{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203060220","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203060220","company_name":"Sabiedrība ar ierobežotu atbildību \"Hackmotion\"","company_type":"SIA","registered_date":"2017-03-31","area_of_activity":{"nace_code":"7210","nace_description":"Pētniecība un eksperimentālā izstrāde dabaszinātnēs un inženierzinātnēs"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,10621351,2457805,4458918,25,"EUR"],[2024,7255784,2150035,3451423,18,"EUR"],[2023,2786625,373362,1215736,15,"EUR"],[2022,1422961,365671,706319,10,"EUR"],[2021,557327,160306,347598,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":25,"type_from_db":"UGP"},"income_data":{"net_turnover":10621351,"cogs":2482006,"gross_prof":8139345,"sell_exp":4873655,"admin_exp":162907,"oth_op_rev":649,"oth_op_exp":258623,"other_interest_revenues":33043,"income_before_income_taxes":2877852,"provision_for_income_taxes":420047,"income_after_income_taxes":2457805,"net_income":2457805},"balance_data":{"cash":3801024,"accounts_receivable":10336,"inventories":541057,"cur_assets":4352417,"fixed_assets":106501,"non_cur_assets":106501,"assets":4458918,"cur_liab":483452,"equity":3975466,"equities":4458918},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2482006,2482006,false],["net_turnover_source","gross_profit_calc",8139345,8139345,false],["gross_profit_calc","selling_exp",4873655,4873655,false],["gross_profit_calc","admin_exp",162907,162907,false],["gross_profit_calc","other_op_exp_exp",258623,258623,false]]}},"financial_ratios":{"current_ratio":{"value":9.00279034940387},"quick_ratio":{"value":7.8836368450228775},"net_profit_margin":{"value":0.23140229524473865},"roa":{"value":0.5512110785621086},"roe":{"value":0.618243244942857},"debt_to_equity":{"value":0.12160888811525492,"negative_equity":false},"asset_turnover":{"value":2.3820467207515366},"altman_z_score":{"value":9.213581534110038},"roce":{"value":0.7239030594149214}},"source_ids":{"financial_statement_id":"2175356","income_statement_id":"2175356","balance_sheet_id":"2175356"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":7255784,"cogs":2131781,"gross_prof":5124003,"sell_exp":2902546,"admin_exp":125797,"oth_op_rev":82138,"oth_op_exp":2137,"other_interest_revenues":26863,"income_before_income_taxes":2202524,"provision_for_income_taxes":52489,"income_after_income_taxes":2150035,"net_income":2150035},"balance_data":{"cash":3199153,"accounts_receivable":2453,"inventories":222557,"cur_assets":3424163,"fixed_assets":27260,"non_cur_assets":27260,"assets":3451423,"cur_liab":358836,"equity":3092587,"equities":3451423},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2131781,2131781,false],["net_turnover_source","gross_profit_calc",5124003,5124003,false],["gross_profit_calc","selling_exp",2902546,2902546,false],["gross_profit_calc","admin_exp",125797,125797,false],["gross_profit_calc","other_op_exp_exp",2137,2137,false]]}},"financial_ratios":{"current_ratio":{"value":9.542417706138737},"quick_ratio":{"value":8.92219844162793},"net_profit_margin":{"value":0.29632014955241226},"roa":{"value":0.62294160988091},"roe":{"value":0.6952221554316823},"debt_to_equity":{"value":0.11603101222374666,"negative_equity":false},"asset_turnover":{"value":2.102258691559974},"altman_z_score":{"value":9.096238474823007},"roce":{"value":0.7121946771424701}},"source_ids":{"financial_statement_id":"2053292","income_statement_id":"2053292","balance_sheet_id":"2053292"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":2786625,"cogs":1327684,"gross_prof":1458941,"sell_exp":847511,"admin_exp":246310,"oth_op_rev":28222,"oth_op_exp":19851,"income_before_income_taxes":373491,"provision_for_income_taxes":129,"income_after_income_taxes":373362,"net_income":373