{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203054597","dati_atjaunoti":"2026-09-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203054597"},"registration_number":"40203054597","company_name":"Sabiedrība ar ierobežotu atbildību \"ULDIS CEPLIS\"","company_type":"SIA","registered_date":"2017-03-06","area_of_activity":{"nace_code":"3100","nace_description":"Mēbeļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,487824,46974,103945,7,"EUR"],[2024,265713,9012,15881,4,"EUR"],[2023,161960,9718,8337,2,"EUR"],[2022,84603,-41384,1434,2,"EUR"],[2021,71080,3707,9288,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":487824,"mat_exp":366922,"labour_exp":57404,"dep_exp":6442,"oth_op_exp":10082,"income_before_income_taxes":46974,"income_after_income_taxes":46974,"net_income":46974},"balance_data":{"cash":25443,"accounts_receivable":11479,"cur_assets":36922,"fixed_assets":67023,"non_cur_assets":67023,"assets":103945,"cur_liab":77905,"non_cur_liab":29012,"equity":-2972,"equities":103945},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",487824,487824,false],["total_rev_calc","material_costs_exp",366922,366922,false],["total_rev_calc","labour_costs_exp",57404,57404,false],["total_rev_calc","other_op_costs_exp",10082,10082,false],["total_rev_calc","ebitda_calc",53416,53416,false]]}},"financial_ratios":{"current_ratio":{"value":0.47393620435145367},"quick_ratio":{"value":0.47393620435145367},"net_profit_margin":{"value":0.09629292531732755},"roa":{"value":0.4519120688825821},"roe":{"value":-15.805518169582772},"debt_to_equity":{"value":-35.97476446837147,"negative_equity":true},"asset_turnover":{"value":4.693097311077974},"altman_z_score":{"value":5.7692138405497015},"roce":{"value":1.8039170506912443}},"source_ids":{"financial_statement_id":"2212857","income_statement_id":"2212857","balance_sheet_id":"2212857"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":265713,"mat_exp":221129,"labour_exp":22388,"dep_exp":737,"oth_op_exp":12447,"income_before_income_taxes":9012,"income_after_income_taxes":9012,"net_income":9012},"balance_data":{"cash":3536,"accounts_receivable":823,"cur_assets":4359,"fixed_assets":11522,"non_cur_assets":11522,"assets":15881,"cur_liab":30015,"non_cur_liab":35812,"equity":-49946,"equities":15881},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",265713,265713,false],["total_rev_calc","material_costs_exp",221129,221129,false],["total_rev_calc","labour_costs_exp",22388,22388,false],["total_rev_calc","other_op_costs_exp",12447,12447,false],["total_rev_calc","ebitda_calc",9749,9749,false]]}},"financial_ratios":{"current_ratio":{"value":0.1452273863068466},"quick_ratio":{"value":0.1452273863068466},"net_profit_margin":{"value":0.03391629314335392},"roa":{"value":0.5674705623071595},"roe":{"value":-0.18043486965923197},"debt_to_equity":{"value":-1.3179634004725103,"negative_equity":true},"asset_turnover":{"value":16.731503053963856},"altman_z_score":{"value":14.320344453333375},"roce":{"value":-0.6376114334229518}},"source_ids":{"financial_statement_id":"2069083","income_statement_id":"2069083","balance_sheet_id":"2069083"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":161960,"mat_exp":131655,"labour_exp":11416,"dep_exp":847,"oth_op_exp":8324,"income_before_income_taxes":9718,"income_after_income_taxes":9718,"net_income":9718},"balance_data":{"cash":3458,"accounts_receivable":4507,"cur_assets":7965,"fixed_assets":372,"non_cur_assets":372,"assets":8337,"cur_liab":24097,"non_cur_liab":45498,"equity":-61258,"equities":8337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",161960,161960,false],["total_rev_calc","material_costs_exp",131655,131655,false],["total_rev_calc","labour_costs_exp",11416,11416,false],["total_rev_calc","other_op_costs_exp",8324,8324,false],["total_rev_calc","ebitda_calc",10565,10565,false]]}},"financial_ratios":{"current_ratio":{"value":0.33053907125368304},"quick_ratio":{"value":0.33053907125368304},"net_profit_margin":{"value":0.0600024697456162},"roa":{"value":1.1656471152692816},"roe":{"value":-0.158640504097424},"debt_to_equity":{"value":-1.1360965098436122,"negative_equity":true},"asset_turnover":{"value":19.42665227299988},"altman_z_score":{"value":15.028866053904315},"roce":{"value":-0.6166243654822335}},"source_ids":{"financial_statement_id":"1822129","income_statement_id":"1822129","balance_sheet_id":"1822129"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":84603,"mat_exp":107411,"labour_exp":7053,"dep_exp":847,"oth_op_exp":10676,"income_before_income_taxes":-41384,"income_after_income_taxes":-41384,"net_income":-41384},"balance_data":{"cash":214,"cur_assets":214,"fixed_assets":1220,"non