{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203053430","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203053430","company_name":"SIA \"Realto Kinostudija\"","company_type":"SIA","registered_date":"2017-02-28","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,708251,2293511,4394315,10,"EUR"],[2024,672024,-97895,2837789,10,"EUR"],[2023,722322,-84372,2851654,9,"EUR"],[2022,737532,576,2899535,8,"EUR"],[2021,648522,40955,2863809,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":708251,"cogs":593373,"gross_prof":114878,"sell_exp":9836,"admin_exp":60023,"oth_op_rev":2313580,"interest_expenses":64890,"income_before_income_taxes":2293709,"provision_for_income_taxes":198,"income_after_income_taxes":2293511,"net_income":2293511},"balance_data":{"cash":16962,"accounts_receivable":41086,"cur_assets":58048,"investments":1650000,"fixed_assets":2599642,"intangible_assets":86625,"non_cur_assets":4336267,"assets":4394315,"cur_liab":256409,"non_cur_liab":1486148,"equity":2651758,"equities":4394315},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",593373,593373,false],["net_turnover_source","gross_profit_calc",114878,114878,false],["gross_profit_calc","selling_exp",9836,9836,false],["gross_profit_calc","admin_exp",60023,60023,false],["gross_profit_calc","ebit_calc",45019,45019,false]]}},"financial_ratios":{"current_ratio":{"value":0.22638830930271558},"quick_ratio":{"value":0.22638830930271558},"net_profit_margin":{"value":3.2382742841167893},"roa":{"value":0.5219268532183059},"roe":{"value":0.8649020762829791},"debt_to_equity":{"value":0.6571327398654025,"negative_equity":false},"interest_coverage":{"value":36.34764986900909},"asset_turnover":{"value":0.16117438098998366},"altman_z_score":{"value":2.946397669961007},"roce":{"value":0.5699982068224846}},"source_ids":{"financial_statement_id":"2249143","income_statement_id":"2249143","balance_sheet_id":"2249143"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":672024,"cogs":589555,"gross_prof":82469,"sell_exp":6517,"admin_exp":58828,"oth_op_rev":1926,"oth_op_exp":13143,"interest_expenses":103516,"income_before_income_taxes":-97609,"provision_for_income_taxes":286,"income_after_income_taxes":-97895,"net_income":-97895},"balance_data":{"cash":60273,"accounts_receivable":46865,"cur_assets":107138,"fixed_assets":2625126,"intangible_assets":105525,"non_cur_assets":2730651,"assets":2837789,"cur_liab":373874,"non_cur_liab":2105668,"equity":358247,"equities":2837789},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",589555,589555,false],["net_turnover_source","gross_profit_calc",82469,82469,false],["gross_profit_calc","selling_exp",6517,6517,false],["gross_profit_calc","admin_exp",58828,58828,false],["gross_profit_calc","other_op_exp_exp",13143,13143,false]]}},"financial_ratios":{"current_ratio":{"value":0.2865617828466275},"quick_ratio":{"value":0.2865617828466275},"net_profit_margin":{"value":-0.1456718807661631},"roa":{"value":-0.03449692700902005},"roe":{"value":-0.2732611857182335},"debt_to_equity":{"value":6.9213196481757,"negative_equity":false},"interest_coverage":{"value":0.05706364233548437},"asset_turnover":{"value":0.23681253257377485},"altman_z_score":{"value":0.34302106582137976},"roce":{"value":0.0023974041312301766}},"source_ids":{"financial_statement_id":"2039276","income_statement_id":"2039276","balance_sheet_id":"2039276"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":722322,"cogs":649072,"gross_prof":73250,"sell_exp":4837,"admin_exp":48959,"oth_op_rev":382,"interest_expenses":104125,"income_before_income_taxes":-84289,"provision_for_income_taxes":83,"income_after_income_taxes":-84372,"net_income":-84372},"balance_data":{"cash":22673,"accounts_receivable":61888,"inventories":33086,"cur_assets":117647,"fixed_assets":2609582,"intangible_assets":124425,"non_cur_assets":2734007,"assets":2851654,"cur_liab":372273,"non_cur_liab":2023239,"equity":456142,"equities":2851654},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",649072,649072,false],["net_turnover_source","gross_profit_calc",73250,73250,false],["gross_profit_calc","selling_exp",4837,4837,false],["gross_profit_calc","admin_exp",48959,48959,false],["gross_profit_calc","ebit_calc",19454,19454,false]]}},"financial_ratios":{"current_ratio":{"value":0.3160234559046721},"quick_ratio":{"value":0.22714781893932678},"net_profit_margin":{"value":-0.11680663194530971},"roa":{"value":-0.029587039661894465},"roe":{"value":-0.18496871588233488},"debt_to_equity":{"value":5.25168039777087,"negative_equity":false},"interest_coverage":{"value":0.1905018007202881},"asset_turnover":{"value":0.25329931331080136},"altman_z_score":{"value":0.42584148137792616},"roce":{"value":0.008000383966804617}},"source_ids":{"financial_statement_id":"1876570","income_statement_id":"1876570","balance_sheet_id":"1876570"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":737532,"cogs":599683,"gross_prof":137849,"sell_exp":5916,"admin_exp":55394,"oth_op_exp":272,"interest_expenses":74823,"income_before_income_taxes":1444,"provision_for_income_taxes":868,"income_after_income_taxes":576,"net_income":576},"balance_data":{"cash":37233,"accounts_receivable":86397,"inventories":8280,"cur_assets":131910,"fixed_assets":2624300,"intangible_assets":143325,"non_cur_assets":2767625,"assets":2899535,"cur_liab":287378,"non_cur_liab":2071643,"equity":540514,"equities":2899535},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",599683,599683,false],["net_turnover_source","gross_profit_calc",137849,137849,false],["gross_profit_calc","selling_exp",5916,5916,false],["gross_profit_calc","admin_exp",55394,55394,false],["gross_profit_calc","other_op_exp_exp",272,272,false]]}},"financial_ratios":{"current_ratio":{"value":0.4590121721217351},"quick_ratio":{"value":0.43019994571609516},"net_profit_margin":{"value":0.0007809830624298335},"roa":{"value":0.0001986525425628592},"roe":{"value":0.0010656523235290853},"debt_to_equity":{"value":4.3644031421942815,"negative_equity":false},"interest_coverage":{"value":1.0192988786870347},"asset_turnover":{"value":0.25436216496783104},"altman_z_score":{"value":0.5512589154334451},"roce":{"value":0.029196943369024144}},"source_ids":{"financial_statement_id":"1466927","income_statement_id":"1466927","balance_sheet_id":"1466927"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":648522,"cogs":487157,"gross_prof":161365,"sell_exp":1767,"admin_exp":47256,"oth_op_rev":6793,"oth_op_exp":247,"interest_expenses":76768,"income_before_income_taxes":42120,"provision_for_income_taxes":1165,"income_after_income_taxes":40955,"net_income":40955},"balance_data":{"cash":89612,"accounts_receivable":75195,"cur_assets":164807,"fixed_assets":2536777,"intangible_assets":162225,"non_cur_assets":2699002,"assets":2863809,"cur_liab":189277,"non_cur_liab":2134594,"equity":539938,"equities":2863809},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",487157,487157,false],["net_turnover_source","gross_profit_calc",161365,161365,false],["gross_profit_calc","selling_exp",1767,1767,false],["gross_profit_calc","admin_exp",47256,47256,false],["gross_profit_calc","other_op_exp_exp",247,247,false]]}},"financial_ratios":{"current_ratio":{"value":0.8707185764778604},"quick_ratio":{"value":0.8707185764778604},"net_profit_margin":{"value":0.06315128862243687},"roa":{"value":0.01430088389274564},"roe":{"value":0.07585130144572154},"debt_to_equity":{"value":4.303958973067278,"negative_equity":false},"interest_coverage":{"value":1.5486661108795332},"asset_turnover":{"value":0.22645434803787542},"altman_z_score":{"value":0.6061354117375047},"roce":{"value":0.044451889152943395}},"source_ids":{"financial_statement_id":"1369795","income_statement_id":"1369795","balance_sheet_id":"1369795"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 10.10.