{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203044160","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203044160","company_name":"AL818 SIA","company_type":"SIA","registered_date":"2017-01-17","area_of_activity":{"nace_code":"8510","nace_description":"Pirmsskolas izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,2558114,306794,705378,80,"EUR"],[2023,2175000,-44932,226588,70,"EUR"],[2022,681697,26724,151362,53,"EUR"],[2021,1078829,-15284,146420,42,"EUR"],[2020,778242,13822,132458,36,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":80,"type_from_db":"UGP"},"income_data":{"net_turnover":2558114,"cogs":1916638,"gross_prof":641476,"sell_exp":31832,"admin_exp":243746,"oth_op_exp":12585,"interest_expenses":24726,"income_before_income_taxes":328587,"provision_for_income_taxes":21793,"income_after_income_taxes":306794,"net_income":306794},"balance_data":{"cash":9639,"accounts_receivable":591694,"cur_assets":601333,"investments":48552,"fixed_assets":55493,"non_cur_assets":104045,"assets":705378,"cur_liab":421905,"equity":283473,"equities":705378},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1916638,1916638,false],["net_turnover_source","gross_profit_calc",641476,641476,false],["gross_profit_calc","selling_exp",31832,31832,false],["gross_profit_calc","admin_exp",243746,243746,false],["gross_profit_calc","other_op_exp_exp",12585,12585,false]]}},"financial_ratios":{"current_ratio":{"value":1.4252805726407605},"quick_ratio":{"value":1.4252805726407605},"net_profit_margin":{"value":0.11992976075343006},"roa":{"value":0.4349355948158292},"roe":{"value":1.0822688580570283},"debt_to_equity":{"value":1.4883428051348806,"negative_equity":false},"interest_coverage":{"value":14.289128852220335},"asset_turnover":{"value":3.6265860290510905},"altman_z_score":{"value":5.980545950250253},"roce":{"value":1.246372670413055}},"source_ids":{"financial_statement_id":"2088312","income_statement_id":"2088312","balance_sheet_id":"2088312"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":2175000,"cogs":1808474,"gross_prof":366526,"sell_exp":21574,"admin_exp":307172,"oth_op_rev":4898,"oth_op_exp":47649,"interest_expenses":276,"income_before_income_taxes":-5247,"provision_for_income_taxes":39685,"income_after_income_taxes":-44932,"net_income":-44932},"balance_data":{"cash":14570,"accounts_receivable":99501,"cur_assets":114071,"investments":46052,"fixed_assets":66465,"non_cur_assets":112517,"assets":226588,"cur_liab":249909,"equity":-23321,"equities":226588},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1808474,1808474,false],["net_turnover_source","gross_profit_calc",366526,366526,false],["gross_profit_calc","selling_exp",21574,21574,false],["gross_profit_calc","admin_exp",307172,307172,false],["gross_profit_calc","other_op_exp_exp",47649,47649,false]]}},"financial_ratios":{"current_ratio":{"value":0.45645014785381877},"quick_ratio":{"value":0.45645014785381877},"net_profit_margin":{"value":-0.0206583908045977},"roa":{"value":-0.19829823291612972},"roe":{"value":1.9266755284936323},"debt_to_equity":{"value":-10.716049912096393,"negative_equity":true},"interest_coverage":{"value":-18.01086956521739},"asset_turnover":{"value":9.59891962504634},"altman_z_score":{"value":8.955353252143897},"roce":{"value":0.21315552506324772}},"source_ids":{"financial_statement_id":"1930096","income_statement_id":"1930096","balance_sheet_id":"1930096"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":53,"type_from_db":"UGP"},"income_data":{"net_turnover":681697,"cogs":1459186,"gross_prof":-777489,"sell_exp":11992,"admin_exp":121709,"oth_op_rev":957958,"oth_op_exp":691,"interest_expenses":1103,"income_before_income_taxes":44974,"provision_for_income_taxes":18250,"income_after_income_taxes":26724,"net_income":26724},"balance_data":{"cash":13945,"accounts_receivable":53468,"cur_assets":67413,"investments":35550,"fixed_assets":48399,"non_cur_assets":83949,"assets":151362,"cur_liab":116455,"non_cur_liab":12973,"equity":21934,"equities":151362},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1459186,1459186,false],["net_turnover_source","gross_profit_calc",777489,-777489,true],["gross_profit_calc","selling_exp",11992,11992,false],["gross_profit_calc","admin_exp",121709,121709,false],["gross_profit_calc","other_op_exp_exp",691,691,false]]}},"financial_ratios":{"current_ratio":{"value":0.578875960671504},"quick_ratio":{"value":0.578875960671504},"net_profit_margin":{"value":0.03920216753190934},"roa":{"value":0.17655686367780551},"roe":{"value":1.2183824199872344},"debt_to_equity":{"value":5.900793288957782,"negative_equity":false},"interest_coverage":{"value":41.77425203989121},"asset_turnover":{"value":4.503752593121127},"altman_z_score":{"value":5.402170310106776},"roce":{"value":1.3199931245881915}},"source_ids":{"financial_statement_id":"1731716","income_statement_id":"1731716","balance_sheet_id":"1731716"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":42,"type_from_db":"UGP"},"income_data":{"net_turnover":1078829,"cogs":1001173,"gross_prof":77656,"sell_exp":8205,"admin_exp":60676,"oth_op_exp":14672,"interest_expenses":2211,"income_before_income_taxes":-8108,"provision_for_income_taxes":7176,"income_after_income_taxes":-15284,"net_income":-15284},"balance_data":{"cash":9370,"accounts_receivable":49404,"cur_assets":58774,"investments":35550,"fixed_assets":52096,"non_cur_assets":87646,"assets":146420,"cur_liab":133929,"non_cur_liab":17281,"equity":-4790,"equities":146420},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1001173,1001173,false],["net_turnover_source","gross_profit_calc",77656,77656,false],["gross_profit_calc","selling_exp",8205,8205,false],["gross_profit_calc","admin_exp",60676,60676,false],["gross_profit_calc","other_op_exp_exp",14672,14672,false]]}},"financial_ratios":{"current_ratio":{"value":0.4388444623643871},"quick_ratio":{"value":0.4388444623643871},"net_profit_margin":{"value":-0.014167212783490247},"roa":{"value":-0.10438464690616037},"roe":{"value":3.190814196242171},"debt_to_equity":{"value":-31.567849686847598,"negative_equity":true},"interest_coverage":{"value":-2.6671189507010404},"asset_turnover":{"value":7.368043983062424},"altman_z_score":{"value":6.819136917061904},"roce":{"value":-0.47209991193659434}},"source_ids":{"financial_statement_id":"1343037","income_statement_id":"1343037","balance_sheet_id":"1343037"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":36,"type_from_db":"UGP"},"income_data":{"net_turnover":778242,"cogs":712074,"gross_prof":66168,"sell_exp":5445,"admin_exp":27792,"oth_op_rev":167,"oth_op_exp":13065,"interest_expenses":797,"income_before_income_taxes":19236,"provision_for_income_taxes":5414,"income_after_income_taxes":13822,"net_income":13822},"balance_data":{"cash":9489,"accounts_receivable":27253,"cur_assets":36742,"investments":35850,"fixed_assets":59866,"non_cur_assets":95716,"assets":132458,"cur_liab":95361,"non_cur_liab":20103,"equity":16994,"equities":132458},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",712074,712074,false],["net_turnover_source","gross_profit_calc",66168,66168,false],["gross_profit_calc","selling_exp",5445,5445,false],["gross_profit_calc","admin_exp",27792,27792,false],["gross_profit_calc","other_op_exp_exp",13065,13065,false]]}},"financial_ratios":{"current_ratio":{"value":0.3852937783790019},"quick_ratio":{"value":0.3852937783790019},"net_profit_margin":{"value":0.017760542350579896},"roa":{"value":0.10435005813163419},"roe":{"value":0.8133458867835707},"debt_to_equity":{"value":6.7943980228315874,"negative_equity":false},"interest_coverage":{"value":25.135508155583437},"asset_turnover":{"value":5.875386915097616},"altman_z_score":{"value":6.186716671175743},"roce":{"value":0.5400167129417474}},"source_ids":{"financial_statement_id":"1219816","income_statement_id":"1219816","balance_sheet_id":"1219816"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"463.96","124.89","286.79",71,"987.41","~ 769.49"],[2023,"420.59","121.55","284.92",67,"1 039.54","~ 802.81"],[2022,"299.71","87.47","197.57",53,"911.25","~ 681.33"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","144.71","46.2","98.39",63,"1 527.08","~ 1 158.47"],["2026. gada 1. ceturksnis","144.05","45.37","98.61",62,"1 555.18","~ 1 177.21"],["2025. gada 4. ceturksnis","144.42","40.10","104.26",66,"1 544.63","~ 1 159.97"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":286.79,"employees":71,"gross_salary_raw":987.4097425070614,"gross_salary_formatted":"987.41","net_salary_formatted":"~ 769.49","vsaoi_employee_part":"103.68","non_taxable_minimum":"312.53","iin_part":"114.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":286.79,"employees":71,"gross_salary_raw":987.4097425070614,"gross_salary_formatted":"987.41","net_salary_formatted":"~ 769.49","vsaoi_employee_part":"103.68","non_taxable_minimum":"312.53","iin_part":"114.24","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-01-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,26,"EUR"],[2018,32,"EUR"],[2019,31,"EUR"],[2020,36,"EUR"],[2021,42,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-01-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV92ZZZ40203044160","K","SIA","2017-01-17","Rīga, Bākūžu iela 6",1024,104579726,100003003,"0010000"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","2025-11-10","C33573925",1000276095,"Rīgas rajona tiesa"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","463.96","124.89","286.79",71],[2023,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","420.59","121.55","284.92",67],[2022,"sabiedrība ar ierobežotu atbildību","8510  ","010094","Vidzemes priekšpilsēta","299.71","87.47","197.57",53]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","144.42","0.00","0.00","40.10","104.26","66"],["2026. gada 1. ceturksnis","144.05","0.00","0.00","45.37","98.61","62"],["2026. gada 2. ceturksnis","144.71","0.0","0.0","46.2","98.39","63"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[676363,584173,92190,1505,28662,2841,17513,20,95,47276,2000,45276,45276],[778242,712074,66168,5445,27792,167,13065,null,797,19236,5414,13822,13822],[1078829,1001173,77656,8205,60676,null,14672,null,2211,-8108,7176,-15284,-15284],[681697,1459186,-777489,11992,121709,957958,691,null,1103,44974,18250,26724,26724],[2175000,1808474,366526,21574,307172,4898,47649,null,276,-5247,39685,-44932,-44932]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[25445,15648,41093,45000,17156,62156,103249,89526,13723,103249,null],[9489,27253,36742,35850,59866,95716,132458,95361,16994,132458,20103],[9370,49404,58774,35550,52096,87646,146420,133929,-4790,146420,17281],[13945,53468,67413,35550,48399,83949,151362,116455,21934,151362,12973],[14570,99501,114071,46052,66465,112517,226588,249909,-23321,226588,null]]}},"eu_funds":{"periods":{"no":"2024-01-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":2}}}