{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203047237","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203047237","company_name":"SIA \"Baltic Solution\"","company_type":"SIA","registered_date":"2017-02-01","area_of_activity":{"nace_code":"4632","nace_description":"Gaļas, gaļas produktu, zivju un zivju produktu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,20684114,526430,4529599,5,"EUR"],[2024,13817837,359242,4208224,6,"EUR"],[2023,6058383,273315,2544391,7,"EUR"],[2022,4543348,544171,1776373,7,"EUR"],[2021,4791509,594291,1880386,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":20684114,"cogs":19178269,"gross_prof":1505845,"sell_exp":732257,"admin_exp":165756,"oth_op_rev":860,"oth_op_exp":20093,"other_interest_revenues":9893,"interest_expenses":27473,"income_before_income_taxes":571019,"provision_for_income_taxes":44589,"income_after_income_taxes":526430,"net_income":526430},"balance_data":{"cash":1154917,"accounts_receivable":2365545,"inventories":862743,"cur_assets":4383205,"fixed_assets":146311,"intangible_assets":83,"non_cur_assets":146394,"assets":4529599,"cur_liab":1994906,"equity":2534693,"equities":4529599},"cash_flow_data":{"cfo_dm_cust":20255951,"cfo_dm_supp":-20752825,"cfo_dm_op":-496874,"cfo_dm_int":-25407,"cfo_dm_tax":-30488,"cfo_dm_net":-552769,"cfi_acq_fa":-31306,"cff_ln_rcv":345599,"cff_ln_repay":-146324,"cff_div_pd":-172000,"effect_of_exchange_rate_change":-681,"net_increase":-557481,"at_beginning_of_year":1712398,"at_end_of_year":1154917},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19178269,19178269,false],["net_turnover_source","gross_profit_calc",1505845,1505845,false],["gross_profit_calc","selling_exp",732257,732257,false],["gross_profit_calc","admin_exp",165756,165756,false],["gross_profit_calc","other_op_exp_exp",20093,20093,false]]}},"financial_ratios":{"current_ratio":{"value":2.197198765255105},"quick_ratio":{"value":1.7647257565018102},"net_profit_margin":{"value":0.02545093302038463},"roa":{"value":0.1162200009316498},"roe":{"value":0.20768984646266825},"debt_to_equity":{"value":0.7870404818256096,"negative_equity":false},"interest_coverage":{"value":21.784734102573434},"asset_turnover":{"value":4.566433805729823},"altman_z_score":{"value":6.353487885826814},"roce":{"value":0.2361201139546288}},"source_ids":{"financial_statement_id":"2289129","income_statement_id":"2289129","balance_sheet_id":"2289129","cash_flow_statement_id":"2289129"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":13817837,"cogs":13080135,"gross_prof":737702,"sell_exp":269714,"admin_exp":169683,"oth_op_rev":62254,"oth_op_exp":469,"other_interest_revenues":8734,"interest_expenses":5474,"income_before_income_taxes":363350,"provision_for_income_taxes":4108,"income_after_income_taxes":359242,"net_income":359242},"balance_data":{"cash":1712398,"accounts_receivable":1331411,"inventories":1063172,"cur_assets":4106981,"fixed_assets":101141,"intangible_assets":102,"non_cur_assets":101243,"assets":4208224,"cur_liab":2026236,"non_cur_liab":1725,"equity":2180263,"equities":4208224},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",13080135,13080135,false],["net_turnover_source","gross_profit_calc",737702,737702,false],["gross_profit_calc","selling_exp",269714,269714,false],["gross_profit_calc","admin_exp",169683,169683,false],["gross_profit_calc","other_op_exp_exp",469,469,false]]}},"financial_ratios":{"current_ratio":{"value":2.026901604748904},"quick_ratio":{"value":1.5021986580042996},"net_profit_margin":{"value":0.02599842507912056},"roa":{"value":0.08536665348612621},"roe":{"value":0.16477003003766058},"debt_to_equity":{"value":0.9301451246936723,"negative_equity":false},"interest_coverage":{"value":67.37742053343077},"asset_turnover":{"value":3.2835317226459426},"altman_z_score":{"value":4.794161659843844},"roce":{"value":0.16903117707338444}},"source_ids":{"financial_statement_id":"2026853","income_statement_id":"2026