{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203051425","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203051425"},"registration_number":"40203051425","company_name":"SIA \"VG21\"","company_type":"SIA","registered_date":"2017-02-17","area_of_activity":{"nace_code":"4333","nace_description":"Grīdas un sienu apdare"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,210044,-35298,105250,4,"EUR"],[2024,356273,35054,82145,5,"EUR"],[2023,256347,26221,63622,4,"EUR"],[2022,224757,-21151,41127,4,"EUR"],[2021,141158,8823,47807,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":210044,"cogs":212288,"gross_prof":-2244,"sell_exp":31684,"admin_exp":1283,"oth_op_rev":18,"oth_op_exp":105,"income_before_income_taxes":-35298,"income_after_income_taxes":-35298,"net_income":-35298},"balance_data":{"cash":15314,"accounts_receivable":58381,"inventories":24447,"cur_assets":98142,"fixed_assets":7108,"non_cur_assets":7108,"assets":105250,"cur_liab":55518,"non_cur_liab":8783,"equity":40949,"equities":105250},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",212288,212288,false],["net_turnover_source","gross_profit_calc",2244,-2244,true],["gross_profit_calc","selling_exp",31684,31684,false],["gross_profit_calc","admin_exp",1283,1283,false],["gross_profit_calc","other_op_exp_exp",105,105,false]]}},"financial_ratios":{"current_ratio":{"value":1.7677509996757808},"quick_ratio":{"value":1.327407327353291},"net_profit_margin":{"value":-0.16805050370398583},"roa":{"value":-0.3353729216152019},"roe":{"value":-0.8619990720164107},"debt_to_equity":{"value":1.5702703362719481,"negative_equity":false},"asset_turnover":{"value":1.995667458432304},"altman_z_score":{"value":1.8370493172068818},"roce":{"value":-0.7097643368454918}},"source_ids":{"financial_statement_id":"2284966","income_statement_id":"2284966","balance_sheet_id":"2284966"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":356273,"cogs":265038,"gross_prof":91235,"sell_exp":52381,"admin_exp":1695,"oth_op_rev":916,"oth_op_exp":1771,"income_before_income_taxes":36304,"provision_for_income_taxes":1250,"income_after_income_taxes":35054,"net_income":35054},"balance_data":{"cash":32965,"accounts_receivable":16553,"inventories":30889,"cur_assets":80407,"fixed_assets":1738,"non_cur_assets":1738,"assets":82145,"cur_liab":5898,"equity":76247,"equities":82145},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",265038,265038,false],["net_turnover_source","gross_profit_calc",91235,91235,false],["gross_profit_calc","selling_exp",52381,52381,false],["gross_profit_calc","admin_exp",1695,1695,false],["gross_profit_calc","other_op_exp_exp",1771,1771,false]]}},"financial_ratios":{"current_ratio":{"value":13.632926415734147},"quick_ratio":{"value":8.395727365208545},"net_profit_margin":{"value":0.0983908407316861},"roa":{"value":0.4267332156552438},"roe":{"value":0.4597426784004617},"debt_to_equity":{"value":0.0773538631028106,"negative_equity":false},"asset_turnover":{"value":4.3371233793901025},"altman_z_score":{"value":12.56771644961732},"roce":{"value":0.4761367660366965}},"source_ids":{"financial_statement_id":"2049725","income_statement_id":"2049725","balance_sheet_id":"2049725"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":256347,"cogs":198793,"gross_prof":57554,"sell_exp":30193,"admin_exp":1106,"oth_op_exp":34,"income_before_income_taxes":26221,"income_after_income_taxes":26221,"net_income":26221},"balance_data":{"cash":11995,"accounts_receivable":11774,"inventories":32628,"cur_assets":56397,"fixed_assets":7225,"non_cur_assets":7225,"assets":63622,"cur_liab":17429,"equity":46193,"equities":63622},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",198793,198793,false],["net_turnover_source","gross_profit_calc",57554,57554,false],["gross_profit_calc","selling_exp",30193,30193,false],["gross_profit_calc","admin_exp",1106,1106,false],["gross_profit_calc","other_op_exp_exp",34,34,false]]}},"financial_ratios":{"current_ratio":{"value":3.235813873429342},"quick_ratio":{"value":1.3637615468472086},"net_profit_margin":{"value":0.10228713423601603},"roa":{"value":0.41213731099305273},"roe":{"value":0.5676401186326933},"debt_to_equity":{"value":0.37730825016777436,"negative_equity":false},"asset_turnover":{"value":4.029219452390683},"altman_z_score":{"value":7.468944623894845},"roce":{"value":0.5676401186326933}},"source_ids":{"financial_statement_id":"1931205","income_statement_id":"1931205","balance_sheet_id":"1931205"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":224757,"cogs":176633,"gross_prof":48124,"sell_exp":68318,"admin_exp":917,"interest_expenses":40,"income_before_income_taxes":-