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"104.93","16.55","28.74",9,"780.61","~ 637.33"],[2023,"92.90","14.93","25.34",9,"688.27","~ 578.32"],[2022,"86.89","12.53","21.98",8,"671.63","~ 533.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","35.36","5.36","9.49",12,"773.28","~ 655.85"],["2026. gada 1. ceturksnis","21.81","5.12","8.16",9,"886.54","~ 731.37"],["2025. gada 4. ceturksnis","25.07","5.02","8.02",10,"784.20","~ 652.93"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.74,"employees":9,"gross_salary_raw":780.6134089501646,"gross_salary_formatted":"780.61","net_salary_formatted":"~ 637.33","vsaoi_employee_part":"81.96","non_taxable_minimum":"392.07","iin_part":"61.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.74,"employees":9,"gross_salary_raw":780.6134089501646,"gross_salary_formatted":"780.61","net_salary_formatted":"~ 637.33","vsaoi_employee_part":"81.96","non_taxable_minimum":"392.07","iin_part":"61.32","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",360000,"EUR","2020-07-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-02-23"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2019-07-26","SIA \"Realto BFS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV62ZZZ40203053430","K","SIA","2017-02-28","Rīga, Braslas iela 29A - 9",1084,119332450,100003003,"0010000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered","source_entity_regcode"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","40203670987","2026-07-02",null],["ACQUISITION","Apvienošanas ceļā pievienota pie",null,"2020-07-08","41203064575"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","104.93","16.55","28.74",9],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","92.90","14.93","25.34",9],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010094","Vidzemes priekšpilsēta","86.89","12.53","21.98",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 10.10.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REALTO KINOSTUDIJA SIA","2025. gada 4. ceturksnis","25.07","12.02","0.00","5.02","8.02","10"],["REALTO KINOSTUDIJA SIA","2026. gada 1. ceturksnis","21.81","8.70","0.49","5.12","8.16","9"],["REALTO KINOSTUDIJA SIA","2026. gada 2. ceturksnis","35.36","20.5","0.0","5.36","9.49","12"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","apraksts"],"data":[["udens","RI11DU0026","Izsniegta","2011-11-16","Pazemes ūdens ieguve"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[611571,391881,219690,1825,35807,34,91439,90653,241,90412,90412,null],[605847,402257,203590,112,64407,null,76747,62324,989,61335,61335,null],[648522,487157,161365,1767,47256,6793,76768,42120,1165,40955,40955,247],[737532,599683,137849,5916,55394,null,74823,1444,868,576,576,272],[722322,649072,73250,4837,48959,382,104125,-84289,83,-84372,-84372,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[54315,68617,329,123261,350000,2035305,2385305,2508566,543263,1868725,96578,2508566,null],[116339,77797,null,194136,null,2518506,2699631,2893767,187830,2206954,498983,2893767,181125],[89612,75195,null,164807,null,2536777,2699002,2863809,189277,2134594,539938,2863809,162225],[37233,86397,8280,131910,null,2624300,2767625,2899535,287378,2071643,540514,2899535,143325],[22673,61888,33086,117647,null,2609582,2734007,2851654,372273,2023239,456142,2851654,124425]]}},"eu_funds":{"periods":{"no":"2016-10-11","lidz":"2018-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":221.9,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[221.9,"SIA \"MAŠĪNBŪVES KOMPETENCES CENTRS\"","Mašīnbūves Kompetences centra izveide"]]}}}}