853","balance_sheet_id":"2026853"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":6058383,"cogs":5537060,"gross_prof":521323,"sell_exp":108060,"admin_exp":119702,"oth_op_rev":4051,"oth_op_exp":18030,"other_interest_revenues":2151,"income_before_income_taxes":281733,"provision_for_income_taxes":8418,"income_after_income_taxes":273315,"net_income":273315},"balance_data":{"cash":814919,"accounts_receivable":729713,"inventories":239078,"cur_assets":1783710,"fixed_assets":760503,"intangible_assets":178,"non_cur_assets":760681,"assets":2544391,"cur_liab":723370,"equity":1821021,"equities":2544391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5537060,5537060,false],["net_turnover_source","gross_profit_calc",521323,521323,false],["gross_profit_calc","selling_exp",108060,108060,false],["gross_profit_calc","admin_exp",119702,119702,false],["gross_profit_calc","other_op_exp_exp",18030,18030,false]]}},"financial_ratios":{"current_ratio":{"value":2.4658335291759403},"quick_ratio":{"value":2.135327702282373},"net_profit_margin":{"value":0.04511352286575478},"roa":{"value":0.10741863180619646},"roe":{"value":0.15008887871144813},"debt_to_equity":{"value":0.3972332004957658,"negative_equity":false},"asset_turnover":{"value":2.3810738994124723},"altman_z_score":{"value":4.682652163930931},"roce":{"value":0.15471156016322712}},"source_ids":{"financial_statement_id":"1901641","income_statement_id":"1901641","balance_sheet_id":"1901641"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":4543348,"cogs":3845065,"gross_prof":698283,"sell_exp":105327,"admin_exp":97395,"oth_op_rev":55970,"oth_op_exp":6612,"income_before_income_taxes":544919,"provision_for_income_taxes":748,"income_after_income_taxes":544171,"net_income":544171},"balance_data":{"cash":538955,"accounts_receivable":225038,"inventories":342307,"cur_assets":1106300,"fixed_assets":669702,"intangible_assets":371,"non_cur_assets":670073,"assets":1776373,"cur_liab":213667,"equity":1562706,"equities":1776373},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3845065,3845065,false],["net_turnover_source","gross_profit_calc",698283,698283,false],["gross_profit_calc","selling_exp",105327,105327,false],["gross_profit_calc","admin_exp",97395,97395,false],["gross_profit_calc","other_op_exp_exp",6612,6612,false]]}},"financial_ratios":{"current_ratio":{"value":5.177683030135678},"quick_ratio":{"value":3.5756246870129686},"net_profit_margin":{"value":0.11977312765828195},"roa":{"value":0.3063382521576268},"roe":{"value":0.34822353020977714},"debt_to_equity":{"value":0.13672885366793242,"negative_equity":false},"asset_turnover":{"value":2.5576542764385635},"altman_z_score":{"value":7.682828485966535},"roce":{"value":0.34870218710365225}},"source_ids":{"financial_statement_id":"1755595","income_statement_id":"1755595","balance_sheet_id":"1755595"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":4791509,"cogs":3915338,"gross_prof":876171,"sell_exp":138477,"admin_exp":129847,"oth_op_rev":2433,"oth_op_exp":9310,"income_before_income_taxes":600970,"provision_for_income_taxes":6679,"income_after_income_taxes":594291,"net_income":594291},"balance_data":{"cash":179311,"accounts_receivable":417335,"inventories":583203,"cur_assets":1179849,"fixed_assets":699865,"intangible_assets":672,"non_cur_assets":700537,"assets":1880386,"cur_liab":861851,"equity":1018535,"equities":1880386},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3915338,3915338,false],["net_turnover_source","gross_profit_calc",876171,876171,false],["gross_profit_calc","selling_exp",138477,138477,false],["gross_profit_calc","admin_exp",129847,129847,false],["gross_profit_calc","other_op_exp_exp",9310,9310,false]]}},"financial_ratios":{"current_ratio":{"value":1.3689709706202116},"quick_ratio":{"value":0.6922843971869848},"net_profit_margin":{"value":0.12403002895330052},"roa":{"value":0.3160473434709682},"roe":{"value":0.5834762673840369},"debt_to_equity":{"value":0.846167289292955,"negative_equity":false},"asset_turnover":{"value":2.548151815637853},"altman_z_score":{"value":4.612448660767059},"roce":{"value":0.5900337249088151}},"source_ids":{"financial_statement_id":"1391303","income_statement_id":"1391303","balance_sheet_id":"1391303"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 22.02.