{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203055709","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203055709"},"registration_number":"40203055709","company_name":"Dandelion Apartments & Suites SIA","company_type":"SIA","registered_date":"2017-03-10","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1248628,34196,261355,4,"EUR"],[2024,922981,74594,226399,4,"EUR"],[2023,798001,87270,115148,4,"EUR"],[2022,581769,3758,80277,1,"EUR"],[2021,257366,22928,89961,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":1248628,"cogs":1124701,"gross_prof":123927,"admin_exp":115836,"oth_op_rev":21684,"oth_op_exp":978,"other_interest_revenues":5399,"income_before_income_taxes":34196,"income_after_income_taxes":34196,"net_income":34196},"balance_data":{"cash":214774,"accounts_receivable":41451,"inventories":2439,"cur_assets":258664,"fixed_assets":2691,"non_cur_assets":2691,"assets":261355,"cur_liab":90366,"equity":170989,"equities":261355},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1124701,1124701,false],["net_turnover_source","gross_profit_calc",123927,123927,false],["gross_profit_calc","admin_exp",115836,115836,false],["gross_profit_calc","other_op_exp_exp",978,978,false],["gross_profit_calc","ebit_calc",7113,7113,false]]}},"financial_ratios":{"current_ratio":{"value":2.862404001504991},"quick_ratio":{"value":2.8354137618130713},"net_profit_margin":{"value":0.027386859817335508},"roa":{"value":0.13084119301333436},"roe":{"value":0.19998947300703554},"debt_to_equity":{"value":0.5284901367924253,"negative_equity":false},"asset_turnover":{"value":4.777517170132579},"altman_z_score":{"value":6.985052051958341},"roce":{"value":0.19998947300703554}},"source_ids":{"financial_statement_id":"2342682","income_statement_id":"2342682","balance_sheet_id":"2342682"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":922981,"cogs":884470,"gross_prof":38511,"sell_exp":56,"admin_exp":5956,"oth_op_rev":42488,"oth_op_exp":1137,"other_interest_revenues":744,"income_before_income_taxes":74594,"income_after_income_taxes":74594,"net_income":74594},"balance_data":{"cash":187774,"accounts_receivable":31837,"inventories":2271,"cur_assets":221882,"fixed_assets":4517,"non_cur_assets":4517,"assets":226399,"cur_liab":89606,"equity":136793,"equities":226399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",884470,884470,false],["net_turnover_source","gross_profit_calc",38511,38511,false],["gross_profit_calc","selling_exp",56,56,false],["gross_profit_calc","admin_exp",5956,5956,false],["gross_profit_calc","other_op_exp_exp",1137,1137,false]]}},"financial_ratios":{"current_ratio":{"value":2.4761957904604603},"quick_ratio":{"value":2.4508515054795437},"net_profit_margin":{"value":0.08081856506255275},"roa":{"value":0.3294802538880472},"roe":{"value":0.5453056808462421},"debt_to_equity":{"value":0.6550481384281359,"negative_equity":false},"asset_turnover":{"value":4.076789208432899},"altman_z_score":{"value":6.6641874231604845},"roce":{"value":0.5453056808462421}},"source_ids":{"financial_statement_id":"2051385","income_statement_id":"2051385","balance_sheet_id":"2051385"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":798001,"cogs":685485,"gross_prof":112516,"sell_exp":30240,"admin_exp":2250,"oth_op_rev":7269,"oth_op_exp":25,"income_before_income_taxes":87270,"income_after_income_taxes":87270,"net_income":87270},"balance_data":{"cash":86466,"accounts_receivable":25201,"inventories":1600,"cur_assets":113267,"fixed_assets":1881,"non_cur_assets":1881,"assets":115148,"cur_liab":52949,"equity":62199,"equities":115148},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",685485,685485,false],["net_turnover_source","gross_profit_calc",112516,112516,false],["gross_profit_calc","selling_exp",30240,30240,false],["gross_profit_calc","admin_exp",2250,2250,false],["gross_profit_calc","other_op_exp_exp",25,25,false]]}},"financial_ratios":{"current_ratio":{"value":2.1391716557442066},"quick_ratio":{"value":2.1089538990349204},"net_profit_margin":{"value":0.10936076521207366},"roa":{"value":0.7578941883489075},"roe":{"value":1.403077219890995},"debt_to_equity":{"value":0.8512837826974711,"negative_equity":false},"asset_turnover":{"value":6.930220238302011},"altman_z_score":{"value":10.597616133473574},"roce":{"value":1.403077219890995}},"source_ids":{"financial_statement_id":"1891353","income_statement_id":"1891353","balance_sheet_id":"1891353"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":581769,"cogs":513094,"gross_prof":68675,"sell_exp":59937,"admin_exp":17173,"oth_op_rev":12245,"oth_op_exp":52,"income_before_income_taxes":3758,"income_after_income_taxes":3758,"net_income":3758},"balance_data":{"cash":47592,"accounts_receivable":28860,"inventories":2060,"cur_assets":78512,"fixed_assets":1765,"non_cur_assets":1765,"assets":80277,"cur_liab":46298,"non_cur_liab":59050,"equity":-25071,"equities":80277},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",513094,513094,false],["net_turnover_source","gross_profit_calc",68675,68675,false],["gross_profit_calc","selling_exp",59937,59937,false],["gross_profit_calc","admin_exp",17173,17173,false],["gross_profit_calc","other_op_exp_exp",52,52,false]]}},"financial_ratios":{"current_ratio":{"value":1.6957967946779557},"quick_ratio":{"value":1.6513024320704999},"net_profit_margin":{"value":0.0064596085387842945},"roa":{"value":0.046812910298092855},"roe":{"value":-0.1498943001874676},"debt_to_equity":{"value":-4.201986358741175,"negative_equity":true},"asset_turnover":{"value":7.247019694308457},"altman_z_score":{"value":7.301219077023605},"roce":{"value":0.11059772212248742}},"source_ids":{"financial_statement_id":"1742962","income_statement_id":"1742962","balance_sheet_id":"1742962"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":257366,"cogs":214503,"gross_prof":42863,"sell_exp":20638,"admin_exp":7435,"oth_op_rev":8174,"oth_op_exp":36,"income_before_income_taxes":22928,"income_after_income_taxes":22928,"net_income":22928},"balance_data":{"cash":70725,"accounts_receivable":11829,"inventories":3054,"cur_assets":85608,"fixed_assets":4353,"non_cur_assets":4353,"assets":89961,"cur_liab":34680,"non_cur_liab":84110,"equity":-28829,"equities":89961},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",214503,214503,false],["net_turnover_source","gross_profit_calc",42863,42863,false],["gross_profit_calc","selling_exp",20638,20638,false],["gross_profit_calc","admin_exp",7435,7435,false],["gross_profit_calc","other_op_exp_exp",36,36,false]]}},"financial_ratios":{"current_ratio":{"value":2.4685121107266434},"quick_ratio":{"value":2.3804498269896195},"net_profit_margin":{"value":0.08908713660701102},"roa":{"value":0.25486599748780026},"roe":{"value":-0.7953102778452253},"debt_to_equity":{"value":-4.120503659509522,"negative_equity":true},"asset_turnover":{"value":2.8608619290581476},"altman_z_score":{"value":3.6795513212865627},"roce":{"value":0.4147537128488993}},"source_ids":{"financial_statement_id":"1357290","income_statement_id":"1357290","balance_sheet_id":"1357290"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 03.11.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"70.69","24.48","17.23",4,"1 052.97","~ 811.39"],[2023,"51.82","17.04","10.50",4,"641.68","~ 548.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","21.34","4.36","5.11",4,"1 249.14","~ 973.15"],["2026. gada 1. ceturksnis","15.68","7.81","5.08",4,"1 241.81","~ 968.26"],["2025. gada 4. ceturksnis","18.86","9.81","5.08",4,"1 241.81","~ 958.06"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.23,"employees":4,"gross_salary_raw":1052.9725237117434,"gross_salary_formatted":"1 052.97","net_salary_formatted":"~ 811.39","vsaoi_employee_part":"110.56","non_taxable_minimum":"287.32","iin_part":"131.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":17.23,"employees":4,"gross_salary_raw":1052.9725237117434,"gross_salary_formatted":"1 052.97","net_salary_formatted":"~ 811.39","vsaoi_employee_part":"110.56","non_taxable_minimum":"287.32","iin_part":"131.02","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-04-13"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-03-06"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-04-13","Baltic City Cycle SIA"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV27ZZZ40203055709","K","SIA","2017-03-10","Rīga, Matīsa iela 79",1009,101120006,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","010093","Latgales priekšpilsēta","70.69","24.48","17.23",4],[2023,"sabiedrība ar ierobežotu atbildību","5510  ","010093","Latgales priekšpilsēta","51.82","17.04","10.50",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 03.11.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","18.86","3.96","0.00","9.81","5.08","4"],["2026. gada 1. ceturksnis","15.68","5.26","2.49","7.81","5.08","4"],["2026. gada 2. ceturksnis","21.34","11.86","0.0","4.36","5.11","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[215246,192896,22350,11887,8021,56,2498,2498,2498,null],[157129,135288,21841,100528,6674,27937,-57718,-57718,-57718,294],[257366,214503,42863,20638,7435,8174,22928,22928,22928,36],[581769,513094,68675,59937,17173,12245,3758,3758,3758,52],[798001,685485,112516,30240,2250,7269,87270,87270,87270,25]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[49038,5454,4569,59061,59061,28100,25000,5961,59061,null,null],[45969,1445,2603,50017,57521,14778,94500,-51757,57521,7504,7504],[70725,11829,3054,85608,89961,34680,84110,-28829,89961,4353,4353],[47592,28860,2060,78512,80277,46298,59050,-25071,80277,1765,1765],[86466,25201,1600,113267,115148,52949,null,62199,115148,1881,1881]]}}}