362},"balance_data":{"cash":1086565,"accounts_receivable":13535,"inventories":99789,"cur_assets":1199889,"fixed_assets":15847,"non_cur_assets":15847,"assets":1215736,"cur_liab":148184,"equity":1067552,"equities":1215736},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1327684,1327684,false],["net_turnover_source","gross_profit_calc",1458941,1458941,false],["gross_profit_calc","selling_exp",847511,847511,false],["gross_profit_calc","admin_exp",246310,246310,false],["gross_profit_calc","other_op_exp_exp",19851,19851,false]]}},"financial_ratios":{"current_ratio":{"value":8.097291205528261},"quick_ratio":{"value":7.423878421422016},"net_profit_margin":{"value":0.13398358229040505},"roa":{"value":0.3071077931393},"roe":{"value":0.34973659362728937},"debt_to_equity":{"value":0.13880728994934205,"negative_equity":false},"asset_turnover":{"value":2.292130034810189},"altman_z_score":{"value":7.631857715624136},"roce":{"value":0.3498574308324091}},"source_ids":{"financial_statement_id":"1910714","income_statement_id":"1910714","balance_sheet_id":"1910714"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":1422961,"cogs":703935,"gross_prof":719026,"sell_exp":299272,"admin_exp":97992,"oth_op_rev":128672,"oth_op_exp":84610,"interest_expenses":153,"income_before_income_taxes":365671,"income_after_income_taxes":365671,"net_income":365671},"balance_data":{"cash":660377,"accounts_receivable":27086,"inventories":574,"cur_assets":688037,"fixed_assets":18282,"non_cur_assets":18282,"assets":706319,"cur_liab":84300,"equity":622019,"equities":706319},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",703935,703935,false],["net_turnover_source","gross_profit_calc",719026,719026,false],["gross_profit_calc","selling_exp",299272,299272,false],["gross_profit_calc","admin_exp",97992,97992,false],["gross_profit_calc","other_op_exp_exp",84610,84610,false]]}},"financial_ratios":{"current_ratio":{"value":8.1617674970344},"quick_ratio":{"value":8.154958481613287},"net_profit_margin":{"value":0.2569789333650044},"roa":{"value":0.5177136676204378},"roe":{"value":0.5878775407182095},"debt_to_equity":{"value":0.13552640674963304,"negative_equity":false},"interest_coverage":{"value":2391.0065359477126},"asset_turnover":{"value":2.0146152092751293},"altman_z_score":{"value":8.077598722800435},"roce":{"value":0.5881235139119545}},"source_ids":{"financial_statement_id":"1716153","income_statement_id":"1716153","balance_sheet_id":"1716153"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":557327,"cogs":322930,"gross_prof":234397,"sell_exp":57256,"admin_exp":39856,"oth_op_rev":24894,"oth_op_exp":144,"interest_expenses":1729,"income_before_income_taxes":160306,"income_after_income_taxes":160306,"net_income":160306},"balance_data":{"cash":257091,"accounts_receivable":4725,"inventories":6099,"cur_assets":267915,"investments":70058,"fixed_assets":9625,"non_cur_assets":79683,"assets":347598,"cur_liab":68547,"non_cur_liab":22703,"equity":256348,"equities":347598},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",322930,322930,false],["net_turnover_source","gross_profit_calc",234397,234397,false],["gross_profit_calc","selling_exp",57256,57256,false],["gross_profit_calc","admin_exp",39856,39856,false],["gross_profit_calc","other_op_exp_exp",144,144,false]]}},"financial_ratios":{"current_ratio":{"value":3.908486148190293},"quick_ratio":{"value":3.8195107006871196},"net_profit_margin":{"value":0.2876336513393394},"roa":{"value":0.461182170208114},"roe":{"value":0.6253452338227722},"debt_to_equity":{"value":0.3559614274345811,"negative_equity":false},"interest_coverage":{"value":93.71602082128398},"asset_turnover":{"value":1.603366532603755},"altman_z_score":{"value":5.264301488640751},"roce":{"value":0.5806644663520288}},"source_ids":{"financial_statement_id":"1377658","income_statement_id":"1377658","balance_sheet_id":"1377658"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"286.75","129.05","208.81",18,"2 