{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203047561","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203047561"},"registration_number":"40203047561","company_name":"SIA \"Blacksmiths\"","company_type":"SIA","registered_date":"2017-02-02","area_of_activity":{"nace_code":"7311","nace_description":"Reklāmas aģentūru darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,50692,12359,25051,1,"EUR"],[2024,43418,9450,24849,1,"EUR"],[2023,44525,13201,27130,1,"EUR"],[2022,39086,21036,23896,1,"EUR"],[2021,26844,-14783,1642,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":50692,"cogs":34129,"gross_prof":16563,"admin_exp":1204,"income_before_income_taxes":15359,"provision_for_income_taxes":3000,"income_after_income_taxes":12359,"net_income":12359},"balance_data":{"cash":17399,"accounts_receivable":4834,"cur_assets":22233,"fixed_assets":2818,"non_cur_assets":2818,"assets":25051,"cur_liab":2523,"equity":22528,"equities":25051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",34129,34129,false],["net_turnover_source","gross_profit_calc",16563,16563,false],["gross_profit_calc","admin_exp",1204,1204,false],["gross_profit_calc","ebit_calc",15359,15359,false],["ebit_calc","ebt_calc",15359,15359,false]]}},"financial_ratios":{"current_ratio":{"value":8.812128418549346},"quick_ratio":{"value":8.812128418549346},"net_profit_margin":{"value":0.24380572871459008},"roa":{"value":0.49335355874017006},"roe":{"value":0.5486061789772727},"debt_to_equity":{"value":0.11199396306818182,"negative_equity":false},"asset_turnover":{"value":2.023551954013812},"altman_z_score":{"value":9.000464205695767},"roce":{"value":0.6817737926136364}},"source_ids":{"financial_statement_id":"2200948","income_statement_id":"2200948","balance_sheet_id":"2200948"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":43418,"cogs":29935,"gross_prof":13483,"admin_exp":1033,"income_before_income_taxes":12450,"provision_for_income_taxes":3000,"income_after_income_taxes":9450,"net_income":9450},"balance_data":{"cash":20115,"accounts_receivable":2117,"cur_assets":22232,"fixed_assets":2617,"non_cur_assets":2617,"assets":24849,"cur_liab":2680,"equity":22169,"equities":24849},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",29935,29935,false],["net_turnover_source","gross_profit_calc",13483,13483,false],["gross_profit_calc","admin_exp",1033,1033,false],["gross_profit_calc","ebit_calc",12450,12450,false],["ebit_calc","ebt_calc",12450,12450,false]]}},"financial_ratios":{"current_ratio":{"value":8.295522388059702},"quick_ratio":{"value":8.295522388059702},"net_profit_margin":{"value":0.21765166520797827},"roa":{"value":0.38029699384281057},"roe":{"value":0.4262709188506473},"debt_to_equity":{"value":0.12088953042536876,"negative_equity":false},"asset_turnover":{"value":1.74727353213409},"altman_z_score":{"value":8.094522376347166},"roce":{"value":0.561595020073075}},"source_ids":{"financial_statement_id":"2015992","income_statement_id":"2015992","balance_sheet_id":"2015992"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":44525,"cogs":27761,"gross_prof":16764,"admin_exp":1063,"income_before_income_taxes":15701,"provision_for_income_taxes":2500,"income_after_income_taxes":13201,"net_income":13201},"balance_data":{"cash":17984,"accounts_receivable":6563,"cur_assets":24547,"fixed_assets":2583,"non_cur_assets":2583,"assets":27130,"cur_liab":2411,"equity":24719,"equities":27130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27761,27761,false],["net_turnover_source","gross_profit_calc",16764,16764,false],["gross_profit_calc","admin_exp",1063,1063,false],["gross_profit_calc","ebit_calc",15701,15701,false],["ebit_calc","ebt_calc",15701,15701,false]]}},"financial_ratios":{"current_ratio":{"value":10.18125259228536},"quick_ratio":{"value":10.18125259228536},"net_profit_margin":{"value":0.29648512071869737},"roa":{"value":0.4865831183192038},"roe":{"value":0.5340426392653425},"debt_to_equity":{"value":0.0975363081030786,"negative_equity":false},"asset_turnover":{"value":1.6411721341688168},"altman_z_score":{"value":9.098844454653486},"roce":{"value":0.6351794166430681}},"source_ids":{"financial_statement_id":"1874603","income_statement_id":"1874603","balance