{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203057216","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203057216","company_name":"\"Alternative Plants\" SIA","company_type":"SIA","registered_date":"2017-03-17","area_of_activity":{"nace_code":"7210","nace_description":"Pētniecība un eksperimentālā izstrāde dabaszinātnēs un inženierzinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,53840,-28208,777651,8,"EUR"],[2024,31484,-80988,807524,7,"EUR"],[2023,32269,36823,888130,9,"EUR"],[2022,25861,10012,854796,10,"EUR"],[2021,26537,94634,338760,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":53840,"cogs":19433,"gross_prof":34407,"sell_exp":56244,"admin_exp":34117,"oth_op_rev":69772,"oth_op_exp":42009,"income_before_income_taxes":-28191,"provision_for_income_taxes":17,"income_after_income_taxes":-28208,"net_income":-28208},"balance_data":{"cash":205424,"accounts_receivable":6329,"inventories":2890,"cur_assets":214643,"fixed_assets":19549,"intangible_assets":543459,"non_cur_assets":563008,"assets":777651,"cur_liab":17784,"equity":759867,"equities":777651},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19433,19433,false],["net_turnover_source","gross_profit_calc",34407,34407,false],["gross_profit_calc","selling_exp",56244,56244,false],["gross_profit_calc","admin_exp",34117,34117,false],["gross_profit_calc","other_op_exp_exp",42009,42009,false]]}},"financial_ratios":{"current_ratio":{"value":12.069444444444445},"quick_ratio":{"value":11.906938821412506},"net_profit_margin":{"value":-0.5239227340267459},"roa":{"value":-0.036273341126032116},"roe":{"value":-0.03712228587371211},"debt_to_equity":{"value":0.02340409571675043,"negative_equity":false},"asset_turnover":{"value":0.06923414230805336},"altman_z_score":{"value":18.91117477481247},"roce":{"value":-0.03709991353750064}},"source_ids":{"financial_statement_id":"2289983","income_statement_id":"2289983","balance_sheet_id":"2289983"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":31484,"cogs":15959,"gross_prof":15525,"sell_exp":60045,"admin_exp":38440,"oth_op_rev":23587,"oth_op_exp":21615,"income_before_income_taxes":-80988,"income_after_income_taxes":-80988,"net_income":-80988},"balance_data":{"cash":265519,"accounts_receivable":1180,"cur_assets":266699,"fixed_assets":27868,"intangible_assets":512957,"non_cur_assets":540825,"assets":807524,"cur_liab":19449,"equity":788075,"equities":807524},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15959,15959,false],["net_turnover_source","gross_profit_calc",15525,15525,false],["gross_profit_calc","selling_exp",60045,60045,false],["gross_profit_calc","admin_exp",38440,38440,false],["gross_profit_calc","other_op_exp_exp",21615,21615,false]]}},"financial_ratios":{"current_ratio":{"value":13.712735873309681},"quick_ratio":{"value":13.712735873309681},"net_profit_margin":{"value":-2.572354211663067},"roa":{"value":-0.10029175603449557},"roe":{"value":-0.1027668686355994},"debt_to_equity":{"value":0.02467912317990039,"negative_equity":false},"asset_turnover":{"value":0.03898831489838073},"altman_z_score":{"value":17.79187001131594},"roce":{"value":-0.1027668686355994}},"source_ids":{"financial_statement_id":"2054902","income_statement_id":"2054902","balance_sheet_id":"2054902"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":32269,"cogs":31541,"gross_prof":728,"sell_exp":31672,"admin_exp":73487,"oth_op_rev":177907,"oth_op_exp":36652,"income_before_income_taxes":36824,"provision_for_income_taxes":1,"income_after_income_taxes":36823,"net_income":36823},"balance_data":{"cash":337966,"accounts_receivable":29312,"cur_assets":367278,"fixed_assets":37887,"intangible_assets":482965,"non_cur_assets":520852,"assets":888130,"cur_liab":15167,"equity":872963,"equities":888130},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31541,31541,false],["net_turnover_source","gross_profit_calc",728,728,false],["gross_profit_calc","selling_exp",31672,31672,false],["gross_profit_calc","admin_exp",73487,73487,false],["gross_profit_calc","other_op_exp_exp",36652,36652,false]]}},"financial_ratios":{"current_ratio":{"value":24.215599657150392