835.77","~ 2 004.28"],[2023,"105.96","92.90","144.41",14,"2 521.51","~ 1 787.71"],[2022,"82.40","44.81","90.85",10,"2 220.84","~ 1 580.50"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","528.46","57.13","101.15",27,"3 663.14","~ 2 582.74"],["2026. gada 1. ceturksnis","213.82","97.05","132.22",28,"4 617.33","~ 3 218.97"],["2025. gada 4. ceturksnis","153.55","59.46","101.19",27,"3 664.59","~ 2 573.51"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":208.81,"employees":18,"gross_salary_raw":2835.7669784774503,"gross_salary_formatted":"2 835.77","net_salary_formatted":"~ 2 004.28","vsaoi_employee_part":"297.76","non_taxable_minimum":"0.00","iin_part":"533.73","iin_rate_percentage":"21.03","iin_rate_decimal":"0.2103"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":208.81,"employees":18,"gross_salary_raw":2835.7669784774503,"gross_salary_formatted":"2 835.77","net_salary_formatted":"~ 2 004.28","vsaoi_employee_part":"297.76","non_taxable_minimum":"0.00","iin_part":"533.73","iin_rate_percentage":"21.03","iin_rate_decimal":"0.2103"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2910.05,"EUR","2026-08-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,4,"EUR"],[2019,6,"EUR"],[2020,5,"EUR"],[2021,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-03-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV62ZZZ40203060220","K","SIA","2017-03-31","Rīga, Aleksandra Čaka iela 105 - 18",1011,119371187,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["MERGER","Saplūšanas ceļā pievienota pie","1000296604","2022-12-23"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7210  ","010091","Centra rajons","286.75","129.05","208.81",18],[2023,"sabiedrība ar ierobežotu atbildību","7219  ","010091","Centra rajons","105.96","92.90","144.41",14],[2022,"sabiedrība ar ierobežotu atbildību","7219  ","010091","Centra rajons","82.40","44.81","90.85",10]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.07.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["HACKMOTION SIA","2025. gada 4. ceturksnis","153.55","0.06","20.37","59.46","101.19","27"],["HACKMOTION SIA","2026. gada 1. ceturksnis","213.82","5.11","33.80","97.05","132.22","28"],["HACKMOTION SIA","2026. gada 2. ceturksnis","528.46","0.7","32.56","57.13","101.15","27"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-01-13",2082.5,"Nodibinājums \"Startup House Riga\"","Jaunuzņēmumu māju atbalsta programma","15 Citi","2023/2831 Vispārējā tautsaimniecība (2023/2831)","b696ffb0"],["2023-05-25",21752,"Latvijas Investīciju un attīstības aģentūra","Starptautiskās konkurētspējas veicināšana (SAM 3.2.1.2.)","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","c8e6a616"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[249978,206713,43265,30684,15466,6144,5480,3000,-5221,-5221,-5221,null],[395749,201070,194679,39491,27185,18266,11735,3000,131534,131534,131534,null],[557327,322930,234397,57256,39856,24894,144,1729,160306,160306,160306,null],[1422961,703935,719026,299272,97992,128672,84610,153,365671,365671,365671,null],[2786625,1327684,1458941,847511,246310,28222,19851,null,373491,373362,373362,129]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","investments"],"data":[[38845,7786,772,47403,1778,1778,49181,34673,50000,-35492,49181,null],[143170,788,1153,145111,3754,73812,218923,58381,64500,96042,218923,70058],[257091,4725,6099,267915,9625,79683,347598,68547,22703,256348,347598,70058],[660377,27086,574,688037,18282,18282,706319,84300,null,622019,706319,null],[1086565,13535,99789,1199889,15847,15847,1215736,148184,null,1067552,1215736,null]]}}}