{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203053572","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203053572"},"registration_number":"40203053572","company_name":"SIA \"BS-Holz\"","company_type":"SIA","registered_date":"2017-03-01","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,3299104,-779376,4756196,71,"EUR"],[2023,2980704,-716155,5159168,76,"EUR"],[2022,5932496,312385,4980718,92,"EUR"],[2021,4946657,-114869,4872770,86,"EUR"],[2020,2932795,-671203,4653755,83,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":71,"type_from_db":"UGP"},"income_data":{"net_turnover":3299104,"cogs":3422602,"gross_prof":-123498,"sell_exp":56398,"admin_exp":267637,"oth_op_rev":9174,"oth_op_exp":5910,"other_interest_revenues":666,"interest_expenses":333868,"income_before_income_taxes":-777471,"provision_for_income_taxes":1905,"income_after_income_taxes":-779376,"net_income":-779376},"balance_data":{"cash":6686,"accounts_receivable":177769,"inventories":1033768,"cur_assets":1218223,"fixed_assets":3537855,"intangible_assets":118,"non_cur_assets":3537973,"assets":4756196,"cur_liab":1059665,"non_cur_liab":740549,"equity":2955982,"equities":4756196},"cash_flow_data":{"cfo_dm_cust":3444865,"cfo_dm_supp":-3503618,"cfo_dm_op":-58753,"cfo_dm_int":-333868,"cfo_dm_net":-392621,"cfi_acq_fa":-36630,"cfi_ln_md":-151000,"cfi_ln_rcv":29500,"cfi_net":-158130,"cff_ln_rcv":731915,"cff_ln_repay":-210556,"cff_net":521359,"net_increase":-29392,"at_beginning_of_year":36078,"at_end_of_year":6686},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3422602,3422602,false],["net_turnover_source","gross_profit_calc",123498,-123498,true],["gross_profit_calc","selling_exp",56398,56398,false],["gross_profit_calc","admin_exp",267637,267637,false],["gross_profit_calc","other_op_exp_exp",5910,5910,false]]}},"financial_ratios":{"current_ratio":{"value":1.1496303076915817},"quick_ratio":{"value":0.1740691633676681},"net_profit_margin":{"value":-0.23623868783766744},"roa":{"value":-0.1638654084062137},"roe":{"value":-0.2636606041579414},"debt_to_equity":{"value":0.6090070913828298,"negative_equity":false},"interest_coverage":{"value":-1.3286778008075049},"asset_turnover":{"value":0.6936434074626024},"altman_z_score":{"value":1.6424325425105084},"roce":{"value":-0.1200052157008828}},"source_ids":{"financial_statement_id":"2063191","income_statement_id":"2063191","balance_sheet_id":"2063191","cash_flow_statement_id":"2063191"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":76,"type_from_db":"UGP"},"income_data":{"net_turnover":2980704,"cogs":2885062,"gross_prof":95642,"sell_exp":49896,"admin_exp":308694,"oth_op_rev":7038,"oth_op_exp":3495,"other_interest_revenues":2116,"interest_expenses":458866,"income_before_income_taxes":-716155,"income_after_income_taxes":-716155,"net_income":-716155},"balance_data":{"cash":36078,"accounts_receivable":84351,"inventories":1370360,"cur_assets":1490789,"fixed_assets":3668211,"intangible_assets":168,"non_cur_assets":3668379,"assets":5159168,"cur_liab":1119338,"non_cur_liab":6213980,"equity":-2174150,"equities":5159168},"cash_flow_data":{"cfo_dm_cust":3540574,"cfo_dm_supp":-3226522,"cfo_dm_op":314052,"cfo_dm_int":-287209,"cfo_dm_net":26843,"cfi_acq_fa":-399891,"cfi_sal_fa":7500,"cfi_net":-392391,"cff_ln_rcv":420000,"cff_ln_repay":-22204,"cff_net":397796,"effect_of_exchange_rate_change":-1,"net_increase":32247,"at_beginning_of_year":3831,"at_end_of_year":36078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2885062,2885062,false],["net_turnover_source","gross_profit_calc",95642,95642,false],["gross_profit_calc","selling_exp",49896,49896,false],["gross_profit_calc","admin_exp",308694,308694,false],["gross_profit_calc","other_op_exp_exp",3495,3495,false]]}},"financial_ratios":{"current_ratio":{"value":1.3318488249304499},"quick_ratio":{"value":0.10758948592828976},"net_profit_margin":{"value":-0.24026370951292045},"roa":{"value":-0.13881211078995684},"roe":{"value":0.3293953959018467},"debt_to_equity":{"value":-3.3729586275096013,"negative_equity":true},"interest_coverage":{"value":-0.5607061756591248},"asset_turnover":{"value":0.5777489703766189},"altman_z_score":{"value":-0.008188796529672082},"roce":{"value":-0.06368807598339533}},"source_ids":{"financial_statement_id":"1851911","income_statement_id":"1851911","balance_sheet_id":"1851911","cash_flow_statement_id":"1851911"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":92,"type_from_db":"UGP"},"income_data":{"net_turnover":5932496,"cogs":4670936,"gross_prof":1261560,"sell_exp":97492,"admin_exp":333742,"oth_op_rev":4388,"oth_op_exp":5983,"other_interest_revenues":1876,"investment_fair_value_adjustments":1202,"interest_expenses":517020,"income_before_income_taxes":312385,"income_after_income_taxes":312385,"net_income":312385},"balance_data":{"cash":3831,"accounts_receivable":196225,"inventories":1084413,"cur_assets":1284469,"fixed_assets":3695771,"intangible_assets":478,"non_cur_assets":3696249,"assets":4980718,"cur_liab":736601,"non_cur_liab":5702112,"equity":-1457995,"equities":4980718},"cash_flow_data":{"cfo_dm_cust":5754606,"cfo_dm_supp":-5221734,"cfo_dm_op":532872,"cfo_dm_int":-516618,"cfo_dm_net":16254,"cfi_acq_fa":-109352,"cfi_sal_fa":25692,"cfi_ln_rcv":33200,"cfi_net":-50460,"cff_iss_cap":198,"cff_ln_rcv":280000,"cff_ln_repay":-342840,"cff_net":-62642,"effect_of_exchange_rate_change":-12,"net_increase":-96860,"at_beginning_of_year":100691,"at_end_of_year":3831},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4670936,4670936,false],["net_turnover_source","gross_profit_calc",1261560,1261560,false],["gross_profit_calc","selling_exp",97492,97492,false],["gross_profit_calc","admin_exp",333742,333742,false],["gross_profit_calc","other_op_exp_exp",5983,5983,false]]}},"financial_ratios":{"current_ratio":{"value":1.743778517813579},"quick_ratio":{"value":0.271593440682269},"net_profit_margin":{"value":0.05265658839045151},"roa":{"value":0.06271886904659127},"roe":{"value":-0.21425656466585963},"debt_to_equity":{"value":-4.4161420306654,"negative_equity":true},"interest_coverage":{"value":1.60420293218831},"asset_turnover":{"value":1.1910925292297214},"altman_z_score":{"value":1.4419201361967768},"roce":{"value":0.19542463131907062}},"source_ids":{"financial_statement_id":"1469781","income_statement_id":"1469781","balance_sheet_id":"1469781","cash_flow_statement_id":"1469781"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":86,"type_from_db":"UGP"},"income_data":{"net_turnover":4946657,"cogs":4278233,"gross_prof":668424,"sell_exp":60930,"admin_exp":242836,"oth_op_rev":3483,"oth_op_exp":5241,"other_interest_revenues":2095,"interest_expenses":479864,"income_before_income_taxes":-114869,"income_after_income_taxes":-114869,"net_income":-114869},"balance_data":{"cash":100691,"accounts_receivable":125032,"inventories":1007694,"cur_assets":1233417,"investments":1400,"fixed_assets":3637067,"intangible_assets":886,"non_cur_assets":3639353,"assets":4872770,"cur_liab":1292227,"non_cur_liab":5623123,"equity":-2042580,"equities":4872770},"cash_flow_data":{"cfo_dm_cust":5001568,"cfo_dm_supp":-4371719,"cfo_dm_op":629849,"cfo_dm_int":-479864,"cfo_dm_tax":-861,"cfo_dm_net":149124,"cfi_acq_fa":-6133,"cfi_net":-6133,"cff_ln_rcv":250000,"cff_ln_repay":-299540,"cff_net":-49540,"effect_of_exchange_rate_change":