_sheet_id":"1874603"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":39086,"cogs":17122,"gross_prof":21964,"admin_exp":928,"income_before_income_taxes":21036,"income_after_income_taxes":21036,"net_income":21036},"balance_data":{"cash":19736,"accounts_receivable":1958,"cur_assets":21694,"fixed_assets":2202,"non_cur_assets":2202,"assets":23896,"cur_liab":2379,"equity":21517,"equities":23896},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17122,17122,false],["net_turnover_source","gross_profit_calc",21964,21964,false],["gross_profit_calc","admin_exp",928,928,false],["gross_profit_calc","ebit_calc",21036,21036,false],["ebit_calc","ebt_calc",21036,21036,false]]}},"financial_ratios":{"current_ratio":{"value":9.118957545187053},"quick_ratio":{"value":9.118957545187053},"net_profit_margin":{"value":0.5381978201913729},"roa":{"value":0.8803146970204219},"roe":{"value":0.9776455825626249},"debt_to_equity":{"value":0.11056374029836873,"negative_equity":false},"asset_turnover":{"value":1.6356712420488784},"altman_z_score":{"value":9.508474123577116},"roce":{"value":0.9776455825626249}},"source_ids":{"financial_statement_id":"1736625","income_statement_id":"1736625","balance_sheet_id":"1736625"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26844,"cogs":40841,"gross_prof":-13997,"admin_exp":786,"income_before_income_taxes":-14783,"income_after_income_taxes":-14783,"net_income":-14783},"balance_data":{"cash":948,"cur_assets":948,"fixed_assets":694,"non_cur_assets":694,"assets":1642,"cur_liab":1161,"equity":481,"equities":1642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40841,40841,false],["net_turnover_source","gross_profit_calc",13997,-13997,true],["gross_profit_calc","admin_exp",786,786,false],["gross_profit_calc","ebit_calc",14783,-14783,true],["ebit_calc","ebt_calc",14783,-14783,true]]}},"financial_ratios":{"current_ratio":{"value":0.8165374677002584},"quick_ratio":{"value":0.8165374677002584},"net_profit_margin":{"value":-0.550700342720906},"roa":{"value":-9.003045066991474},"roe":{"value":-30.733887733887734},"debt_to_equity":{"value":2.413721413721414,"negative_equity":false},"asset_turnover":{"value":16.348355663824606},"altman_z_score":{"value":-11.327689716328795},"roce":{"value":-30.733887733887734}},"source_ids":{"financial_statement_id":"1377859","income_statement_id":"1377859","balance_sheet_id":"1377859"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.02.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.51","3.33","5.07",1,"***","***"],[2023,"16.27","2.83","4.29",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.01","0.69","1.41",1,"***","***"],["2026. gada 1. ceturksnis","2.51","0.70","1.41",1,"***","***"],["2025. gada 4. ceturksnis","3.11","0.72","1.41",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2024-12-27"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-01-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV27ZZZ40203047561","K","SIA","2017-02-02","Siguldas nov., Krimuldas pag., Ragana, Skolas iela 6 - 4",2144,117913395,100016768]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7311  ","048420","Krimuldas pag.","15.51","3.33","5.07",1],[2023,"sabiedrība ar ierobežotu atbildību","7311  ","048420","Krimuldas pag.","16.27","2.83","4.29",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.02.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BLACKSMITHS SIA","2025. gada 4. ceturksnis","3.11","0.97","0.00","0.72","1.41","1"],["BLACKSMITHS SIA","2026. gada 1. ceturksnis","2.51","0.39","0.00","0.70","1.41","1"],["BLACKSMITHS SIA","2026. gada 2. ceturksnis","3.01","0.91","0.0","0.69","1.41","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[23288,14477,8811,937,7874,7874,7874,null],[27870,17265,10605,910,9695,9695,9695,null],[26844,40841,-13997,786,-14783,-14783,-14783,null],[39086,17122,21964,928,21036,21036,21036,null],[44525,27761,16764,1063,15701,13201,13201,2500]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[9318,1663,10981,245,245,11226,2532,8694,11226],[17700,710,18410,null,null,18410,3146,15264,18410],[948,null,948,694,694,1642,1161,481,1642],[19736,1958,21694,2202,2202,23896,2379,21517,23896],[17984,6563,24547,2583,2583,27130,2411,24719,27130]]}}}