{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203046405","dati_atjaunoti":"2026-11-11","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203046405"},"registration_number":"40203046405","company_name":"SIA \"VEGAS-17\"","company_type":"SIA","registered_date":"2017-01-26","area_of_activity":{"nace_code":"4721","nace_description":"Augļu un dārzeņu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,11408,-10465,25,3,"EUR"],[2024,2596,-6311,11,3,"EUR"],[2023,24355,-12385,108,3,"EUR"],[2022,40792,-5082,561,4,"EUR"],[2021,28949,-28970,1260,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":11408,"cogs":19749,"gross_prof":-8341,"admin_exp":2024,"oth_op_rev":282,"oth_op_exp":382,"income_before_income_taxes":-10465,"income_after_income_taxes":-10465,"net_income":-10465},"balance_data":{"cash":25,"cur_assets":25,"assets":25,"cur_liab":1791,"non_cur_liab":84771,"equity":-86537,"equities":25},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19749,19749,false],["net_turnover_source","gross_profit_calc",8341,-8341,true],["gross_profit_calc","admin_exp",2024,2024,false],["gross_profit_calc","other_op_exp_exp",382,382,false],["gross_profit_calc","ebit_calc",10747,-10747,true]]}},"financial_ratios":{"current_ratio":{"value":0.013958682300390842},"quick_ratio":{"value":0.013958682300390842},"net_profit_margin":{"value":-0.9173387096774194},"roa":{"value":-418.6},"roe":{"value":0.12093093127795047},"debt_to_equity":{"value":-1.0002888937679837,"negative_equity":true},"asset_turnover":{"value":456.32},"altman_z_score":{"value":-3828.1251586996605},"roce":{"value":5.925821064552661}},"source_ids":{"financial_statement_id":"2234804","income_statement_id":"2234804","balance_sheet_id":"2234804"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2596,"cogs":5665,"gross_prof":-3069,"admin_exp":2042,"oth_op_exp":1200,"income_before_income_taxes":-6311,"income_after_income_taxes":-6311,"net_income":-6311},"balance_data":{"cash":10,"accounts_receivable":1,"cur_assets":11,"assets":11,"cur_liab":1856,"non_cur_liab":74227,"equity":-76072,"equities":11},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5665,5665,false],["net_turnover_source","gross_profit_calc",3069,-3069,true],["gross_profit_calc","admin_exp",2042,2042,false],["gross_profit_calc","other_op_exp_exp",1200,1200,false],["gross_profit_calc","ebit_calc",6311,-6311,true]]}},"financial_ratios":{"current_ratio":{"value":0.005926724137931034},"quick_ratio":{"value":0.005926724137931034},"net_profit_margin":{"value":-2.4310477657935285},"roa":{"value":-573.7272727272727},"roe":{"value":0.08296087916710485},"debt_to_equity":{"value":-1.0001445998527712,"negative_equity":true},"asset_turnover":{"value":236},"altman_z_score":{"value":-7525.2670301859325},"roce":{"value":3.4205962059620596}},"source_ids":{"financial_statement_id":"2014040","income_statement_id":"2014040","balance_sheet_id":"2014040"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":24355,"cogs":33673,"gross_prof":-9318,"admin_exp":2954,"oth_op_rev":53,"oth_op_exp":166,"income_before_income_taxes":-12385,"income_after_income_taxes":-12385,"net_income":-12385},"balance_data":{"cash":1,"inventories":107,"cur_assets":108,"assets":108,"cur_liab":2662,"non_cur_liab":67207,"equity":-69761,"equities":108},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33673,33673,false],["net_turnover_source","gross_profit_calc",9318,-9318,true],["gross_profit_calc","admin_exp",2954,2954,false],["gross_profit_calc","other_op_exp_exp",166,166,false],["gross_profit_calc","ebit_calc",12438,-12438,true]]}},"financial_ratios":{"current_ratio":{"value":0.0405709992486852},"quick_ratio":{"value":0.0003756574004507889},"net_profit_margin":{"value":-0.5085198111270787},"roa":{"value":-114.67592592592592},"roe":{"value":0.1775347257063402},"debt_to_equity":{"value":-1.0015481429451987,"negative_equity":true},"asset_turnover":{"value":225.50925925925927},"altman_z_score":{"value":-695.7220359702259},"roce":{"value":4.849256068911512}},"source_ids":{"financial_statement_id":"1903129","income_statement_id":"1903129","balance_sheet_id":"1903129"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":40792,"cogs":40664,"gross_prof":128,"admin_exp":5210,"income_before_income_taxes":-5082,"income