{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203053873","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203053873","company_name":"Harbinger Medical SIA","company_type":"SIA","registered_date":"2017-03-02","area_of_activity":{"nace_code":"4774","nace_description":"Medicīnas un ortopēdisko preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,988003,45480,757487,12,"EUR"],[2023,845250,26041,709170,11,"EUR"],[2022,614340,40067,671062,10,"EUR"],[2021,687597,196955,481854,9,"EUR"],[2020,757875,147495,261820,10,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":988003,"cogs":786039,"gross_prof":201964,"sell_exp":37206,"admin_exp":134718,"oth_op_rev":22174,"oth_op_exp":3054,"interest_expenses":3497,"income_before_income_taxes":45663,"provision_for_income_taxes":183,"income_after_income_taxes":45480,"net_income":45480},"balance_data":{"cash":305453,"accounts_receivable":20284,"inventories":106527,"cur_assets":432264,"investments":462,"fixed_assets":324290,"intangible_assets":471,"non_cur_assets":325223,"assets":757487,"cur_liab":201550,"non_cur_liab":101373,"equity":454564,"equities":757487},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",786039,786039,false],["net_turnover_source","gross_profit_calc",201964,201964,false],["gross_profit_calc","selling_exp",37206,37206,false],["gross_profit_calc","admin_exp",134718,134718,false],["gross_profit_calc","other_op_exp_exp",3054,3054,false]]}},"financial_ratios":{"current_ratio":{"value":2.1446985859588192},"quick_ratio":{"value":1.6161597618456958},"net_profit_margin":{"value":0.04603224888993252},"roa":{"value":0.060040634360721705},"roe":{"value":0.10005191788175043},"debt_to_equity":{"value":0.6664034107408418,"negative_equity":false},"interest_coverage":{"value":14.05776379754075},"asset_turnover":{"value":1.3043167737532129},"altman_z_score":{"value":2.860260426480039},"roce":{"value":0.08842728582555218}},"source_ids":{"financial_statement_id":"2053284","income_statement_id":"2053284","balance_sheet_id":"2053284"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":845250,"cogs":672756,"gross_prof":172494,"sell_exp":22264,"admin_exp":119668,"oth_op_rev":5264,"oth_op_exp":4028,"interest_expenses":2507,"income_before_income_taxes":29291,"provision_for_income_taxes":3250,"income_after_income_taxes":26041,"net_income":26041},"balance_data":{"cash":200151,"accounts_receivable":12883,"inventories":183151,"cur_assets":396185,"investments":462,"fixed_assets":312523,"non_cur_assets":312985,"assets":709170,"cur_liab":260735,"non_cur_liab":39228,"provisions":123,"equity":409084,"equities":709170},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",672756,672756,false],["net_turnover_source","gross_profit_calc",172494,172494,false],["gross_profit_calc","selling_exp",22264,22264,false],["gross_profit_calc","admin_exp",119668,119668,false],["gross_profit_calc","other_op_exp_exp",4028,4028,false]]}},"financial_ratios":{"current_ratio":{"value":1.5194929717912824},"quick_ratio":{"value":0.8170517958847106},"net_profit_margin":{"value":0.030808636498077493},"roa":{"value":0.03672039144351848},"roe":{"value":0.06365685287129294},"debt_to_equity":{"value":0.7332552727557177,"negative_equity":false},"interest_coverage":{"value":12.683685680095731},"asset_turnover":{"value":1.1918862896061593},"altman_z_score":{"value":2.5271400692567356},"roce":{"value":0.07090882736628497}},"source_ids":{"financial_statement_id":"1925842","income_statement_id":"1925842","balance_sheet_id":"1925842"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":614340,"cogs":458107,"gross_prof":156233,"sell_exp":10595,"admin_exp":100839,"oth_op_rev":3646,"oth_op_exp":8378,"income_before_income_taxes":40067,"income_after_income_taxes":40067,"net_income":40067},"balance_data":{"cash":140154,"accounts_receivable":10979,"inventories":252957,"cur_assets":404090,"investments":462,"fixed_assets":266510,"non_cur_assets":266972,"assets":671062,"cur_liab":225149,"non_cur_liab":49870,"equity":396043,"equities":671062},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