},"quick_ratio":{"value":24.215599657150392},"net_profit_margin":{"value":1.1411261582323593},"roa":{"value":0.04146127256144934},"roe":{"value":0.04218162740001581},"debt_to_equity":{"value":0.017374161333298204,"negative_equity":false},"asset_turnover":{"value":0.03633364484929008},"altman_z_score":{"value":25.45571297850813},"roce":{"value":0.04218277292393836}},"source_ids":{"financial_statement_id":"1878974","income_statement_id":"1878974","balance_sheet_id":"1878974"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":25861,"cogs":60745,"gross_prof":-34884,"sell_exp":1375,"admin_exp":30238,"oth_op_rev":80365,"oth_op_exp":3108,"other_interest_revenues":8,"interest_expenses":8,"income_before_income_taxes":10760,"provision_for_income_taxes":748,"income_after_income_taxes":10012,"net_income":10012},"balance_data":{"cash":409252,"accounts_receivable":10610,"cur_assets":419862,"fixed_assets":37281,"intangible_assets":397653,"non_cur_assets":434934,"assets":854796,"cur_liab":518657,"non_cur_liab":88292,"equity":247847,"equities":854796},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",60745,60745,false],["net_turnover_source","gross_profit_calc",34884,-34884,true],["gross_profit_calc","selling_exp",1375,1375,false],["gross_profit_calc","admin_exp",30238,30238,false],["gross_profit_calc","other_op_exp_exp",3108,3108,false]]}},"financial_ratios":{"current_ratio":{"value":0.8095176581054532},"quick_ratio":{"value":0.8095176581054532},"net_profit_margin":{"value":0.38714666872897413},"roa":{"value":0.011712736138213093},"roe":{"value":0.04039588939950857},"debt_to_equity":{"value":2.448885804548774,"negative_equity":false},"interest_coverage":{"value":1346},"asset_turnover":{"value":0.030254002124483502},"altman_z_score":{"value":0.4035570783943485},"roce":{"value":0.032034366735189904}},"source_ids":{"financial_statement_id":"1748375","income_statement_id":"1748375","balance_sheet_id":"1748375"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":26537,"cogs":17238,"gross_prof":9299,"sell_exp":62,"admin_exp":8079,"oth_op_rev":180640,"oth_op_exp":87164,"income_before_income_taxes":94634,"income_after_income_taxes":94634,"net_income":94634},"balance_data":{"cash":58497,"accounts_receivable":3723,"cur_assets":62220,"fixed_assets":5232,"intangible_assets":271308,"non_cur_assets":276540,"assets":338760,"cur_liab":12634,"non_cur_liab":88292,"equity":237834,"equities":338760},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17238,17238,false],["net_turnover_source","gross_profit_calc",9299,9299,false],["gross_profit_calc","selling_exp",62,62,false],["gross_profit_calc","admin_exp",8079,8079,false],["gross_profit_calc","other_op_exp_exp",87164,87164,false]]}},"financial_ratios":{"current_ratio":{"value":4.92480607883489},"quick_ratio":{"value":4.92480607883489},"net_profit_margin":{"value":3.566115235331801},"roa":{"value":0.27935411500767504},"roe":{"value":0.3978993751944634},"debt_to_equity":{"value":0.4243548020888519,"negative_equity":false},"asset_turnover":{"value":0.0783356948872358},"altman_z_score":{"value":2.6354761793507318},"roce":{"value":0.290176189570902}},"source_ids":{"financial_statement_id":"1422366","income_statement_id":"1422366","balance_sheet_id":"1422366"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"41.02","16.13","29.18",7,"1 019.01","~ 789.69"],[2023,"64.29","27.76","45.58",9,"1 238.01","~ 929.64"],[2022,"62.35","26.41","40.78",9,"1 107.63","~ 802.30"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","17.76","5.91","9.12",10,"891.76","~ 734.85"],["2026. gada 1. ceturksnis","13.37","5.89","9.41",10,"920.11","~ 753.76"],["2025. gada 4. ceturksnis","13.82","5.18","8.13",10,"794.95","~ 660.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.18,"employees":7,"gross_salary_raw":1019.0113006188102,"gross_salary_formatted":"1 019.01","net_salary_formatted":"~ 789.69","vsaoi_employee_part":"107.00","non_taxable_minimum":"300.38","iin_part":"122.