_after_income_taxes":-5082,"net_income":-5082},"balance_data":{"cash":32,"inventories":529,"cur_assets":561,"assets":561,"cur_liab":1190,"non_cur_liab":56747,"equity":-57376,"equities":561},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40664,40664,false],["net_turnover_source","gross_profit_calc",128,128,false],["gross_profit_calc","admin_exp",5210,5210,false],["gross_profit_calc","ebit_calc",5082,-5082,true],["ebit_calc","ebt_calc",5082,-5082,true]]}},"financial_ratios":{"current_ratio":{"value":0.4714285714285714},"quick_ratio":{"value":0.02689075630252101},"net_profit_margin":{"value":-0.12458325161796431},"roa":{"value":-9.058823529411764},"roe":{"value":0.08857361963190184},"debt_to_equity":{"value":-1.009777607361963,"negative_equity":true},"asset_turnover":{"value":72.71301247771837},"altman_z_score":{"value":-43.42453031673686},"roce":{"value":8.079491255961845}},"source_ids":{"financial_statement_id":"1771239","income_statement_id":"1771239","balance_sheet_id":"1771239"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":28949,"cogs":55868,"gross_prof":-26919,"admin_exp":2051,"income_before_income_taxes":-28970,"income_after_income_taxes":-28970,"net_income":-28970},"balance_data":{"cash":71,"inventories":1189,"cur_assets":1260,"assets":1260,"cur_liab":1416,"non_cur_liab":52137,"equity":-52293,"equities":1260},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55868,55868,false],["net_turnover_source","gross_profit_calc",26919,-26919,true],["gross_profit_calc","admin_exp",2051,2051,false],["gross_profit_calc","ebit_calc",28970,-28970,true],["ebit_calc","ebt_calc",28970,-28970,true]]}},"financial_ratios":{"current_ratio":{"value":0.8898305084745762},"quick_ratio":{"value":0.05014124293785311},"net_profit_margin":{"value":-1.0007254136585029},"roa":{"value":-22.99206349206349},"roe":{"value":0.5539938423880826},"debt_to_equity":{"value":-1.024095003155298,"negative_equity":true},"asset_turnover":{"value":22.975396825396825},"altman_z_score":{"value":-84.15830153399435},"roce":{"value":185.7051282051282}},"source_ids":{"financial_statement_id":"1391622","income_statement_id":"1391622","balance_sheet_id":"1391622"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 08.05.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,1.79,0.04,1.17,3,"95.34","~ 85.33"],[2023,3.79,0.02,2.6,4,"158.89","~ 142.21"],[2022,3.3,0.05,3.23,4,"197.39","~ 176.67"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.46","0.03","0.41",4,"100.22","~ 89.70"],["2026. gada 2. ceturksnis","0.47","0.03","0.42",4,"102.67","~ 91.89"],["2026. gada 1. ceturksnis","0.17","0.0","0.15",3,"48.89","~ 43.76"],["2025. gada 4. ceturksnis","0.57","0.03","0.26",3,"84.74","~ 75.84"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.17,"employees":3,"gross_salary_raw":95.33587562334996,"gross_salary_formatted":"95.34","net_salary_formatted":"~ 85.33","vsaoi_employee_part":"10.01","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.17,"employees":3,"gross_salary_raw":95.33587562334996,"gross_salary_formatted":"95.34","net_salary_formatted":"~ 85.33","vsaoi_employee_part":"10.01","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2017-01-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,8,"EUR"],[2022,4,"EUR"],[2025,3,"EUR"],[2017,6,"EUR"],[2018,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2016-11-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40203046405","K","SIA","2017-01-26","Rīga, Ernesta Birznieka-Upīša iela 20C - 13",1011,112730057,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4721","010093","Latgales priekšpilsēta",1.79,0.04,1.17,3],[2023,"sabiedrība ar ierobežotu atbildību","4721","010093","Latgales priekšpilsēta",3.79,0.02,2.6,4],[2022,"sabiedrība ar ierobežotu atbildību","4721  ","010093","Latgales priekšpilsēta",3.3,0.05,3.23,4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 08.05.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VEGAS-17 SIA","2026. gada 3. ceturksnis","0.46","0.02","0.0","0.03","0.41","4"],["VEGAS-17 SIA","2026. gada 2. ceturksnis","0.47","0.02","0.0","0.03","0.42","4"],["VEGAS-17 SIA","2026. gada 1. ceturksnis","0.17","0.01","0.0","0.0","0.15","3"],["VEGAS-17 SIA","2025. gada 4. ceturksnis","0.57","0.27","0.00","0.03","0.26","3"]]}}}