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"283.08","9.37","22.18",5,"1 084.38","~ 831.47"],[2023,"64.31","8.67","21.92",6,"893.06","~ 709.20"],[2022,"161.04","7.62","20.57",7,"718.34","~ 562.50"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","105.69","4.04","11.23",7,"1 568.68","~ 1 186.20"],["2026. gada 1. ceturksnis","110.15","3.41","11.24",7,"1 570.07","~ 1 187.14"],["2025. gada 4. ceturksnis","29.87","1.47","5.09",6,"829.50","~ 683.14"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.18,"employees":5,"gross_salary_raw":1084.3844724748217,"gross_salary_formatted":"1 084.38","net_salary_formatted":"~ 831.47","vsaoi_employee_part":"113.86","non_taxable_minimum":"275.23","iin_part":"139.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.18,"employees":5,"gross_salary_raw":1084.3844724748217,"gross_salary_formatted":"1 084.38","net_salary_formatted":"~ 831.47","vsaoi_employee_part":"113.86","non_taxable_minimum":"275.23","iin_part":"139.06","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-04-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2019,4,"EUR"],[2020,6,"EUR"],[2021,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-01-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV45ZZZ40203047237","K","SIA","2017-02-01","Rīga, Krišjāņa Valdemāra iela 33 - 28",1010,113044880,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4632  ","010094","Vidzemes priekšpilsēta","283.08","9.37","22.18",5],[2023,"sabiedrība ar ierobežotu atbildību","4638  ","010094","Vidzemes priekšpilsēta","64.31","8.67","21.92",6],[2022,"sabiedrība ar ierobežotu atbildību","4638  ","010094","Vidzemes priekšpilsēta","161.04","7.62","20.57",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 22.02.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC SOLUTION SIA","2025. gada 4. ceturksnis","29.87","16.23","0.00","1.47","5.09","6"],["BALTIC SOLUTION SIA","2026. gada 1. ceturksnis","110.15","79.50","0.00","3.41","11.24","7"],["BALTIC SOLUTION SIA","2026. gada 2. ceturksnis","105.69","76.61","0.06","4.04","11.23","7"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-09-12",6400,"Luminor Bank AS Latvijas filiāle","Portfeļgarantijas","03 Galvojums/garantija","2023/2831 Vispārējā tautsaimniecība (2023/2831)","24d2a490"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[2498003,2186929,311074,70734,68053,307,24349,9671,138574,230,138344,138344,null],[3010523,2515839,494684,139568,111053,10303,3237,1736,249393,5709,243684,243684,null],[4791509,3915338,876171,138477,129847,2433,9310,null,600970,6679,594291,594291,null],[4543348,3845065,698283,105327,97395,55970,6612,null,544919,748,544171,544171,null],[6058383,5537060,521323,108060,119702,4051,18030,null,281733,8418,273315,273315,2151]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets","non_cur_liab"],"data":[[112554,150841,212847,476242,495182,495182,971424,784336,187088,971424,null,null],[232938,35132,319580,587650,613928,614901,1202551,578307,424244,1202551,973,200000],[179311,417335,583203,1179849,699865,700537,1880386,861851,1018535,1880386,672,null],[538955,225038,342307,1106300,669702,670073,1776373,213667,1562706,1776373,371,null],[814919,729713,239078,1783710,760503,760681,2544391,723370,1821021,2544391,178,null]]},"cash_flow_statements":{"columns":["cfo_dm_cust","cfo_dm_supp","cfo_dm_op","cfo_dm_int","cfo_dm_tax","cfo_dm_net","cfi_acq_fa","cff_ln_rcv","cff_ln_repay","cff_div_pd","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[20255951,-20752825,-496874,-25407,-30488,-552769,-31306,345599,-146324,-172000,-681,-557481,1712398,1154917]]}}}