_cur_assets":1220,"assets":1434,"cur_liab":20532,"non_cur_liab":54178,"equity":-73276,"equities":1434},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",84603,84603,false],["total_rev_calc","material_costs_exp",107411,107411,false],["total_rev_calc","labour_costs_exp",7053,7053,false],["total_rev_calc","other_op_costs_exp",10676,10676,false],["total_rev_calc","ebitda_calc",40537,-40537,true]]}},"financial_ratios":{"current_ratio":{"value":0.01042275472433275},"quick_ratio":{"value":0.01042275472433275},"net_profit_margin":{"value":-0.4891552309019775},"roa":{"value":-28.859135285913528},"roe":{"value":0.5647688192586932},"debt_to_equity":{"value":-1.0195698455155848,"negative_equity":true},"asset_turnover":{"value":58.99790794979079},"altman_z_score":{"value":-84.63723271031999},"roce":{"value":2.1669284741857786}},"source_ids":{"financial_statement_id":"1705749","income_statement_id":"1705749","balance_sheet_id":"1705749"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":71080,"mat_exp":50604,"labour_exp":5442,"dep_exp":847,"oth_op_exp":10480,"income_before_income_taxes":3707,"income_after_income_taxes":3707,"net_income":3707},"balance_data":{"cash":7221,"cur_assets":7221,"fixed_assets":2067,"non_cur_assets":2067,"assets":9288,"cur_liab":551,"non_cur_liab":41129,"equity":-32392,"equities":9288},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",71080,71080,false],["total_rev_calc","material_costs_exp",50604,50604,false],["total_rev_calc","labour_costs_exp",5442,5442,false],["total_rev_calc","other_op_costs_exp",10480,10480,false],["total_rev_calc","ebitda_calc",4554,4554,false]]}},"financial_ratios":{"current_ratio":{"value":13.105263157894736},"quick_ratio":{"value":13.105263157894736},"net_profit_margin":{"value":0.05215250422059651},"roa":{"value":0.39911714039621016},"roe":{"value":-0.11444183749073845},"debt_to_equity":{"value":-1.2867374660409978,"negative_equity":true},"asset_turnover":{"value":7.652885443583118},"altman_z_score":{"value":6.112207969625431},"roce":{"value":0.4242875128762733}},"source_ids":{"financial_statement_id":"1324377","income_statement_id":"1324377","balance_sheet_id":"1324377"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.03.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.10","2.26","6.86",3,"558.98","~ 495.69"],[2023,"2.35","0.29","5.77",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.0","1.86","4.23",6,"689.35","~ 599.89"],["2026. gada 1. ceturksnis","30.31","2.83","6.39",7,"892.60","~ 735.41"],["2025. gada 4. ceturksnis","9.90","3.68","7.53",6,"1 227.14","~ 948.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.86,"employees":3,"gross_salary_raw":558.9778690394708,"gross_salary_formatted":"558.98","net_salary_formatted":"~ 495.69","vsaoi_employee_part":"58.69","non_taxable_minimum":"477.32","iin_part":"4.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.86,"employees":3,"gross_salary_raw":558.9778690394708,"gross_salary_formatted":"558.98","net_salary_formatted":"~ 495.69","vsaoi_employee_part":"58.69","non_taxable_minimum":"477.32","iin_part":"4.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2300,"EUR","2024-06-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-03-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV78ZZZ40203054597","K","SIA","2017-03-06","Mārupes nov., Mārupe, Rožleju iela 40",2167,104922825,100016583,100003815,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3100  ","039200","Mārupe","22.10","2.26","6.86",3],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","039200","Mārupe","2.35","0.29","5.77",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.03.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ULDIS CEPLIS SIA","2025. gada 4. ceturksnis","9.90","16.23","17.55","3.68","7.53","6"],["ULDIS CEPLIS SIA","2026. gada 1. ceturksnis","30.31","32.10","11.02","2.83","6.39","7"],["ULDIS CEPLIS SIA","2026. gada 2. ceturksnis","17.0","10.9","0.0","1.86","4.23","6"]]},"income_statements":{"columns":["net_turnover","mat_exp","labour_exp","dep_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[115197,122948,11301,565,8553,-28170,-28170,-28170],[80182,77441,12007,847,10143,-20256,-20256,-20256],[71080,50604,5442,847,10480,3707,3707,3707],[84603,107411,7053,847,10676,-41384,-41384,-41384],[161960,131655,11416,847,8324,9718,9718,9718]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[8676,1500,10176,3762,3762,13938,4567,25714,-16343,13938],[2242,null,2242,2915,2915,5157,8494,32762,-36099,5157],[7221,null,7221,2067,2067,9288,551,41129,-32392,9288],[214,null,214,1220,1220,1434,20532,54178,-73276,1434],[3458,4507,7965,372,372,8337,24097,45498,-61258,8337]]}}}