{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203058974","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203058974","company_name":"SIA \"Instalkrans\"","company_type":"SIA","registered_date":"2017-03-27","area_of_activity":{"nace_code":"2511","nace_description":"Metāla konstrukciju un to daļu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,579499,45714,193290,12,"EUR"],[2024,505477,-29605,139695,12,"EUR"],[2023,418408,-34784,152649,10,"EUR"],[2022,610519,59792,188691,10,"EUR"],[2021,455918,-20875,152008,14,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":579499,"cogs":520259,"gross_prof":59240,"admin_exp":13480,"oth_op_rev":2,"oth_op_exp":48,"income_before_income_taxes":45714,"income_after_income_taxes":45714,"net_income":45714},"balance_data":{"cash":113053,"accounts_receivable":46837,"cur_assets":159890,"fixed_assets":33400,"non_cur_assets":33400,"assets":193290,"cur_liab":47074,"equity":146216,"equities":193290},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",520259,520259,false],["net_turnover_source","gross_profit_calc",59240,59240,false],["gross_profit_calc","admin_exp",13480,13480,false],["gross_profit_calc","other_op_exp_exp",48,48,false],["gross_profit_calc","ebit_calc",45712,45712,false]]}},"financial_ratios":{"current_ratio":{"value":3.3965671071079577},"quick_ratio":{"value":3.3965671071079577},"net_profit_margin":{"value":0.07888538202826925},"roa":{"value":0.23650473381964923},"roe":{"value":0.3126470427313016},"debt_to_equity":{"value":0.3219483503857307,"negative_equity":false},"asset_turnover":{"value":2.9980806042733716},"altman_z_score":{"value":6.090668229392239},"roce":{"value":0.3126470427313016}},"source_ids":{"financial_statement_id":"2247618","income_statement_id":"2247618","balance_sheet_id":"2247618"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":505477,"cogs":514101,"gross_prof":-8624,"admin_exp":16206,"oth_op_rev":3059,"oth_op_exp":7723,"income_before_income_taxes":-29494,"provision_for_income_taxes":111,"income_after_income_taxes":-29605,"net_income":-29605},"balance_data":{"cash":31016,"accounts_receivable":67158,"inventories":822,"cur_assets":98996,"fixed_assets":40699,"non_cur_assets":40699,"assets":139695,"cur_liab":37802,"non_cur_liab":1391,"equity":100502,"equities":139695},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",514101,514101,false],["net_turnover_source","gross_profit_calc",8624,-8624,true],["gross_profit_calc","admin_exp",16206,16206,false],["gross_profit_calc","other_op_exp_exp",7723,7723,false],["gross_profit_calc","ebit_calc",32553,-32553,true]]}},"financial_ratios":{"current_ratio":{"value":2.6188032379239194},"quick_ratio":{"value":2.5970583567007037},"net_profit_margin":{"value":-0.05856844129406481},"roa":{"value":-0.21192598160277748},"roe":{"value":-0.2945712523133868},"debt_to_equity":{"value":0.3899723388589282,"negative_equity":false},"asset_turnover":{"value":3.618433014782204},"altman_z_score":{"value":4.955659974587686},"roce":{"value":-0.2894605124984052}},"source_ids":{"financial_statement_id":"1983726","income_statement_id":"1983726","balance_sheet_id":"1983726"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":418408,"cogs":436654,"gross_prof":-18246,"admin_exp":13712,"oth_op_rev":900,"oth_op_exp":3726,"income_before_income_taxes":-34784,"income_after_income_taxes":-34784,"net_income":-34784},"balance_data":{"cash":11912,"accounts_receivable":110794,"inventories":2278,"cur_assets":124984,"fixed_assets":27665,"non_cur_assets":27665,"assets":152649,"cur_liab":16674,"non_cur_liab":4457,"equity":131518,"equities":152649},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",436654,436654,false],["net_turnover_source","gross_profit_calc",18246,-18246,true],["gross_profit_calc","admin_exp",13712,13712,false],["gross_profit_calc","other_op_exp_exp",3726,3726,false],["gross_profit_calc","ebit_calc",35684,-35684,true]]}},"financial_ratios":{"current_ratio":{"value":7.495741873575627},"quick_ratio":{"value":7.359121986326016},"net_profit_margin":{"value":-0.08313416569472859},"roa":{"value":-0.22786916389887912},"roe":{"value":-0.2644809075563801},"debt_to_equity":{"value":0.16067002235435454,"negative_equity":false},"asset_turnover":{"value":2.7409809432095855},"altman_z_score":{"value":5.880051177226072},"roce":{"value":-0.2558117300974444}},"source_ids":{"financial_statement_id":"1897160","income_statement_id":"1897160","balance_sheet_id":"1897160"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":610519,"cogs":522764,"gross_prof":87755,"admin_exp":26034,"oth_op_rev":1327,"oth_op_exp":3256,"income_before_income_taxes":59792,"income_after_income_taxes":59792,"net_income":59792},"balance_data":{"cash":116145,"accounts_receivable":28843,"inventories":2076,"cur_assets":147064,"fixed_assets":41627,"non_cur_assets":41627,"assets":188691,"cur_liab":20747,"non_cur_liab":1642,"equity":166302,"equities":188691},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",522764,522764,false],["net_