{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203056598","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203056598"},"registration_number":"40203056598","company_name":"SIA \"R.A.I.\" Serviss","company_type":"SIA","registered_date":"2017-03-14","area_of_activity":{"nace_code":"8122","nace_description":"Citi ēku un ražošanas objektu tīrīšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,383452,26772,107716,14,"EUR"],[2024,255383,47720,41963,17,"EUR"],[2023,43380,-19354,8208,4,"EUR"],[2022,18893,4084,8852,4,"EUR"],[2021,13495,-1159,5257,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":383452,"cogs":307350,"gross_prof":76102,"sell_exp":27700,"admin_exp":19085,"oth_op_rev":440,"oth_op_exp":2770,"interest_expenses":215,"income_before_income_taxes":26772,"income_after_income_taxes":26772,"net_income":26772},"balance_data":{"cash":2970,"accounts_receivable":27581,"inventories":10216,"cur_assets":40767,"fixed_assets":66949,"non_cur_assets":66949,"assets":107716,"cur_liab":34219,"non_cur_liab":9700,"equity":63797,"equities":107716},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",307350,307350,false],["net_turnover_source","gross_profit_calc",76102,76102,false],["gross_profit_calc","selling_exp",27700,27700,false],["gross_profit_calc","admin_exp",19085,19085,false],["gross_profit_calc","other_op_exp_exp",2770,2770,false]]}},"financial_ratios":{"current_ratio":{"value":1.1913556795932085},"quick_ratio":{"value":0.8928080890733219},"net_profit_margin":{"value":0.06981838665595694},"roa":{"value":0.2485424635151695},"roe":{"value":0.4196435569070646},"debt_to_equity":{"value":0.6884179506873364,"negative_equity":false},"interest_coverage":{"value":125.52093023255814},"asset_turnover":{"value":3.559842548924951},"altman_z_score":{"value":5.486479430303991},"roce":{"value":0.36718505517232}},"source_ids":{"financial_statement_id":"2318725","income_statement_id":"2318725","balance_sheet_id":"2318725"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":255383,"cogs":203349,"gross_prof":52034,"admin_exp":3926,"oth_op_rev":100,"oth_op_exp":488,"income_before_income_taxes":47720,"income_after_income_taxes":47720,"net_income":47720},"balance_data":{"cash":8567,"accounts_receivable":20078,"cur_assets":28645,"fixed_assets":13318,"non_cur_assets":13318,"assets":41963,"cur_liab":150,"non_cur_liab":7738,"equity":34075,"equities":41963},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",203349,203349,false],["net_turnover_source","gross_profit_calc",52034,52034,false],["gross_profit_calc","admin_exp",3926,3926,false],["gross_profit_calc","other_op_exp_exp",488,488,false],["gross_profit_calc","ebit_calc",47620,47620,false]]}},"financial_ratios":{"current_ratio":{"value":190.96666666666667},"quick_ratio":{"value":190.96666666666667},"net_profit_margin":{"value":0.18685660361104695},"roa":{"value":1.1371922884445822},"roe":{"value":1.4004402054292002},"debt_to_equity":{"value":0.23148936170212767,"negative_equity":false},"asset_turnover":{"value":6.0859090150847175},"altman_z_score":{"value":12.59599621970896},"roce":{"value":1.1412718532513813}},"source_ids":{"financial_statement_id":"2044436","income_statement_id":"2044436","balance_sheet_id":"2044436"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":43380,"cogs":62364,"gross_prof":-18984,"admin_exp":370,"income_before_income_taxes":-19354,"income_after_income_taxes":-19354,"net_income":-19354},"balance_data":{"cash":1281,"accounts_receivable":2519,"cur_assets":3800,"fixed_assets":4408,"non_cur_assets":4408,"assets":8208,"non_cur_liab":21853,"equity":-13645,"equities":8208},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",62364,62364,false],["net_turnover_source","gross_profit_calc",18984,-18984,true],["gross_profit_calc","admin_exp",370,370,false],["gross_profit_calc","ebit_calc",19354,-19354,true],["ebit_calc","ebt_calc",19354,-19354,true]]}},"financial_ratios":{"net_profit_margin":{"value":-0.44615029967727066},"roa":{"value":-2.357943469785575},"roe":{"value":1.4183950164895567},"debt_to_equity":{"value":-1.6015390252839867,"negative_equity":true},"asset_turnover":{"value":5.285087719298246},"altman_z_score":{"value":-3.3899710650183055},"roce":{"value":-2.357943469785575}},"source_ids":{"financial_statement_id":"1874369","income_statement_id":"1874369","balance_sheet_id":"1874369"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":18893,"cogs":14500,"gross_prof":4393,"admin_exp":309,"income_before_income_taxes":4084,"income_after_income