{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203045753","dati_atjaunoti":"2026-10-16","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203045753"},"registration_number":"40203045753","company_name":"SIA \"Mercury Group\"","company_type":"SIA","registered_date":"2017-01-25","area_of_activity":{"nace_code":"6831","nace_description":"Starpniecības pakalpojumi operācijās ar nekustamo īpašumu"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,297149,9270,248036,1,"EUR"],[2024,276944,16106,254729,2,"EUR"],[2023,632665,-9138,283023,2,"EUR"],[2022,271407,76867,367225,3,"EUR"],[2021,294767,58141,372428,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":297149,"cogs":247584,"gross_prof":49565,"sell_exp":20230,"admin_exp":19950,"oth_op_rev":739,"oth_op_exp":854,"income_before_income_taxes":9270,"income_after_income_taxes":9270,"net_income":9270},"balance_data":{"cash":36157,"accounts_receivable":14311,"inventories":32120,"cur_assets":82588,"investments":7000,"fixed_assets":158448,"non_cur_assets":165448,"assets":248036,"cur_liab":13813,"non_cur_liab":1837,"equity":232386,"equities":248036},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",247584,247584,false],["net_turnover_source","gross_profit_calc",49565,49565,false],["gross_profit_calc","selling_exp",20230,20230,false],["gross_profit_calc","admin_exp",19950,19950,false],["gross_profit_calc","other_op_exp_exp",854,854,false]]}},"financial_ratios":{"current_ratio":{"value":5.979005284876566},"quick_ratio":{"value":3.653659596032723},"net_profit_margin":{"value":0.031196470457581886},"roa":{"value":0.037373607057040105},"roe":{"value":0.03989052696806176},"debt_to_equity":{"value":0.06734484865697589,"negative_equity":false},"asset_turnover":{"value":1.1980075472915221},"altman_z_score":{"value":8.54065501703942},"roce":{"value":0.03957766743658821}},"source_ids":{"financial_statement_id":"2338974","income_statement_id":"2338974","balance_sheet_id":"2338974"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":276944,"cogs":195542,"gross_prof":81402,"sell_exp":22847,"admin_exp":32590,"oth_op_rev":27,"oth_op_exp":1534,"interest_expenses":727,"income_before_income_taxes":23731,"provision_for_income_taxes":7625,"income_after_income_taxes":16106,"net_income":16106},"balance_data":{"cash":41647,"accounts_receivable":41357,"inventories":16516,"cur_assets":99520,"investments":7000,"fixed_assets":148209,"non_cur_assets":155209,"assets":254729,"cur_liab":22620,"non_cur_liab":8993,"equity":223116,"equities":254729},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",195542,195542,false],["net_turnover_source","gross_profit_calc",81402,81402,false],["gross_profit_calc","selling_exp",22847,22847,false],["gross_profit_calc","admin_exp",32590,32590,false],["gross_profit_calc","other_op_exp_exp",1534,1534,false]]}},"financial_ratios":{"current_ratio":{"value":4.399646330680813},"quick_ratio":{"value":3.669496021220159},"net_profit_margin":{"value":0.05815616153446184},"roa":{"value":0.06322797953903952},"roe":{"value":0.07218666523243515},"debt_to_equity":{"value":0.14168862833682927,"negative_equity":false},"interest_coverage":{"value":33.6423658872077},"asset_turnover":{"value":1.0872103294089013},"altman_z_score":{"value":5.305941528434865},"roce":{"value":0.10537290669469947}},"source_ids":{"financial_statement_id":"2045497","income_statement_id":"2045497","balance_sheet_id":"2045497"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":632665,"cogs":554557,"gross_prof":78108,"sell_exp":15197,"admin_exp":50384,"oth_op_rev":34,"oth_op_exp":11577,"interest_expenses":984,"provision_for_income_taxes":9138,"income_after_income_taxes":-9138,"net_income":-9138},"balance_data":{"cash":80742,"accounts_receivable":25535,"inventories":1108,"cur_assets":107385,"investments":7000,"fixed_assets":168638,"non_cur_assets":175638,"assets":283023,"cur_liab":29772,"non_cur_liab":15741,"equity":237510,"equities":283023},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",554557,554557,false],["net_turnover_source","gross_profit_calc",78108,78108,false],["gross_profit_calc","selling_exp",15197,15197,false],["gross_profit_calc","admin_exp",50384,50384,false],["gross_profit_calc","other_op_exp_exp",11577,11577,false]]}},"financial_ratios":{"current_ratio":{"value":3.606912535268037},"quick_ratio":{"value":3.569696358995029},"net_profit_margin":{"value":-0.014443662917973967},"roa":{"value":-0.03228712860792232},"roe":{"value":-0.03847416950865227},"debt_to_equity":{"value":0.1916256157635468,"negative_equity":false},"interest_coverage":{"value":1},"asset_turnover":{"value":2.235383696731361},"altman_z_score":{"value":5.340904588077162},"roce":{"value":0.00388547330513996}},"source_ids":{"financial_statement_id":"1918988","income_statement_id":"1918988","balance_sheet_id":"1918988"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":271407,"cogs":154911,"gross_prof