{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203054205","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203054205"},"registration_number":"40203054205","company_name":"SIA Kollektiff","company_type":"SIA","registered_date":"2017-03-03","area_of_activity":{"nace_code":"5911","nace_description":"Kinofilmu, video filmu un televīzijas programmu producēšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,284918,23186,239383,2,"EUR"],[2024,644443,-123487,334823,3,"EUR"],[2023,1644045,22208,344752,3,"EUR"],[2022,1075020,20191,844400,3,"EUR"],[2021,103862,4884,152571,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":284918,"cogs":164351,"gross_prof":120567,"sell_exp":41160,"admin_exp":76325,"oth_op_rev":16915,"oth_op_exp":50,"other_interest_revenues":3252,"income_before_income_taxes":23199,"provision_for_income_taxes":13,"income_after_income_taxes":23186,"net_income":23186},"balance_data":{"cash":82151,"marketable_securities":98946,"accounts_receivable":57555,"cur_assets":238652,"fixed_assets":731,"non_cur_assets":731,"assets":239383,"cur_liab":286884,"equity":-47501,"equities":239383},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",164351,164351,false],["net_turnover_source","gross_profit_calc",120567,120567,false],["gross_profit_calc","selling_exp",41160,41160,false],["gross_profit_calc","admin_exp",76325,76325,false],["gross_profit_calc","other_op_exp_exp",50,50,false]]}},"financial_ratios":{"current_ratio":{"value":0.8318762984342103},"quick_ratio":{"value":0.8318762984342103},"net_profit_margin":{"value":0.08137779992840045},"roa":{"value":0.0968573374049118},"roe":{"value":-0.4881160396623229},"debt_to_equity":{"value":-6.039536009768216,"negative_equity":true},"asset_turnover":{"value":1.190218185919635},"altman_z_score":{"value":1.1068649378913242},"roce":{"value":-0.48838971811119763}},"source_ids":{"financial_statement_id":"2353846","income_statement_id":"2353846","balance_sheet_id":"2353846"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":644443,"cogs":510657,"gross_prof":133786,"sell_exp":94125,"admin_exp":145504,"oth_op_exp":7044,"income_before_income_taxes":-112887,"provision_for_income_taxes":10600,"income_after_income_taxes":-123487,"net_income":-123487},"balance_data":{"cash":152466,"marketable_securities":97796,"accounts_receivable":81918,"cur_assets":332180,"fixed_assets":2643,"non_cur_assets":2643,"assets":334823,"cur_liab":393658,"non_cur_liab":11852,"equity":-70687,"equities":334823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",510657,510657,false],["net_turnover_source","gross_profit_calc",133786,133786,false],["gross_profit_calc","selling_exp",94125,94125,false],["gross_profit_calc","admin_exp",145504,145504,false],["gross_profit_calc","other_op_exp_exp",7044,7044,false]]}},"financial_ratios":{"current_ratio":{"value":0.8438289073256482},"quick_ratio":{"value":0.8438289073256482},"net_profit_margin":{"value":-0.19161818810973197},"roa":{"value":-0.3688127757053727},"roe":{"value":1.7469548856225332},"debt_to_equity":{"value":-5.736698402818057,"negative_equity":true},"asset_turnover":{"value":1.9247273932794342},"altman_z_score":{"value":0.4896594506328844},"roce":{"value":1.918704852553752}},"source_ids":{"financial_statement_id":"2086175","income_statement_id":"2086175","balance_sheet_id":"2086175"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1644045,"cogs":1286402,"gross_prof":357643,"sell_exp":224349,"admin_exp":105143,"oth_op_exp":5943,"income_before_income_taxes":22208,"income_after_income_taxes":22208,"net_income":22208},"balance_data":{"cash":119747,"accounts_receivable":220451,"cur_assets":340198,"fixed_assets":4554,"non_cur_assets":4554,"assets":344752,"cur_liab":212939,"non_cur_liab":36614,"equity":95199,"equities":344752},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1286402,1286402,false],["net_turnover_source","gross_profit_calc",357643,357643,false],["gross_profit_calc","selling_exp",224349,224349,false],["gross_profit_calc","admin_exp",105143,105143,false],["gross_profit_calc","other_op_exp_exp",5943,5943,false]]}},"financial_ratios":{"current_ratio":{"value":1.5976312465072158},"quick_ratio":{"value":1.5976312465072158},"net_profit_margin":{"value":0.013508146066561439},"roa":{"value":0.06441732027660463},"roe":{"value":0.2332797613420309},"debt_to_equity":{"value":2.6213825775480837,"negative_equity":false},"asset_turnover":{"value":4.768775815658793},"altman_z_score":{"value":5.618159898832677},"roce":{"value":0.16848110580898698}},"source_ids":{"financial_statement_id":"1912344","income_statement_id":"1912344","balance_sheet_id":"1912344"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1075020,"cogs":789198,"gross_prof":285822,"sell_exp":146589,"admin_exp":87654,"oth_op_exp":23588,"income_before_income_taxes":27991,"provision_for_income_taxes":7800,"income_after_income_taxes":20191,"net_income":20191},"balance_data