{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203044550","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203044550"},"registration_number":"40203044550","company_name":"SIA \"GEM ELEMENTS\"","company_type":"SIA","registered_date":"2017-01-18","area_of_activity":{"nace_code":"3212","nace_description":"Juvelierizstrādājumu un līdzīgu izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,534218,-18024,115024,7,"EUR"],[2024,502391,-38064,115054,6,"EUR"],[2023,478629,52241,160268,7,"EUR"],[2022,348222,67137,120624,7,"EUR"],[2021,382328,28453,73047,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":534218,"cogs":351646,"gross_prof":182572,"admin_exp":200883,"oth_op_rev":915,"oth_op_exp":628,"income_before_income_taxes":-18024,"income_after_income_taxes":-18024,"net_income":-18024},"balance_data":{"cash":50384,"accounts_receivable":3791,"inventories":48998,"cur_assets":103173,"fixed_assets":11851,"non_cur_assets":11851,"assets":115024,"cur_liab":66530,"non_cur_liab":152132,"equity":-103638,"equities":115024},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",351646,351646,false],["net_turnover_source","gross_profit_calc",182572,182572,false],["gross_profit_calc","admin_exp",200883,200883,false],["gross_profit_calc","other_op_exp_exp",628,628,false],["gross_profit_calc","ebit_calc",18939,-18939,true]]}},"financial_ratios":{"current_ratio":{"value":1.5507740868781001},"quick_ratio":{"value":0.8142943033218097},"net_profit_margin":{"value":-0.0337390353750716},"roa":{"value":-0.15669773264709974},"roe":{"value":0.17391304347826086},"debt_to_equity":{"value":-2.10986317759895,"negative_equity":true},"asset_turnover":{"value":4.644404645986924},"altman_z_score":{"value":3.4144472781459565},"roce":{"value":-0.37167484637274717}},"source_ids":{"financial_statement_id":"2293626","income_statement_id":"2293626","balance_sheet_id":"2293626"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":502391,"cogs":327476,"gross_prof":174915,"admin_exp":212695,"oth_op_exp":284,"income_before_income_taxes":-38064,"income_after_income_taxes":-38064,"net_income":-38064},"balance_data":{"cash":26211,"accounts_receivable":3751,"inventories":71873,"cur_assets":101835,"fixed_assets":13219,"non_cur_assets":13219,"assets":115054,"cur_liab":42036,"non_cur_liab":158632,"equity":-85614,"equities":115054},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",327476,327476,false],["net_turnover_source","gross_profit_calc",174915,174915,false],["gross_profit_calc","admin_exp",212695,212695,false],["gross_profit_calc","other_op_exp_exp",284,284,false],["gross_profit_calc","ebit_calc",38064,-38064,true]]}},"financial_ratios":{"current_ratio":{"value":2.422566371681416},"quick_ratio":{"value":0.7127700066609572},"net_profit_margin":{"value":-0.07576568847769964},"roa":{"value":-0.3308359552905592},"roe":{"value":0.4446001822131894},"debt_to_equity":{"value":-2.3438689933889316,"negative_equity":true},"asset_turnover":{"value":4.36656700332018},"altman_z_score":{"value":2.893124662479163},"roce":{"value":-0.521296118765236}},"source_ids":{"financial_statement_id":"2044686","income_statement_id":"2044686","balance_sheet_id":"2044686"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":478629,"cogs":313855,"gross_prof":164774,"admin_exp":112567,"oth_op_rev":1262,"oth_op_exp":1228,"income_before_income_taxes":52241,"income_after_income_taxes":52241,"net_income":52241},"balance_data":{"cash":54678,"accounts_receivable":8820,"inventories":89076,"cur_assets":152574,"fixed_assets":7694,"non_cur_assets":7694,"assets":160268,"cur_liab":39686,"non_cur_liab":168132,"equity":-47550,"equities":160268},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",313855,313855,false],["net_turnover_source","gross_profit_calc",164774,164774,false],["gross_profit_calc","admin_exp",112567,112567,false],["gross_profit_calc","other_op_exp_exp",1228,1228,false],["gross_profit_calc","ebit_calc",50979,50979,false]]}},"financial_ratios":{"current_ratio":{"value":3.8445295570226277},"quick_ratio":{"value":1.6000100791211007},"net_profit_margin":{"value":0.10914716826602651},"roa":{"value":0.32596026655352284},"roe":{"value":-1.0986540483701368},"debt_to_equity":{"value":-4.370515247108307,"negative_equity":true},"asset_turnover":{"value":2.986428981456061},"altman_z_score":{"value":4.1508526912166435},"roce":{"value":0.4332404504818298}},"source_ids":{"financial_statement_id":"1904135","income_statement_id":"1904135","balance_sheet_id":"1904135"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":348222,"cogs":207905,"gross_prof":140317,"admin_exp":67574,"oth_op_rev":76,"oth_op_exp":5682,"income_before_income_taxes":67137,"income_after_income_taxes":67137,"net_income":67137},"balance_data":{"cash":64529,"accounts_receivable":3898,"inventories":49887,"cur_assets":118314,"fixed_assets":2310,"non_cur_assets":2310,"assets":120624,"cur_liab":27283,"non_cur_liab":193132