":116496,"sell_exp":13614,"admin_exp":21874,"oth_op_rev":48,"oth_op_exp":1109,"interest_expenses":580,"income_before_income_taxes":79367,"provision_for_income_taxes":2500,"income_after_income_taxes":76867,"net_income":76867},"balance_data":{"cash":61725,"accounts_receivable":36972,"inventories":1071,"cur_assets":99768,"fixed_assets":267457,"non_cur_assets":267457,"assets":367225,"cur_liab":19606,"non_cur_liab":22170,"equity":325449,"equities":367225},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154911,154911,false],["net_turnover_source","gross_profit_calc",116496,116496,false],["gross_profit_calc","selling_exp",13614,13614,false],["gross_profit_calc","admin_exp",21874,21874,false],["gross_profit_calc","other_op_exp_exp",1109,1109,false]]}},"financial_ratios":{"current_ratio":{"value":5.088646332755279},"quick_ratio":{"value":5.034020197898602},"net_profit_margin":{"value":0.283216718802389},"roa":{"value":0.20931853768125808},"roe":{"value":0.23618754397770464},"debt_to_equity":{"value":0.12836419838438587,"negative_equity":false},"interest_coverage":{"value":137.83965517241379},"asset_turnover":{"value":0.739075498672476},"altman_z_score":{"value":5.59310849339578},"roce":{"value":0.22998455205267837}},"source_ids":{"financial_statement_id":"1761338","income_statement_id":"1761338","balance_sheet_id":"1761338"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":294767,"cogs":183043,"gross_prof":111724,"sell_exp":13317,"admin_exp":25980,"oth_op_exp":1655,"income_before_income_taxes":70772,"provision_for_income_taxes":12631,"income_after_income_taxes":58141,"net_income":58141},"balance_data":{"cash":19382,"accounts_receivable":48200,"inventories":3400,"cur_assets":70982,"fixed_assets":301446,"non_cur_assets":301446,"assets":372428,"cur_liab":25179,"non_cur_liab":88668,"equity":258581,"equities":372428},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183043,183043,false],["net_turnover_source","gross_profit_calc",111724,111724,false],["gross_profit_calc","selling_exp",13317,13317,false],["gross_profit_calc","admin_exp",25980,25980,false],["gross_profit_calc","other_op_exp_exp",1655,1655,false]]}},"financial_ratios":{"current_ratio":{"value":2.819095277810874},"quick_ratio":{"value":2.684062115254776},"net_profit_margin":{"value":0.19724392486268816},"roa":{"value":0.1561133964148775},"roe":{"value":0.2248463730900569},"debt_to_equity":{"value":0.4402759676851741,"negative_equity":false},"asset_turnover":{"value":0.791473788222153},"altman_z_score":{"value":3.010518954805416},"roce":{"value":0.20380764235462162}},"source_ids":{"financial_statement_id":"1405123","income_statement_id":"1405123","balance_sheet_id":"1405123"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.02.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"59.23","4.51","6.83",3,"556.53","~ 494.13"],[2023,"62.27","0.30","4.90",2,"***","***"],[2022,"49.07","0.48","4.68",3,"381.34","~ 341.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.37","0.6","0.8",1,"***","***"],["2026. gada 2. ceturksnis","16.33","1.2","0.8",1,"***","***"],["2026. gada 1. ceturksnis","17.01","1.53","0.78",1,"***","***"],["2025. gada 4. ceturksnis","8.16","0.90","0.76",1,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.83,"employees":3,"gross_salary_raw":556.5333594081027,"gross_salary_formatted":"556.53","net_salary_formatted":"~ 494.13","vsaoi_employee_part":"58.44","non_taxable_minimum":"478.26","iin_part":"3.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.83,"employees":3,"gross_salary_raw":556.5333594081027,"gross_salary_formatted":"556.53","net_salary_formatted":"~ 494.13","vsaoi_employee_part":"58.44","non_taxable_minimum":"478.26","iin_part":"3.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-02-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2019,3,"EUR"],[2022,3,"EUR"],[2023,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-01-16"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-03-07","SIA \"Mercury Group Estate\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV52ZZZ40203045753","K","SIA","2017-01-25","Rīga, Dzirnavu iela 87",1011,101110727,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6831  ","010091","Centra rajons","59.23","4.51","6.83",3],[2023,"sabiedrība ar ierobežotu atbildību","6831  ","010091","Centra rajons","62.27","0.30","4.90",2],[2022,"sabiedrība ar ierobežotu atbildību","6831  ","010091","Centra rajons","49.07","0.48","4.68",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.02.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MERCURY GROUP SIA","2026. gada 3. ceturksnis","12.37","10.97","0.0","0.6","0.8","1"],["MERCURY GROUP SIA","2026. gada 2. ceturksnis","16.33","14.08","0.0","1.2","0.8","1"],["MERCURY GROUP SIA","2026. gada 1. ceturksnis","17.01","13.20","0.00","1.53","0.78","1"],["MERCURY GROUP SIA","2025. gada 4. ceturksnis","8.16","6.50","0.00","0.90","0.76","1"]]}}}