{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203056884","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203056884","company_name":"SIA \"United International\"","company_type":"SIA","registered_date":"2017-03-15","area_of_activity":{"nace_code":"6311","nace_description":"Datošanas infrastruktūra, datu apstrāde, mitināšana un ar to saistītas darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,6168807,750940,1426257,9,"EUR"],[2023,3486932,-75945,1659541,1,"EUR"],[2022,565745,154559,767544,1,"EUR"],[2021,303125,45175,212673,1,"EUR"],[2020,593218,10543,197147,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":6168807,"cogs":5244263,"gross_prof":924544,"sell_exp":10330,"admin_exp":41427,"oth_op_exp":140445,"other_interest_revenues":21804,"interest_expenses":3188,"income_before_income_taxes":750958,"provision_for_income_taxes":18,"income_after_income_taxes":750940,"net_income":750940},"balance_data":{"cash":191008,"accounts_receivable":49153,"inventories":20500,"cur_assets":260661,"investments":1111295,"fixed_assets":54301,"non_cur_assets":1165596,"assets":1426257,"cur_liab":599913,"equity":826344,"equities":1426257},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5244263,5244263,false],["net_turnover_source","gross_profit_calc",924544,924544,false],["gross_profit_calc","selling_exp",10330,10330,false],["gross_profit_calc","admin_exp",41427,41427,false],["gross_profit_calc","other_op_exp_exp",140445,140445,false]]}},"financial_ratios":{"current_ratio":{"value":0.4344980022103205},"quick_ratio":{"value":0.4003263806585288},"net_profit_margin":{"value":0.12173180324818073},"roa":{"value":0.5265110004718645},"roe":{"value":0.9087498668835255},"debt_to_equity":{"value":0.7259845778513548,"negative_equity":false},"interest_coverage":{"value":236.55771643663738},"asset_turnover":{"value":4.325172111337578},"altman_z_score":{"value":6.8580876905029475},"roce":{"value":0.9126296070401673}},"source_ids":{"financial_statement_id":"2082891","income_statement_id":"2082891","balance_sheet_id":"2082891"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3486932,"cogs":3550311,"gross_prof":-63379,"sell_exp":1500,"admin_exp":5706,"oth_op_rev":13805,"oth_op_exp":13981,"interest_expenses":5047,"income_before_income_taxes":-75808,"provision_for_income_taxes":137,"income_after_income_taxes":-75945,"net_income":-75945},"balance_data":{"cash":276885,"accounts_receivable":473311,"inventories":249040,"cur_assets":999236,"investments":648818,"fixed_assets":11487,"non_cur_assets":660305,"assets":1659541,"cur_liab":1532652,"equity":126889,"equities":1659541},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3550311,3550311,false],["net_turnover_source","gross_profit_calc",63379,-63379,true],["gross_profit_calc","selling_exp",1500,1500,false],["gross_profit_calc","admin_exp",5706,5706,false],["gross_profit_calc","other_op_exp_exp",13981,13981,false]]}},"financial_ratios":{"current_ratio":{"value":0.651965351560563},"quick_ratio":{"value":0.48947575835871415},"net_profit_margin":{"value":-0.02177989131993397},"roa":{"value":-0.0457626536494127},"roe":{"value":-0.5985152377274626},"debt_to_equity":{"value":12.078682943359944,"negative_equity":false},"interest_coverage":{"value":-14.020408163265307},"asset_turnover":{"value":2.101142424320942},"altman_z_score":{"value":1.8335340824321138},"roce":{"value":-0.5576606325213376}},"source_ids":{"financial_statement_id":"1928960","income_statement_id":"1928960","balance_sheet_id":"1928960"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":565745,"cogs":390421,"gross_prof":175324,"admin_exp":5144,"oth_op_rev":4195,"oth_op_exp":5101,"other_interest_revenues":1500,"interest_expenses":5033,"income_before_income_taxes":165741,"provision_for_income_taxes":11182,"income_after_income_taxes":154559,"net_income":154559},"balance_data":{"cash":81610,"accounts_receivable":110720,"inventories":319513,"cur_assets":511843,"investments":255503,"fixed_assets":198,"non_cur_assets":255701,"assets":767544,"cur_liab":564710,"equity":202834,"equities":767544},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",390421,390421,false],["net_turnover_source","gross_profit_calc",175324,175324,false],["gross_profit_calc","admin_exp",5144,5144,false],["gross_profit_calc","other_op_exp_exp",5101,5101,false],["gross_profit_calc","ebit_calc",165079,165079,false]]}},"financial_ratios":{"current_ratio":{"value":0.9063820367976484},"quick_ratio":{"value":0.34058189159037383},"net_profit_margin":{"value":0.27319552095025146},"roa":{"value":0.2013682603212324},"roe":{"value":0.7619974954889219},"debt_to_equity":{"value":2.7840993127384954,"negative_equity":false},"interest_coverage":{"value":33.93085634810252},"asset_turnover":{"value":0.7370847795044975},"altman_z_score":{"value":1.752202130891582},"roce":{"value":0.8419397142490904}},"source_ids":{"financial_statement_id":"1748814","income_statement_id":"1748814","balance_sheet_id":"1748814"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":303125,"cogs":277216,"gross_prof":25909,"sell_exp":385,"admin_exp":3722,"oth_op_rev":29323,"oth_op_exp":2616,"interest_expenses":3334,"income_before_income_taxes":45175,"income_after_income_taxes":45175,"net_income":45175},"balance_data":{"cash":15154,"accounts_receivable":13968,"inventories":2900,"cur_assets":32022,"investments":175815,"fixed_assets":4836,"non_cur_assets":180651,"assets":212673,"cur_liab":119671,"equity":93002,"equities":212673},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",277216,277216,false],["net_turnover_source","gross_profit_calc",25909,25909,false],["gross_profit_calc","selling_exp",385,385,false],["gross_profit_calc","admin_exp",3722,3722,false],["gross_profit_calc","other_op_exp_exp",2616,2616,false]]}},"financial_ratios":{"current_ratio":{"value":0.26758362510549755},"quick_ratio":{"value":0.24335051934052526},"net_profit_margin":{"value":0.14903092783505154},"roa":{"value":0.21241530424642527},"roe":{"value":0.48574224210232037},"debt_to_equity":{"value":1.2867572740371174,"negative_equity":false},"interest_coverage":{"value":14.549790041991601},"asset_turnover":{"value":1.4253102180342592},"altman_z_score":{"value":2.5324392006716474},"roce":{"value":0.5215909335283112}},"source_ids":{"financial_statement_id":"1423632","income_statement_id":"1423632","balance_sheet_id":"1423632"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":593218,"cogs":582363,"gross_prof":10855,"admin_exp":3693,"oth_op_rev":3383,"oth_op_exp":2,"income_before_income_taxes":10543,"income_after_income_taxes":10543,"net_income":10543},"balance_data":{"cash":63652,"accounts_receivable":17872,"inventories":39758,"cur_assets":121282,"investments":58598,"fixed_assets":17267,"non_cur_assets":75865,"assets":197147,"cur_liab":149320,"equity":47827,"equities":197147},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",582363,582363,false],["net_turnover_source","gross_profit_calc",10855,10855,false],["gross_profit_calc","admin_exp",3693,3693,false],["gross_profit_calc","other_op_exp_exp",2,2,false],["gross_profit_calc","ebit_calc",7160,7160,false]]}},"financial_ratios":{"current_ratio":{"value":0.8122287704259309},"quick_ratio":{"value":0.5459683900348246},"net_profit_margin":{"value":0.017772555788934254},"roa":{"value":0.05347786169710926},"roe":{"value":0.2204403370481109},"debt_to_equity":{"value":3.1220858510882974,"negative_equity":false},"asset_turnover":{"value":3.009013578700158},"altman_z_score":{"value":3.4071843681872513},"roce":{"value":0.2204403370481109}},"source_ids":{"financial_statement_id":"1244121","income_statement_id":"1244121","balance_sheet_id":"1244121"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.03.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.28","6.80","15.36",3,"1 251.59","~ 938.32"],[2023," -1.61","1.63","2.66",1,"***","***"],[2022,"55.96","1.28","1.99",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.08","0.0","1.24",3,"404.16","~ 361.72"],["2026. gada 1. ceturksnis","0.34","0.00","0.79",2,"***","***"],["2025. gada 4. ceturksnis","0.58","0.00","0.81",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.36,"employees":3,"gross_salary_raw":1251.5889312603892,"gross_salary_formatted":"1 251.59","net_salary_formatted":"~ 938.32","vsaoi_employee_part":"131.42","non_taxable_minimum":"210.92","iin_part":"181.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.36,"employees":3,"gross_salary_raw":1251.5889312603892,"gross_salary_formatted":"1 251.59","net_salary_formatted":"~ 938.32","vsaoi_employee_part":"131.42","non_taxable_minimum":"210.92","iin_part":"181.85","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2023-10-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2019,1,"EUR"],[2020,2,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-03-10"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-08-12","SIA \"WHITE CARDINALS International\""],["2019-01-24","SIA \"MPC\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV21ZZZ40203056884","K","SIA","2017-03-15","Liepāja, Ziedu iela 5 - 34",3405,116514155,100003044,"0170000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","005000","Liepāja","13.28","6.80","15.36",3],[2023,"sabiedrība ar ierobežotu atbildību","6311  ","005000","Liepāja"," -1.61","1.63","2.66",1],[2022,"sabiedrība ar ierobežotu atbildību","6311  ","005000","Liepāja","55.96","1.28","1.99",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.03.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["UNITED INTERNATIONAL SIA","2025. gada 4. ceturksnis","0.58","0.05","0.29","0.00","0.81","2"],["UNITED INTERNATIONAL SIA","2026. gada 1. ceturksnis","0.34","0.00","0.46","0.00","0.79","2"],["UNITED INTERNATIONAL SIA","2026. gada 2. ceturksnis","-0.08","0.7","2.02","0.0","1.24","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","sell_exp","interest_expenses","other_interest_revenues","provision_for_income_taxes"],"data":[[226194,213162,13032,3857,194,8981,8981,8981,null,null,null,null,null],[593218,582363,10855,3693,2,10543,10543,10543,3383,null,null,null,null],[303125,277216,25909,3722,2616,45175,45175,45175,29323,385,3334,null,null],[565745,390421,175324,5144,5101,165741,154559,154559,4195,null,5033,1500,11182],[3486932,3550311,-63379,5706,13981,-75808,-75945,-75945,13805,1500,5047,null,137]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[73797,10307,85881,169985,2473,30168,32641,202626,165342,37284,202626],[63652,17872,39758,121282,58598,17267,75865,197147,149320,47827,197147],[15154,13968,2900,32022,175815,4836,180651,212673,119671,93002,212673],[81610,110720,319513,511843,255503,198,255701,767544,564710,202834,767544],[276885,473311,249040,999236,648818,11487,660305,1659541,1532652,126889,1659541]]}},"eu_funds":{"periods":{"no":"2024-07-12","lidz":"2026-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":194808.8,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[150000,"2024-11-15","\"Latvijas Informācijas tehnoloģiju klasteris\"","EDIC uzņēmumu digitālo prasmju attīstība"],[44808.8,"2024-09-11","\"Latvijas Informācijas tehnoloģiju klasteris\"","EDIC uzņēmumu digitālo prasmju attīstība"]]}}}}