,"equity":-99791,"equities":120624},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",207905,207905,false],["net_turnover_source","gross_profit_calc",140317,140317,false],["gross_profit_calc","admin_exp",67574,67574,false],["gross_profit_calc","other_op_exp_exp",5682,5682,false],["gross_profit_calc","ebit_calc",67061,67061,false]]}},"financial_ratios":{"current_ratio":{"value":4.336546567459591},"quick_ratio":{"value":2.5080453029358942},"net_profit_margin":{"value":0.19279942105897963},"roa":{"value":0.5565807799442897},"roe":{"value":-0.6727761020532914},"debt_to_equity":{"value":-2.2087663216121696,"negative_equity":true},"asset_turnover":{"value":2.8868384401114207},"altman_z_score":{"value":4.2605919467201545},"roce":{"value":0.7192659174424958}},"source_ids":{"financial_statement_id":"1472335","income_statement_id":"1472335","balance_sheet_id":"1472335"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":382328,"cogs":298314,"gross_prof":84014,"admin_exp":55698,"oth_op_rev":873,"oth_op_exp":736,"income_before_income_taxes":28453,"income_after_income_taxes":28453,"net_income":28453},"balance_data":{"cash":38832,"accounts_receivable":4098,"inventories":27531,"cur_assets":70461,"fixed_assets":2586,"non_cur_assets":2586,"assets":73047,"cur_liab":23843,"non_cur_liab":216132,"equity":-166928,"equities":73047},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",298314,298314,false],["net_turnover_source","gross_profit_calc",84014,84014,false],["gross_profit_calc","admin_exp",55698,55698,false],["gross_profit_calc","other_op_exp_exp",736,736,false],["gross_profit_calc","ebit_calc",27580,27580,false]]}},"financial_ratios":{"current_ratio":{"value":2.9552069789875435},"quick_ratio":{"value":1.8005284569894728},"net_profit_margin":{"value":0.07442039296101777},"roa":{"value":0.38951633879556996},"roe":{"value":-0.17045073325026358},"debt_to_equity":{"value":-1.4375958497076584,"negative_equity":true},"asset_turnover":{"value":5.234000027379632},"altman_z_score":{"value":4.663612470747074},"roce":{"value":0.5782659946345825}},"source_ids":{"financial_statement_id":"1363310","income_statement_id":"1363310","balance_sheet_id":"1363310"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.02.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"137.04","16.25","33.98",6,"1 384.41","~ 1 023.20"],[2023,"113.34","8.39","21.09",7,"736.50","~ 609.14"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","37.75","4.4","9.87",7,"1 378.70","~ 1 059.53"],["2026. gada 1. ceturksnis","32.76","4.33","10.09",8,"1 233.26","~ 962.55"],["2025. gada 4. ceturksnis","33.44","4.50","10.03",7,"1 401.05","~ 1 064.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.98,"employees":6,"gross_salary_raw":1384.4072878980478,"gross_salary_formatted":"1 384.41","net_salary_formatted":"~ 1 023.20","vsaoi_employee_part":"145.36","non_taxable_minimum":"159.84","iin_part":"215.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":33.98,"employees":6,"gross_salary_raw":1384.4072878980478,"gross_salary_formatted":"1 384.41","net_salary_formatted":"~ 1 023.20","vsaoi_employee_part":"145.36","non_taxable_minimum":"159.84","iin_part":"215.84","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3200,"EUR","2026-01-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,5,"EUR"],[2019,6,"EUR"],[2020,6,"EUR"],[2021,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-01-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV38ZZZ40203044550","K","SIA","2017-01-18","Rīga, Dzirnavu iela 57A - 4",1010,118245263,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3212  ","010094","Vidzemes priekšpilsēta","137.04","16.25","33.98",6],[2023,"sabiedrība ar ierobežotu atbildību","3212  ","010094","Vidzemes priekšpilsēta","113.34","8.39","21.09",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.02.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["GEM ELEMENTS SIA","2025. gada 4. ceturksnis","33.44","18.91","0.00","4.50","10.03","7"],["GEM ELEMENTS SIA","2026. gada 1. ceturksnis","32.76","18.32","0.00","4.33","10.09","8"],["GEM ELEMENTS SIA","2026. gada 2. ceturksnis","37.75","23.47","0.0","4.4","9.87","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[442497,451896,-9399,51340,14,4128,9426,-74279,-74279,-74279],[615208,596078,19130,43919,20249,10465,null,-15005,-15005,-15005],[382328,298314,84014,55698,873,736,null,28453,28453,28453],[348222,207905,140317,67574,76,5682,null,67137,67137,67137],[478629,313855,164774,112567,1262,1228,null,52241,52241,52241]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[49262,14790,75667,139719,6438,6438,146157,70401,256132,-180376,146157],[20227,5544,39015,64786,3357,3357,68143,14592,248932,-195381,68143],[38832,4098,27531,70461,2586,2586,73047,23843,216132,-166928,73047],[64529,3898,49887,118314,2310,2310,120624,27283,193132,-99791,120624],[54678,8820,89076,152574,7694,7694,160268,39686,168132,-47550,160268]]}}}