-2,"net_increase":93449,"at_beginning_of_year":7242,"at_end_of_year":100691},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4278233,4278233,false],["net_turnover_source","gross_profit_calc",668424,668424,false],["gross_profit_calc","selling_exp",60930,60930,false],["gross_profit_calc","admin_exp",242836,242836,false],["gross_profit_calc","other_op_exp_exp",5241,5241,false]]}},"financial_ratios":{"current_ratio":{"value":0.9544894202024876},"quick_ratio":{"value":0.1746775140900167},"net_profit_margin":{"value":-0.023221541335896143},"roa":{"value":-0.023573655231008236},"roe":{"value":0.056237209803288},"debt_to_equity":{"value":-3.3855956682235213,"negative_equity":true},"interest_coverage":{"value":0.7606217594985246},"asset_turnover":{"value":1.0151632439043912},"altman_z_score":{"value":0.7581067319600603},"roce":{"value":0.10193844900061248}},"source_ids":{"financial_statement_id":"1331070","income_statement_id":"1331070","balance_sheet_id":"1331070","cash_flow_statement_id":"1331070"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":83,"type_from_db":"UGP"},"income_data":{"net_turnover":2932795,"cogs":3222484,"gross_prof":-289689,"sell_exp":45790,"admin_exp":215200,"oth_op_rev":27786,"oth_op_exp":15196,"other_interest_revenues":3132,"interest_expenses":133752,"income_before_income_taxes":-668709,"provision_for_income_taxes":2494,"income_after_income_taxes":-671203,"net_income":-671203},"balance_data":{"cash":7242,"accounts_receivable":110730,"inventories":779385,"cur_assets":897357,"investments":1400,"fixed_assets":3753280,"intangible_assets":1718,"non_cur_assets":3756398,"assets":4653755,"cur_liab":765316,"non_cur_liab":5816150,"equity":-1927711,"equities":4653755},"cash_flow_data":{"cfo_dm_cust":3013319,"cfo_dm_supp":-3432961,"cfo_dm_op":-419642,"cfo_dm_int":-23840,"cfo_dm_tax":-8325,"cfo_dm_net":-451807,"cfi_acq_fa":-282240,"cfi_sal_fa":4488,"cfi_ln_md":-24700,"cfi_ln_rcv":24000,"cfi_net":-278452,"cff_ln_rcv":750000,"cff_ln_repay":-15000,"cff_net":735000,"effect_of_exchange_rate_change":-10,"net_increase":4731,"at_beginning_of_year":2511,"at_end_of_year":7242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3222484,3222484,false],["net_turnover_source","gross_profit_calc",289689,-289689,true],["gross_profit_calc","selling_exp",45790,45790,false],["gross_profit_calc","admin_exp",215200,215200,false],["gross_profit_calc","other_op_exp_exp",15196,15196,false]]}},"financial_ratios":{"current_ratio":{"value":1.1725313465287541},"quick_ratio":{"value":0.1541480904619791},"net_profit_margin":{"value":-0.22886120577810587},"roa":{"value":-0.14422826298333283},"roe":{"value":0.3481865279598446},"debt_to_equity":{"value":-3.4141352101015143,"negative_equity":true},"interest_coverage":{"value":-3.999618697290508},"asset_turnover":{"value":0.6301996989527812},"altman_z_score":{"value":-0.181740406478475},"roce":{"value":-0.1375762870396064}},"source_ids":{"financial_statement_id":"1261956","income_statement_id":"1261956","balance_sheet_id":"1261956","cash_flow_statement_id":"1261956"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.03.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"464.59","154.15","300.66",71,"1 035.16","~ 800.01"],[2023,"446.14","113.62","308.91",77,"980.69","~ 765.20"],[2022,"517.74","223.78","407.86",93,"1 072.06","~ 780.39"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","-1.47","0.0","0.0","—","—",null],["2026. gada 2. ceturksnis","-0.88","0.0","0.0","—","—",4],["2026. gada 1. ceturksnis","81.28","18.30","42.67","787.22","~ 665.15",53],["2025. gada 4. ceturksnis","168.58","47.81","113.23","1 559.39","~ 1 169.81",71]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":300.66,"employees":71,"gross_salary_raw":1035.163754601531,"gross_salary_formatted":"1 035.16","net_salary_formatted":"~ 800.01","vsaoi_employee_part":"108.69","non_taxable_minimum":"294.17","iin_part":"126.