",458107,458107,false],["net_turnover_source","gross_profit_calc",156233,156233,false],["gross_profit_calc","selling_exp",10595,10595,false],["gross_profit_calc","admin_exp",100839,100839,false],["gross_profit_calc","other_op_exp_exp",8378,8378,false]]}},"financial_ratios":{"current_ratio":{"value":1.7947670209505706},"quick_ratio":{"value":0.6712577004561424},"net_profit_margin":{"value":0.065219585245955},"roa":{"value":0.059706852720016926},"roe":{"value":0.10116830748176335},"debt_to_equity":{"value":0.6944170203740503,"negative_equity":false},"asset_turnover":{"value":0.9154742780845883},"altman_z_score":{"value":2.3950438750004617},"roce":{"value":0.08985385041476701}},"source_ids":{"financial_statement_id":"1745191","income_statement_id":"1745191","balance_sheet_id":"1745191"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":687597,"cogs":361052,"gross_prof":326545,"sell_exp":26068,"admin_exp":94953,"oth_op_rev":793,"oth_op_exp":7014,"income_before_income_taxes":199303,"provision_for_income_taxes":2348,"income_after_income_taxes":196955,"net_income":196955},"balance_data":{"cash":99428,"accounts_receivable":14089,"inventories":229956,"cur_assets":343473,"investments":462,"fixed_assets":137919,"non_cur_assets":138381,"assets":481854,"cur_liab":125878,"equity":355976,"equities":481854},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",361052,361052,false],["net_turnover_source","gross_profit_calc",326545,326545,false],["gross_profit_calc","selling_exp",26068,26068,false],["gross_profit_calc","admin_exp",94953,94953,false],["gross_profit_calc","other_op_exp_exp",7014,7014,false]]}},"financial_ratios":{"current_ratio":{"value":2.728618185862502},"quick_ratio":{"value":0.9018017445463068},"net_profit_margin":{"value":0.2864395859784147},"roa":{"value":0.40874414241658263},"roe":{"value":0.55328168191114},"debt_to_equity":{"value":0.3536137267680967,"negative_equity":false},"asset_turnover":{"value":1.4269820319017794},"altman_z_score":{"value":4.846487094860487},"roce":{"value":0.5598776321999236}},"source_ids":{"financial_statement_id":"1432563","income_statement_id":"1432563","balance_sheet_id":"1432563"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":757875,"cogs":357014,"gross_prof":400861,"sell_exp":253551,"admin_exp":28249,"oth_op_rev":29476,"oth_op_exp":343,"interest_expenses":699,"income_before_income_taxes":147495,"income_after_income_taxes":147495,"net_income":147495},"balance_data":{"cash":55881,"accounts_receivable":25873,"inventories":134008,"cur_assets":215762,"investments":462,"fixed_assets":45596,"non_cur_assets":46058,"assets":261820,"cur_liab":92609,"equity":169211,"equities":261820},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",357014,357014,false],["net_turnover_source","gross_profit_calc",400861,400861,false],["gross_profit_calc","selling_exp",253551,253551,false],["gross_profit_calc","admin_exp",28249,28249,false],["gross_profit_calc","other_op_exp_exp",343,343,false]]}},"financial_ratios":{"current_ratio":{"value":2.3298167564707533},"quick_ratio":{"value":0.8827867701843234},"net_profit_margin":{"value":0.19461652647204356},"roa":{"value":0.5633450462149568},"roe":{"value":0.8716631897453475},"debt_to_equity":{"value":0.5472989344664354,"negative_equity":false},"interest_coverage":{"value":212.00858369098714},"asset_turnover":{"value":2.8946413566572455},"altman_z_score":{"value":6.299528043599382},"roce":{"value":0.875794126859365}},"source_ids":{"financial_statement_id":"1292323","income_statement_id":"1292323","balance_sheet_id":"1292323"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.03.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"158.45","18.22","42.31",12,"861.89","~ 689.28"],[2023,"134.93","17.85","41.57",11,"923.80","~ 728.84"],[2022,"72.04","10.90","23.45",10,"573.24","~ 473.