turnover_source","gross_profit_calc",87755,87755,false],["gross_profit_calc","admin_exp",26034,26034,false],["gross_profit_calc","other_op_exp_exp",3256,3256,false],["gross_profit_calc","ebit_calc",58465,58465,false]]}},"financial_ratios":{"current_ratio":{"value":7.088446522388779},"quick_ratio":{"value":6.988383862727141},"net_profit_margin":{"value":0.09793634596138695},"roa":{"value":0.31687785850941486},"roe":{"value":0.3595386706112975},"debt_to_equity":{"value":0.13462856730526393,"negative_equity":false},"asset_turnover":{"value":3.2355491252894946},"altman_z_score":{"value":8.559799156010786},"roce":{"value":0.35602343638355644}},"source_ids":{"financial_statement_id":"1772064","income_statement_id":"1772064","balance_sheet_id":"1772064"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":455918,"cogs":469898,"gross_prof":-13980,"admin_exp":7284,"oth_op_rev":1070,"oth_op_exp":681,"income_before_income_taxes":-20875,"income_after_income_taxes":-20875,"net_income":-20875},"balance_data":{"cash":30025,"accounts_receivable":65590,"cur_assets":95615,"fixed_assets":56393,"non_cur_assets":56393,"assets":152008,"cur_liab":45498,"equity":106510,"equities":152008},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",469898,469898,false],["net_turnover_source","gross_profit_calc",13980,-13980,true],["gross_profit_calc","admin_exp",7284,7284,false],["gross_profit_calc","other_op_exp_exp",681,681,false],["gross_profit_calc","ebit_calc",21945,-21945,true]]}},"financial_ratios":{"current_ratio":{"value":2.1015209459756474},"quick_ratio":{"value":2.1015209459756474},"net_profit_margin":{"value":-0.04578674235279151},"roa":{"value":-0.1373282985106047},"roe":{"value":-0.1959909867618064},"debt_to_equity":{"value":0.42717115763778046,"negative_equity":false},"asset_turnover":{"value":2.9993026682806168},"altman_z_score":{"value":4.379713935662707},"roce":{"value":-0.1959909867618064}},"source_ids":{"financial_statement_id":"1359345","income_statement_id":"1359345","balance_sheet_id":"1359345"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.04.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"152.05","45.72","78.32",11,"1 740.49","~ 1 250.77"],[2023,"148.72","39.18","71.01",12,"1 446.54","~ 1 062.91"],[2022,"108.68","33.00","62.76",11,"1 394.70","~ 998.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","27.79","9.37","18.21",8,"2 225.73","~ 1 624.31"],["2026. gada 1. ceturksnis","42.06","14.98","28.06",11,"2 494.29","~ 1 803.38"],["2025. gada 4. ceturksnis","49.19","16.72","31.18",13,"2 345.22","~ 1 693.79"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.32,"employees":11,"gross_salary_raw":1740.4908575339787,"gross_salary_formatted":"1 740.49","net_salary_formatted":"~ 1 250.77","vsaoi_employee_part":"182.75","non_taxable_minimum":"22.88","iin_part":"306.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":78.32,"employees":11,"gross_salary_raw":1740.4908575339787,"gross_salary_formatted":"1 740.49","net_salary_formatted":"~ 1 250.77","vsaoi_employee_part":"182.75","non_taxable_minimum":"22.88","iin_part":"306.97","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2020-01-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,6,"EUR"],[2018,9,"EUR"],[2019,10,"EUR"],[2020,12,"EUR"],[2021,14,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-03-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV45ZZZ40203058974","K","SIA","2017-03-27","Saulkrastu nov., Saulkrastu pag., Mežvidi, Dārziņu iela 2",2160,106103153,100015620,"0801433"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2511  ","047400","Saulkrastu pag.","152.05","45.72","78.32",11],[2023,"sabiedrība ar ierobežotu atbildību","4399  ","047400","Saulkrastu pag.","148.72","39.18","71.01",12],[2022,"sabiedrība ar ierobežotu atbildību","4399  ","047400","Saulkrastu pag.","108.68","33.00","62.76",11]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.04.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INSTALKRANS SIA","2025. gada 4. ceturksnis","49.19","1.82","0.54","16.72","31.18","13"],["INSTALKRANS SIA","2026. gada 1. ceturksnis","42.06","0.00","1.00","14.98","28.06","11"],["INSTALKRANS SIA","2026. gada 2. ceturksnis","27.79","2.17","1.97","9.37","18.21","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[387667,302093,85574,10606,92,7681,67379,67379,67379],[466767,408226,58541,8392,2581,16248,36482,36482,36482],[455918,469898,-13980,7284,1070,681,-20875,-20875,-20875],[610519,522764,87755,26034,1327,3256,59792,59792,59792],[418408,436654,-18246,13712,900,3726,-34784,-34784,-34784]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories","non_cur_liab"],"data":[[64988,21521,86509,60202,60202,146711,57208,89503,146711,null,null],[20132,80271,100403,69730,69730,170133,42748,127385,170133,null,null],[30025,65590,95615,56393,56393,152008,45498,106510,152008,null,null],[116145,28843,147064,41627,41627,188691,20747,166302,188691,2076,1642],[11912,110794,124984,27665,27665,152649,16674,131518,152649,2278,4457]]}}}