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":29.18,"employees":7,"gross_salary_raw":1019.0113006188102,"gross_salary_formatted":"1 019.01","net_salary_formatted":"~ 789.69","vsaoi_employee_part":"107.00","non_taxable_minimum":"300.38","iin_part":"122.33","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3746,"EUR","2023-05-03"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2019,6,"EUR"],[2020,6,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-03-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV78ZZZ40203057216","K","SIA","2017-03-17","Rīga, Podraga iela 2",1007,104796765,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7210  ","010092","Kurzemes rajons","41.02","16.13","29.18",7],[2023,"sabiedrība ar ierobežotu atbildību","7211  ","010092","Kurzemes rajons","64.29","27.76","45.58",9],[2022,"sabiedrība ar ierobežotu atbildību","7211  ","010092","Kurzemes rajons","62.35","26.41","40.78",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.12.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ALTERNATIVE PLANTS SIA","2025. gada 4. ceturksnis","13.82","0.97","0.47","5.18","8.13","10"],["ALTERNATIVE PLANTS SIA","2026. gada 1. ceturksnis","13.37","0.00","1.95","5.89","9.41","10"],["ALTERNATIVE PLANTS SIA","2026. gada 2. ceturksnis","17.76","2.81","0.09","5.91","9.12","10"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-12-30",50000,"Biedrība \"Latvijas pārtikas bioekonomikas klasteris\"","Sadarbības tīklu programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","326bbc58"],["2024-11-22",14822.24,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.1.4. pasākums \"Atbalsts tehnoloģiju pārneses sistēmas pilnveidošanai\" ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","3d929c44"],["2024-11-11",3584.63,"Latvijas Investīciju un attīstības aģentūra","ESF 2021-2027.g 1.2.3.1. pasākums \"Atbalsts MVU inovatīvas uzņēmējdarbības attīstībai\" ","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","8daf17f6"],["2023-11-29",89.64,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","7d8f7948"],["2023-10-10",4000,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","15 Citi","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b81e026a"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","admin_exp","interest_expenses","other_interest_revenues"],"data":[[5412,3494,1918,575,104598,49754,56187,1698,54489,54489,null,null,null],[31136,14341,16795,496,68769,null,80070,null,80070,80070,3979,1019,null],[26537,17238,9299,62,180640,87164,94634,null,94634,94634,8079,null,null],[25861,60745,-34884,1375,80365,3108,10760,748,10012,10012,30238,8,8],[32269,31541,728,31672,177907,36652,36824,1,36823,36823,73487,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[25658,5796,31454,9743,98474,108217,139671,34712,101436,3523,139671,null],[24231,14245,41212,7488,198780,206268,247480,59632,44647,143201,247480,2736],[58497,3723,62220,5232,271308,276540,338760,12634,88292,237834,338760,null],[409252,10610,419862,37281,397653,434934,854796,518657,88292,247847,854796,null],[337966,29312,367278,37887,482965,520852,888130,15167,null,872963,888130,null]]}},"eu_funds":{"periods":{"no":"2019-04-01","lidz":"2029-10-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":8},"ka_izpilditajs_projektos":{"ligumu_skaits":5,"kopa_bez_pvn_eur":1503.5,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","pasutitajs","projekts"],"data":[[512.5,"\"BaltLine Globe\" SIA","Inovatīva sejas kosmētikas līdzekļa izstrāde, izmantojot Metāla Organiskos Ietvarus un/vai kokristālus aktīvās vielas izdales kontrolēšanai"],[391,"\"BaltLine Globe\" SIA","Inovatīva sejas kosmētikas līdzekļa izstrāde, izmantojot Metāla Organiskos Ietvarus un/vai kokristālus aktīvās vielas izdales kontrolēšanai"],[310,"\"BaltLine Globe\" SIA","Inovatīva sejas kosmētikas līdzekļa izstrāde, izmantojot Metāla Organiskos Ietvarus un/vai kokristālus aktīvās vielas izdales kontrolēšanai"],[150,"\"BaltLine Globe\" SIA","Inovatīva sejas kosmētikas līdzekļa izstrāde, izmantojot Metāla Organiskos Ietvarus un/vai kokristālus aktīvās vielas izdales kontrolēšanai"],[140,"\"BaltLine Globe\" SIA","Inovatīva sejas kosmētikas līdzekļa izstrāde, izmantojot Metāla Organiskos Ietvarus un/vai kokristālus aktīvās vielas izdales kontrolēšanai"]]}}}}