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.5","3.27","7.26",11,"645.35","~ 570.55"],["2026. gada 1. ceturksnis","39.30","4.98","10.71",10,"1 047.23","~ 838.52"],["2025. gada 4. ceturksnis","52.68","5.23","10.40",11,"924.47","~ 746.46"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.31,"employees":12,"gross_salary_raw":861.8933541931489,"gross_salary_formatted":"861.89","net_salary_formatted":"~ 689.28","vsaoi_employee_part":"90.50","non_taxable_minimum":"360.81","iin_part":"82.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":42.31,"employees":12,"gross_salary_raw":861.8933541931489,"gross_salary_formatted":"861.89","net_salary_formatted":"~ 689.28","vsaoi_employee_part":"90.50","non_taxable_minimum":"360.81","iin_part":"82.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-01-10"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2019,10,"EUR"],[2020,10,"EUR"],[2021,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-02-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV32ZZZ40203053873","K","SIA","2017-03-02","Rīga, Lilijas iela 28 - 33",1055,117874662,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4774  ","010092","Kurzemes rajons","158.45","18.22","42.31",12],[2023,"sabiedrība ar ierobežotu atbildību","4690  ","010092","Kurzemes rajons","134.93","17.85","41.57",11],[2022,"sabiedrība ar ierobežotu atbildību","4690  ","010092","Kurzemes rajons","72.04","10.90","23.45",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.03.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","52.68","37.04","0.00","5.23","10.40","11"],["2026. gada 1. ceturksnis","39.30","23.07","0.00","4.98","10.71","10"],["2026. gada 2. ceturksnis","26.5","15.97","0.0","3.27","7.26","11"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes"],"data":[[319585,194127,125458,108543,9336,4609,638,11550,11550,11550,null,null],[757875,357014,400861,253551,28249,29476,343,147495,147495,147495,699,null],[687597,361052,326545,26068,94953,793,7014,199303,196955,196955,null,2348],[614340,458107,156233,10595,100839,3646,8378,40067,40067,40067,null,null],[845250,672756,172494,22264,119668,5264,4028,29291,26041,26041,2507,3250]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[25662,32640,95632,153934,2862,3312,6174,160108,123069,15323,21716,160108,null],[55881,25873,134008,215762,462,45596,46058,261820,92609,null,169211,261820,null],[99428,14089,229956,343473,462,137919,138381,481854,125878,null,355976,481854,null],[140154,10979,252957,404090,462,266510,266972,671062,225149,49870,396043,671062,null],[200151,12883,183151,396185,462,312523,312985,709170,260735,39228,409084,709170,123]]}},"public_procurement":{"kopa_eur":531.7,"ligumu_skaits":3,"periods":{"no":"2020-03-16","lidz":"2026-03-16"},"lielakie_ligumi":{"columns":["summa_eur","datums","pasutitajs","iepirkums"],"data":[[281.7,"2026-03-16","Traumatoloģijas un ortopēdijas slimnīca, VSIA","Aprūpes priekšmetu, tehnisko palīglīdzekļu un medicīnas tehnikas iegāde"],[150,"2020-03-20","Valsts robežsardze","Medicīnisko individuālās aizsardzības līdzekļu piegāde"],[100,"2020-03-16","Valsts policija","Maskas"]]},"pasutitaji":{"columns":["pasutitajs","summa_eur","ligumu_skaits"],"data":[["Traumatoloģijas un ortopēdijas slimnīca, VSIA",281.7,1],["Valsts robežsardze",150,1],["Valsts policija",100,1]]},"pa_gadiem":{"2026":{"summa_eur":281.7,"ligumu_skaits":1},"2020":{"summa_eur":250,"ligumu_skaits":2}},"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."},"eu_funds":{"periods":{"no":"2019-07-31","lidz":"2026-11-15"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":4,"kopa_bez_pvn_eur":246.97,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[88.4,"2020-12-23","Cēsu novada pašvaldība","Infrastruktūras izveide personām ar garīga rakstura traucējumiem Priekuļu novadā."],[61.52,"2022-10-06","OGRES NOVADA PAŠVALDĪBA","Pakalpojumu infrastruktūras attīstība deinstitucionalizācijas plānu īstenošana."],[59.73,"2021-06-16","SIA \"Pūces ģimenes ārsta prakse\"","Primārās veselības aprūpes infrastruktūras un tehniskā nodrošinājuma uzlabošana “Pūces ģimenes ārsta prakse, SIA” 2. kārta"],[37.32,"2025-05-13","Madonas novada pašvaldība","Atbalsta pasākumi cilvēkiem ar invaliditāti mājokļu vides un publiskās infrastruktūras pieejamības nodrošināšanai un Madonas novadā"]]}}}}