{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203043930","dati_atjaunoti":"2026-11-12","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203043930"},"registration_number":"40203043930","company_name":"SIA \"Destiny auto\"","company_type":"SIA","registered_date":"2017-01-16","area_of_activity":{"nace_code":"9529","nace_description":"Citur neklasificētu personīgas lietošanas un mājsaimniecības preču remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,20491,-8914,5621,2,"EUR"],[2024,13752,-1662,8360,1,"EUR"],[2023,15142,-2876,7372,1,"EUR"],[2022,22064,3231,6417,1,"EUR"],[2021,49575,-1130,17600,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20491,"cogs":29255,"gross_prof":-8764,"admin_exp":20,"oth_op_exp":130,"income_before_income_taxes":-8914,"income_after_income_taxes":-8914,"net_income":-8914},"balance_data":{"cash":12,"accounts_receivable":5609,"cur_assets":5621,"assets":5621,"cur_liab":13363,"equity":-7742,"equities":5621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29255,29255,false],["net_turnover_source","gross_profit_calc",8764,-8764,true],["gross_profit_calc","admin_exp",20,20,false],["gross_profit_calc","other_op_exp_exp",130,130,false],["gross_profit_calc","ebit_calc",8914,-8914,true]]}},"financial_ratios":{"current_ratio":{"value":0.42063907805133577},"quick_ratio":{"value":0.42063907805133577},"net_profit_margin":{"value":-0.43502025279390955},"roa":{"value":-1.585838818715531},"roe":{"value":1.151382071816068},"debt_to_equity":{"value":-1.7260397830018084,"negative_equity":true},"asset_turnover":{"value":3.6454367550257962},"altman_z_score":{"value":-3.6865388457133683},"roce":{"value":1.151382071816068}},"source_ids":{"financial_statement_id":"2190440","income_statement_id":"2190440","balance_sheet_id":"2190440"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":13752,"cogs":13534,"gross_prof":218,"admin_exp":74,"oth_op_exp":1806,"income_before_income_taxes":-1662,"income_after_income_taxes":-1662,"net_income":-1662},"balance_data":{"cash":3080,"accounts_receivable":5280,"cur_assets":8360,"assets":8360,"cur_liab":7189,"equity":1171,"equities":8360},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13534,13534,false],["net_turnover_source","gross_profit_calc",218,218,false],["gross_profit_calc","admin_exp",74,74,false],["gross_profit_calc","other_op_exp_exp",1806,1806,false],["gross_profit_calc","ebit_calc",1662,-1662,true]]}},"financial_ratios":{"current_ratio":{"value":1.1628877451662263},"quick_ratio":{"value":1.1628877451662263},"net_profit_margin":{"value":-0.12085514834205933},"roa":{"value":-0.19880382775119618},"roe":{"value":-1.4192997438087105},"debt_to_equity":{"value":6.139197267292912,"negative_equity":false},"asset_turnover":{"value":1.6449760765550239},"altman_z_score":{"value":1.31148773335259},"roce":{"value":-1.4192997438087105}},"source_ids":{"financial_statement_id":"1983228","income_statement_id":"1983228","balance_sheet_id":"1983228"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15142,"cogs":17342,"gross_prof":-2200,"admin_exp":16,"oth_op_exp":660,"income_before_income_taxes":-2876,"income_after_income_taxes":-2876,"net_income":-2876},"balance_data":{"cash":1462,"accounts_receivable":5780,"cur_assets":7242,"fixed_assets":130,"non_cur_assets":130,"assets":7372,"cur_liab":4539,"equity":2833,"equities":7372},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17342,17342,false],["net_turnover_source","gross_profit_calc",2200,-2200,true],["gross_profit_calc","admin_exp",16,16,false],["gross_profit_calc","other_op_exp_exp",660,660,false],["gross_profit_calc","ebit_calc",2876,-2876,true]]}},"financial_ratios":{"current_ratio":{"value":1.595505617977528},"quick_ratio":{"value":1.595505617977528},"net_profit_margin":{"value":-0.18993527935543522},"roa":{"value":-0.39012479652740095},"roe":{"value":-1.015178256265443},"debt_to_equity":{"value":1.6021884927638546,"negative_equity":false},"asset_turnover":{"value":2.0539880629408573},"altman_z_score":{"value":1.688292553162876},"roce":{"value":-1.015178256265443}},"source_ids":{"financial_statement_id":"1855327","income_statement_id":"1855327","balance_sheet_id":"1855327"