":{"cash":674156,"accounts_receivable":170170,"cur_assets":844326,"fixed_assets":74,"non_cur_assets":74,"assets":844400,"cur_liab":743551,"non_cur_liab":27858,"equity":72991,"equities":844400},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",789198,789198,false],["net_turnover_source","gross_profit_calc",285822,285822,false],["gross_profit_calc","selling_exp",146589,146589,false],["gross_profit_calc","admin_exp",87654,87654,false],["gross_profit_calc","other_op_exp_exp",23588,23588,false]]}},"financial_ratios":{"current_ratio":{"value":1.1355320616877658},"quick_ratio":{"value":1.1355320616877658},"net_profit_margin":{"value":0.018781976149280944},"roa":{"value":0.023911653244907627},"roe":{"value":0.27662314531928595},"debt_to_equity":{"value":10.56854954720445,"negative_equity":false},"asset_turnover":{"value":1.2731170061582189},"altman_z_score":{"value":1.57209139232644},"roce":{"value":0.2775535701890946}},"source_ids":{"financial_statement_id":"1761516","income_statement_id":"1761516","balance_sheet_id":"1761516"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":103862,"cogs":54131,"gross_prof":49731,"sell_exp":60,"admin_exp":43655,"oth_op_rev":88,"oth_op_exp":1220,"income_before_income_taxes":4884,"income_after_income_taxes":4884,"net_income":4884},"balance_data":{"cash":116390,"accounts_receivable":26331,"cur_assets":142721,"fixed_assets":9417,"intangible_assets":433,"non_cur_assets":9850,"assets":152571,"cur_liab":31046,"equity":121525,"equities":152571},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",54131,54131,false],["net_turnover_source","gross_profit_calc",49731,49731,false],["gross_profit_calc","selling_exp",60,60,false],["gross_profit_calc","admin_exp",43655,43655,false],["gross_profit_calc","other_op_exp_exp",1220,1220,false]]}},"financial_ratios":{"current_ratio":{"value":4.597081749661792},"quick_ratio":{"value":4.597081749661792},"net_profit_margin":{"value":0.04702393560686295},"roa":{"value":0.03201132587451088},"roe":{"value":0.04018926146883357},"debt_to_equity":{"value":0.255470067887266,"negative_equity":false},"asset_turnover":{"value":0.6807453578989454},"altman_z_score":{"value":3.622330213298311},"roce":{"value":0.04018926146883357}},"source_ids":{"financial_statement_id":"1412920","income_statement_id":"1412920","balance_sheet_id":"1412920"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"32.48","13.68","22.39",3,"1 824.42","~ 1 306.28"],[2023,"45.62","12.86","21.73",3,"1 770.64","~ 1 270.04"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","4.97","1.93","3.23",2,"***","***"],["2026. gada 1. ceturksnis","4.36","1.93","3.23",2,"***","***"],["2025. gada 4. ceturksnis","6.35","1.93","3.23",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.39,"employees":3,"gross_salary_raw":1824.4190215442784,"gross_salary_formatted":"1 824.42","net_salary_formatted":"~ 1 306.28","vsaoi_employee_part":"191.56","non_taxable_minimum":"0.00","iin_part":"326.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":22.39,"employees":3,"gross_salary_raw":1824.4190215442784,"gross_salary_formatted":"1 824.42","net_salary_formatted":"~ 1 306.28","vsaoi_employee_part":"191.56","non_taxable_minimum":"0.00","iin_part":"326.57","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",52800,"EUR","2018-10-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,3,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-02-23"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV89ZZZ40203054205","K","SIA","2017-03-03","Rīga, Strēlnieku iela 9 - 7",1010,113119325,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5911  ","010096","Ziemeļu rajons","32.48","13.68","22.39",3],[2023,"sabiedrība ar ierobežotu atbildību","5911  ","010096","Ziemeļu rajons","45.62","12.86","21.73",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.07.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KOLLEKTIFF SIA","2025. gada 4. ceturksnis","6.35","1.18","0.00","1.93","3.23","2"],["KOLLEKTIFF SIA","2026. gada 1. ceturksnis","4.36","0.00","0.82","1.93","3.23","2"],["KOLLEKTIFF SIA","2026. gada 2. ceturksnis","4.97","0.0","0.2","1.93","3.23","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[1200000,1121732,78268,98,61766,5188,11216,11216,11216,null,null],[790577,715785,74792,60,57389,1013,16330,16330,16330,null,null],[103862,54131,49731,60,43655,1220,4884,4884,4884,88,null],[1075020,789198,285822,146589,87654,23588,27991,20191,20191,null,7800],[1644045,1286402,357643,224349,105143,5943,22208,22208,22208,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[283685,20645,304330,52535,1609,54144,358474,258163,100311,358474,null],[79692,10221,89913,28643,1021,29664,119577,2936,116641,119577,null],[116390,26331,142721,9417,433,9850,152571,31046,121525,152571,null],[674156,170170,844326,74,null,74,844400,743551,72991,844400,27858],[119747,220451,340198,4554,null,4554,344752,212939,95199,344752,36614]]}}}