154},"altman_z_score":{"value":9.007305368525717},"roce":{"value":0.8279341476367499}},"source_ids":{"financial_statement_id":"2028990","income_statement_id":"2028990","balance_sheet_id":"2028990"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":26813,"cogs":21590,"gross_prof":5223,"income_before_income_taxes":5223,"provision_for_income_taxes":750,"income_after_income_taxes":4473,"extra_dividends":3000,"net_income":1473},"balance_data":{"cash":2198,"accounts_receivable":500,"cur_assets":2698,"assets":2698,"cur_liab":754,"equity":1944,"equities":2698},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21590,21590,false],["net_turnover_source","gross_profit_calc",5223,5223,false],["gross_profit_calc","ebit_calc",5223,5223,false],["ebit_calc","ebt_calc",5223,5223,false],["ebt_calc","iep_exp",3000,3000,false]]}},"financial_ratios":{"current_ratio":{"value":3.5782493368700266},"quick_ratio":{"value":3.5782493368700266},"net_profit_margin":{"value":0.05493603848879275},"roa":{"value":0.5459599703484063},"roe":{"value":0.7577160493827161},"debt_to_equity":{"value":0.38786008230452673,"negative_equity":false},"asset_turnover":{"value":9.938102297998517},"altman_z_score":{"value":18.142779843798237},"roce":{"value":2.6867283950617282}},"source_ids":{"financial_statement_id":"1894219","income_statement_id":"1894219","balance_sheet_id":"1894219"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":30155,"cogs":31773,"gross_prof":-1618,"income_before_income_taxes":-1618,"provision_for_income_taxes":15,"income_after_income_taxes":-1633,"net_income":-1633},"balance_data":{"cash":1144,"accounts_receivable":250,"cur_assets":1394,"assets":1394,"cur_liab":923,"equity":471,"equities":1394},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31773,31773,false],["net_turnover_source","gross_profit_calc",1618,-1618,true],["gross_profit_calc","ebit_calc",1618,-1618,true],["ebit_calc","ebt_calc",1618,-1618,true],["ebt_calc","tax_exp",15,15,false]]}},"financial_ratios":{"current_ratio":{"value":1.5102925243770313},"quick_ratio":{"value":1.5102925243770313},"net_profit_margin":{"value":-0.0541535400431106},"roa":{"value":-1.1714490674318507},"roe":{"value":-3.4670912951167727},"debt_to_equity":{"value":1.959660297239915,"negative_equity":false},"asset_turnover":{"value":21.631994261119083},"altman_z_score":{"value":18.72523247286389},"roce":{"value":-3.435244161358811}},"source_ids":{"financial_statement_id":"1477370","income_statement_id":"1477370","balance_sheet_id":"1477370"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":32414,"cogs":11553,"gross_prof":20861,"income_before_income_taxes":20861,"provision_for_income_taxes":2375,"income_after_income_taxes":18486,"extra_dividends":9500,"net_income":8986},"balance_data":{"cash":791,"accounts_receivable":2270,"cur_assets":3061,"assets":3061,"cur_liab":957,"equity":2104,"equities":3061},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11553,11553,false],["net_turnover_source","gross_profit_calc",20861,20861,false],["gross_profit_calc","ebit_calc",20861,20861,false],["ebit_calc","ebt_calc",20861,20861,false],["ebt_calc","iep_exp",9500,9500,false]]}},"financial_ratios":{"current_ratio":{"value":3.1985370950888194},"quick_ratio":{"value":3.1985370950888194},"net_profit_margin":{"value":0.27722589004751036},"roa":{"value":2.935641947076119},"roe":{"value":4.270912547528517},"debt_to_equity":{"value":0.45484790874524716,"negative_equity":false},"asset_turnover":{"value":10.589349885658281},"altman_z_score":{"value":33.74107751067889},"roce":{"value":9.914923954372624}},"source_ids":{"financial_statement_id":"1298343","income_statement_id":"1298343","balance_sheet_id":"1298343"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.07.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"ir"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"5.05","1.10","0.95",1,"***","***"],[2023,"2.30","0.69","1.30",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.06","0.73","1.13",1,"***","***"],["2026. gada 1. ceturksnis","1.35","0.34","0.78",1,"***","***"],["2025. gada 4. ceturksnis","0.96","0.30","0.50",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2017-01-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"],[2020,4,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-01-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV31ZZZ40203043803","K","SIA","2017-01-16","Rīga, Baložu iela 20 - 2",1048,111461410,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5920  ","010092","Kurzemes rajons","5.05","1.10","0.95",1],[2023,"sabiedrība ar ierobežotu atbildību","5920  ","010092","Kurzemes rajons","2.30","0.69","1.30",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 10.07.2025 ","nav","ir",null],["nav"," 23.07.2024 ","nav","nav"," 10.07.2025 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BUDAHOME SIA","2025. gada 4. ceturksnis","0.96","0.15","0.00","0.30","0.50","1"],["BUDAHOME SIA","2026. gada 1. ceturksnis","1.35","0.23","0.00","0.34","0.78","1"],["BUDAHOME SIA","2026. gada 2. ceturksnis","2.06","0.2","0.0","0.73","1.13","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","extra_dividends"],"data":[[21061,18499,2562,79,2483,2483,2483,null,null],[5736,13469,-7733,52,-7785,-7785,-7785,null,null],[32414,11553,20861,null,20861,18486,8986,2375,9500],[30155,31773,-1618,null,-1618,-1633,-1633,15,null],[26813,21590,5223,null,5223,4473,1473,750,3000]]},"balance_sheets":{"columns":["cash","cur_assets","assets","cur_liab","equity","equities","accounts_receivable"],"data":[[4472,4472,4472,3569,903,4472,null],[779,779,779,7661,-6882,779,null],[791,3061,3061,957,2104,3061,2270],[1144,1394,1394,923,471,1394,250],[2198,2698,2698,754,1944,2698,500]]}},"eu_funds":{"periods":{"no":"2022-08-26","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":1800,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[1800,"2022-08-26","NACIONĀLAIS KINO CENTRS VALSTS TIEŠĀS PĀRVALDES IESTĀDE","Latvijas kino industrijas uzņēmumu izaugsme, veicinot to profesionālo veiktspēju"]]}}}}