21151,"income_after_income_taxes":-21151,"net_income":-21151},"balance_data":{"cash":9414,"accounts_receivable":12095,"inventories":11645,"cur_assets":33154,"fixed_assets":7973,"non_cur_assets":7973,"assets":41127,"cur_liab":21155,"equity":19972,"equities":41127},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",176633,176633,false],["net_turnover_source","gross_profit_calc",48124,48124,false],["gross_profit_calc","selling_exp",68318,68318,false],["gross_profit_calc","admin_exp",917,917,false],["gross_profit_calc","ebit_calc",21111,-21111,true]]}},"financial_ratios":{"current_ratio":{"value":1.5671945166627275},"quick_ratio":{"value":1.016733632710943},"net_profit_margin":{"value":-0.094106079009775},"roa":{"value":-0.5142850195735161},"roe":{"value":-1.0590326457039856},"debt_to_equity":{"value":1.0592329260965352,"negative_equity":false},"interest_coverage":{"value":-527.775},"asset_turnover":{"value":5.4649500328251515},"altman_z_score":{"value":4.8761781968642115},"roce":{"value":-1.0570298417784898}},"source_ids":{"financial_statement_id":"1721296","income_statement_id":"1721296","balance_sheet_id":"1721296"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":141158,"cogs":111469,"gross_prof":29689,"sell_exp":34749,"admin_exp":732,"oth_op_rev":14784,"oth_op_exp":159,"interest_expenses":10,"income_before_income_taxes":8823,"income_after_income_taxes":8823,"net_income":8823},"balance_data":{"cash":7463,"accounts_receivable":12492,"inventories":17800,"cur_assets":37755,"fixed_assets":10052,"non_cur_assets":10052,"assets":47807,"cur_liab":6684,"equity":41123,"equities":47807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111469,111469,false],["net_turnover_source","gross_profit_calc",29689,29689,false],["gross_profit_calc","selling_exp",34749,34749,false],["gross_profit_calc","admin_exp",732,732,false],["gross_profit_calc","other_op_exp_exp",159,159,false]]}},"financial_ratios":{"current_ratio":{"value":5.6485637342908435},"quick_ratio":{"value":2.985487731897068},"net_profit_margin":{"value":0.0625044276626192},"roa":{"value":0.18455456313928922},"roe":{"value":0.2145514675485738},"debt_to_equity":{"value":0.16253677990418988,"negative_equity":false},"interest_coverage":{"value":883.3},"asset_turnover":{"value":2.9526638358399397},"altman_z_score":{"value":7.299425818406062},"roce":{"value":0.2147946404688374}},"source_ids":{"financial_statement_id":"1374606","income_statement_id":"1374606","balance_sheet_id":"1374606"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.02.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -3.08","6.71","15.28",5,"747.04","~ 615.88"],[2023," -6.04","0.91","11.44",4,"699.13","~ 585.26"],[2022," -20.11","0.51","5.46",4,"333.68","~ 298.64"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","-3.31","0.44","1.97",3,"642.09","~ 568.38"],["2026. gada 2. ceturksnis","-9.18","0.99","3.19",3,"1 039.73","~ 833.52"],["2026. gada 1. ceturksnis"," -3.48","0.54","1.95",4,"476.68","~ 426.63"],["2025. gada 4. ceturksnis"," -0.02","2.65","5.10",5,"997.36","~ 795.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.28,"employees":5,"gross_salary_raw":747.0421433460448,"gross_salary_formatted":"747.04","net_salary_formatted":"~ 615.88","vsaoi_employee_part":"78.44","non_taxable_minimum":"404.98","iin_part":"52.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.28,"employees":5,"gross_salary_raw":747.0421433460448,"gross_salary_formatted":"747.04","net_salary_formatted":"~ 615.88","vsaoi_employee_part":"78.44","non_taxable_minimum":"404.98","iin_part":"52.72","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,5,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"],[2024,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-02-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV71ZZZ40203051425","K","SIA","2017-02-17","Rīga, Progresa iela 3 - 25",1067,117743428,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4333  ","010092","Kurzemes rajons"," -3.08","6.71","15.28",5],[2023,"sabiedrība ar ierobežotu atbildību","4333  ","010092","Kurzemes rajons"," -6.04","0.91","11.44",4],[2022,"sabiedrība ar ierobežotu atbildību","4333  ","010092","Kurzemes rajons"," -20.11","0.51","5.46",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.02.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VG21 SIA","2026. gada 3. ceturksnis","-3.31","0.0","5.72","0.44","1.97","3"],["VG21 SIA","2026. gada 2. ceturksnis","-9.18","0.0","13.36","0.99","3.19","3"],["VG21 SIA","2026. gada 1. ceturksnis"," -3.48","0.00","5.97","0.54","1.95","4"],["VG21 SIA","2025. gada 4. ceturksnis"," -0.02","4.99","12.77","2.65","5.10","5"]]}}}