_taxes":4084,"net_income":4084},"balance_data":{"cash":3215,"cur_assets":3215,"fixed_assets":5637,"non_cur_assets":5637,"assets":8852,"non_cur_liab":3143,"equity":5709,"equities":8852},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",14500,14500,false],["net_turnover_source","gross_profit_calc",4393,4393,false],["gross_profit_calc","admin_exp",309,309,false],["gross_profit_calc","ebit_calc",4084,4084,false],["ebit_calc","ebt_calc",4084,4084,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.21616471709098609},"roa":{"value":0.4613646633529146},"roe":{"value":0.7153617095813628},"debt_to_equity":{"value":0.5505342441758627,"negative_equity":false},"asset_turnover":{"value":2.1343199276999547},"altman_z_score":{"value":5.133080591805659},"roce":{"value":0.4613646633529146}},"source_ids":{"financial_statement_id":"1739704","income_statement_id":"1739704","balance_sheet_id":"1739704"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":13495,"cogs":10419,"gross_prof":3076,"admin_exp":329,"oth_op_exp":546,"income_before_income_taxes":2201,"provision_for_income_taxes":3360,"income_after_income_taxes":-1159,"net_income":-1159},"balance_data":{"cash":703,"accounts_receivable":4235,"cur_assets":4938,"fixed_assets":319,"non_cur_assets":319,"assets":5257,"non_cur_liab":3632,"equity":1625,"equities":5257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10419,10419,false],["net_turnover_source","gross_profit_calc",3076,3076,false],["gross_profit_calc","admin_exp",329,329,false],["gross_profit_calc","other_op_exp_exp",546,546,false],["gross_profit_calc","ebit_calc",2201,2201,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.08588366061504261},"roa":{"value":-0.22046794749857332},"roe":{"value":-0.7132307692307692},"debt_to_equity":{"value":2.235076923076923,"negative_equity":false},"asset_turnover":{"value":2.5670534525394713},"altman_z_score":{"value":4.985979953935973},"roce":{"value":0.4186798554308541}},"source_ids":{"financial_statement_id":"1404263","income_statement_id":"1404263","balance_sheet_id":"1404263"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 19.12.2023 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"74.76","14.27","27.46",16,"419.54","~ 375.49"],[2023,"23.23","7.25","15.92",12,"324.30","~ 290.25"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","26.3","3.24","8.94",16,"546.35","~ 488.98"],["2026. gada 1. ceturksnis","14.66","1.38","3.00",13,"225.65","~ 201.95"],["2025. gada 4. ceturksnis","30.08","4.71","10.72",17,"616.59","~ 541.18"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.46,"employees":16,"gross_salary_raw":419.538965483524,"gross_salary_formatted":"419.54","net_salary_formatted":"~ 375.49","vsaoi_employee_part":"44.05","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.46,"employees":16,"gross_salary_raw":419.538965483524,"gross_salary_formatted":"419.54","net_salary_formatted":"~ 375.49","vsaoi_employee_part":"44.05","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2025-04-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,3,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-03-08"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV80ZZZ40203056598","K","SIA","2017-03-14","Rīga, Marsa gatve 2 - 3",1082,112903093,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8122  ","010094","Vidzemes priekšpilsēta","74.76","14.27","27.46",16],[2023,"sabiedrība ar ierobežotu atbildību","8122  ","010094","Vidzemes priekšpilsēta","23.23","7.25","15.92",12]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 19.12.2023 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["R.A.I. SERVISS SIA","2025. gada 4. ceturksnis","30.08","16.80","2.17","4.71","10.72","17"],["R.A.I. SERVISS SIA","2026. gada 1. ceturksnis","14.66","10.26","0.00","1.38","3.00","13"],["R.A.I. SERVISS SIA","2026. gada 2. ceturksnis","26.3","14.1","0.0","3.24","8.94","16"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[16250,15964,286,187,91,8,2437,-2429,-2429],[22379,18152,4227,329,83,3815,3357,458,458],[13495,10419,3076,329,546,2201,3360,-1159,-1159],[18893,14500,4393,309,null,4084,null,4084,4084],[43380,62364,-18984,370,null,-19354,null,-19354,-19354]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","non_cur_liab","equity","equities"],"data":[[289,4616,4905,2412,2412,7317,4991,2326,7317],[7,6155,6162,1366,1366,7528,4744,2784,7528],[703,4235,4938,319,319,5257,3632,1625,5257],[3215,null,3215,5637,5637,8852,3143,5709,8852],[1281,2519,3800,4408,4408,8208,21853,-13645,8208]]}}}