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":300.66,"employees":71,"gross_salary_raw":1035.163754601531,"gross_salary_formatted":"1 035.16","net_salary_formatted":"~ 800.01","vsaoi_employee_part":"108.69","non_taxable_minimum":"294.17","iin_part":"126.46","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6409508,"EUR","2024-10-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,58,"EUR"],[2019,96,"EUR"],[2020,83,"EUR"],[2023,76,"EUR"],[2017,18,"EUR"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_form","proceeding_type","entry_created_on","court_case_initial_number","court_code","court_name","creditor_applications_deadline_date","creditor_applications_deadline_in_months","legislation_number","legislation_version"],"data":[[90136190,"SIA BSHOLZ","Limbažu nov., Vidrižu pag., \"Dižkoki\"","2026-04-20","INSOLVENCY","NATIONAL","2026-04-21 17:40:21","C71210326",1000303984,"Vidzemes rajona tiesa","2026-05-21",1,2,6]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-02-22"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV11ZZZ40203053572","K","SIA","2017-03-01","Limbažu nov., Vidrižu pag., \"Dižkoki\"",4013,105586003,100015975,"0660284"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-03-31","30.4/17.20.2/33677",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","035520","Vidrižu pag.","464.59","154.15","300.66",71],[2023,"sabiedrība ar ierobežotu atbildību","1610  ","035520","Vidrižu pag.","446.14","113.62","308.91",77],[2022,"sabiedrība ar ierobežotu atbildību","1610  ","035520","Vidrižu pag.","517.74","223.78","407.86",93]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.03.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BS-HOLZ SIA","2026. gada 3. ceturksnis","-1.47","0.0","1.47","0.0","0.0","0"],["BS-HOLZ SIA","2026. gada 2. ceturksnis","-0.88","0.0","0.88","0.0","0.0","4"],["BS-HOLZ SIA","2026. gada 1. ceturksnis","81.28","17.15","0.00","18.30","42.67","53"],["BS-HOLZ SIA","2025. gada 4. ceturksnis","168.58","25.04","17.58","47.81","113.23","71"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["c","VA17IC0042","Darbība reģistrēta","2017-10-13","KM, Kokzāģētava, Brikešu ražotne, Remontdarbnīca, NAI","iekārtas kurināmā ražošanai no koksnes atlikumiem"],["c","VA17IC0042","Darbība reģistrēta","2017-10-13","KM, Kokzāģētava, Brikešu ražotne, Remontdarbnīca, NAI","notekūdeņu attīrīšanas iekārtas ar jaudu no 5 līdz 20 kubikmetriem diennaktī, ja notekūdeņus novada vidē"],["c","VA17IC0042","Darbība reģistrēta","2017-10-13","KM, Kokzāģētava, Brikešu ražotne, Remontdarbnīca, NAI","kokzāģētavas vai kokapstrādes iekārtas, kurās lieto koksnes griešanas tehniku un pārstrādā 2000 m3 un vairāk apaļkoku vai kokmateriālu gadā"],["c","VA17IC0042","Darbība reģistrēta","2017-10-13","KM, Kokzāģētava, Brikešu ražotne, Remontdarbnīca, NAI","sadedzināšanas iekārtas, kuru nominālā siltuma jauda ir vienāda ar vai lielāka par 0.2 un mazāka par 5 megavatiem un kuras kā kurināmo izmanto biomasu, kūdru vai gāzveida kurināmo"],["c","VA17IC0042","Darbība reģistrēta","2017-10-13","KM, Kokzāģētava, Brikešu ražotne, Remontdarbnīca, NAI","visu kategoriju (L, M, N, O) mehānisko sauszemes transportlīdzekļu, mobilās lauksaimniecības tehnikas un satiksmē neizmantojamu pārvietojamu mehānismu un citu pārvietojamu agregātu remonta un apkopes darbnīcas (tai skaitā iekārtas, kurās veic automazgāšanu vai transportlīdzekļu salonu ķīmisko tīrīšanu)"]]}}}