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":22064,"cogs":17483,"gross_prof":4581,"admin_exp":847,"oth_op_exp":503,"income_before_income_taxes":3231,"income_after_income_taxes":3231,"net_income":3231},"balance_data":{"cash":326,"accounts_receivable":5489,"cur_assets":5815,"fixed_assets":602,"non_cur_assets":602,"assets":6417,"cur_liab":708,"equity":5709,"equities":6417},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17483,17483,false],["net_turnover_source","gross_profit_calc",4581,4581,false],["gross_profit_calc","admin_exp",847,847,false],["gross_profit_calc","other_op_exp_exp",503,503,false],["gross_profit_calc","ebit_calc",3231,3231,false]]}},"financial_ratios":{"current_ratio":{"value":8.213276836158192},"quick_ratio":{"value":8.213276836158192},"net_profit_margin":{"value":0.1464376359680928},"roa":{"value":0.5035063113604488},"roe":{"value":0.5659485023646873},"debt_to_equity":{"value":0.12401471361008934,"negative_equity":false},"asset_turnover":{"value":3.438366838086333},"altman_z_score":{"value":9.706755847153879},"roce":{"value":0.5659485023646873}},"source_ids":{"financial_statement_id":"1470780","income_statement_id":"1470780","balance_sheet_id":"1470780"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49575,"cogs":41222,"gross_prof":8353,"admin_exp":1638,"oth_op_exp":7845,"income_before_income_taxes":-1130,"income_after_income_taxes":-1130,"net_income":-1130},"balance_data":{"cash":8510,"accounts_receivable":6488,"inventories":2029,"cur_assets":17027,"fixed_assets":573,"non_cur_assets":573,"assets":17600,"cur_liab":15122,"equity":2478,"equities":17600},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",41222,41222,false],["net_turnover_source","gross_profit_calc",8353,8353,false],["gross_profit_calc","admin_exp",1638,1638,false],["gross_profit_calc","other_op_exp_exp",7845,7845,false],["gross_profit_calc","ebit_calc",1130,-1130,true]]}},"financial_ratios":{"current_ratio":{"value":1.1259754000793545},"quick_ratio":{"value":0.9918000264515275},"net_profit_margin":{"value":-0.022793746848209784},"roa":{"value":-0.06420454545454546},"roe":{"value":-0.45601291364003227},"debt_to_equity":{"value":6.1025020177562554,"negative_equity":false},"asset_turnover":{"value":2.8167613636363638},"altman_z_score":{"value":2.877329400053805},"roce":{"value":-0.45601291364003227}},"source_ids":{"financial_statement_id":"1332838","income_statement_id":"1332838","balance_sheet_id":"1332838"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"11.11.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.05.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,3.68,0.38,2.41,1,"***","***"],[2023,4.72,0.29,2.96,1,"***","***"],[2022,11.56,0.7,2.94,1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.34","0.17","0.85",1,"***","***"],["2026. gada 2. ceturksnis","1.51","0.04","0.58",1,"***","***"],["2026. gada 1. ceturksnis","1.52","0.2","0.9",1,"***","***"],["2025. gada 4. ceturksnis","1.40","0.08","0.98",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-01-16"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2021,3,"EUR"],[2024,1,"EUR"],[2017,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-01-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV94ZZZ40203043930","K","SIA","2017-01-16","Salaspils nov., Salaspils, Celtnieku iela 6A - 30",2121,117723488,100015485,100003575,"0801211"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9529","045200","Salaspils",3.68,0.38,2.41,1],[2023,"sabiedrība ar ierobežotu atbildību","9529","045200","Salaspils",4.72,0.29,2.96,1],[2022,"sabiedrība ar ierobežotu atbildību","9529  ","045200","Salaspils",11.56,0.7,2.94,1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.05.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","11.11.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DESTINY AUTO SIA","2026. gada 3. ceturksnis","1.34","0.32","0.0","0.17","0.85","1"],["DESTINY AUTO SIA","2026. gada 2. ceturksnis","1.51","0.89","0.0","0.04","0.58","1"],["DESTINY AUTO SIA","2026. gada 1. ceturksnis","1.52","0.47","0.06","0.2","0.9","1"],["DESTINY AUTO SIA","2025. gada 4. ceturksnis","1.40","0.34","0.00","0.08","0.98","2"]]}}}