{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203061391","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203061391"},"registration_number":"40203061391","company_name":"SIA \"Brow Master\"","company_type":"SIA","registered_date":"2017-04-05","area_of_activity":{"nace_code":"9622","nace_description":"Skaistumkopšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","employees","currency","assets"],"data":[[2023,150,-494,0,"EUR",null],[2022,7725,4967,0,"EUR",null],[2021,2940,2794,0,"EUR",3],[2020,705,19,1,"EUR",18],[2019,7700,131,2,"EUR",98]]}},"detailed_financials_by_year":{"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":150,"cogs":388,"gross_prof":-238,"admin_exp":22,"oth_op_exp":177,"interest_expenses":7,"income_before_income_taxes":-444,"provision_for_income_taxes":50,"income_after_income_taxes":-494,"net_income":-494},"balance_data":{"cur_liab":732,"equity":-732},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",388,388,false],["net_turnover_source","gross_profit_calc",238,-238,true],["gross_profit_calc","admin_exp",22,22,false],["gross_profit_calc","other_op_exp_exp",177,177,false],["gross_profit_calc","ebit_calc",437,-437,true]]}},"financial_ratios":{"net_profit_margin":{"value":-3.2933333333333334},"roe":{"value":0.674863387978142},"debt_to_equity":{"value":-1,"negative_equity":true},"interest_coverage":{"value":-62.42857142857143},"roce":{"value":0.5969945355191257}},"source_ids":{"financial_statement_id":"1892150","income_statement_id":"1892150","balance_sheet_id":"1892150"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":7725,"cogs":1735,"gross_prof":5990,"sell_exp":13,"admin_exp":121,"oth_op_exp":836,"interest_expenses":3,"income_before_income_taxes":5017,"provision_for_income_taxes":50,"income_after_income_taxes":4967,"net_income":4967},"balance_data":{"cur_liab":238,"equity":-238},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1735,1735,false],["net_turnover_source","gross_profit_calc",5990,5990,false],["gross_profit_calc","selling_exp",13,13,false],["gross_profit_calc","admin_exp",121,121,false],["gross_profit_calc","other_op_exp_exp",836,836,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.6429773462783172},"roe":{"value":-20.869747899159663},"debt_to_equity":{"value":-1,"negative_equity":true},"interest_coverage":{"value":1673.3333333333333},"roce":{"value":-21.092436974789916}},"source_ids":{"financial_statement_id":"1437949","income_statement_id":"1437949","balance_sheet_id":"1437949"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":2940,"cogs":33,"gross_prof":2907,"admin_exp":63,"income_before_income_taxes":2844,"provision_for_income_taxes":50,"income_after_income_taxes":2794,"net_income":2794},"balance_data":{"cash":3,"cur_assets":3,"assets":3,"cur_liab":5208,"equity":-5205,"equities":3},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",33,33,false],["net_turnover_source","gross_profit_calc",2907,2907,false],["gross_profit_calc","admin_exp",63,63,false],["gross_profit_calc","ebit_calc",2844,2844,false],["ebit_calc","ebt_calc",2844,2844,false]]}},"financial_ratios":{"current_ratio":{"value":0.000576036866359447},"quick_ratio":{"value":0.000576036866359447},"net_profit_margin":{"value":0.9503401360544218},"roa":{"value":931.3333333333334},"roe":{"value":-0.5367915465898175},"debt_to_equity":{"value":-1.0005763688760807,"negative_equity":true},"asset_turnover":{"value":980},"altman_z_score":{"value":1209.516241935484},"roce":{"value":-0.5463976945244957}},"source_ids":{"financial_statement_id":"1375075","income_statement_id":"1375075","balance_sheet_id":"1375075"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":705,"cogs":537,"gross_prof":168,"admin_exp":149,"income_before_income_taxes":19,"income_after_income_taxes":19,"net_income":19},"balance_data":{"accounts_receivable":18,"cur_assets":18,"assets":18,"cur_liab":8017,"equity":-7999,"equities":18},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",537,537,false],["net_turnover_source","gross_profit_calc",168,168,false],["gross_profit_calc","admin_exp",149,149,false],["gross_profit_calc","ebit_calc",19,19,false],["ebit_calc","ebt_calc",19,19,false]]}},"financial_ratios":{"current_ratio":{"value":0.0022452288886117},"quick_ratio":{"value":0.0022452288886117},"net_profit_margin":{"value":0.02695035460992908},"roa":{"value":1.0555555555555556},"roe":{"value":-0.0023752969121140144},"debt_to_equity":{"value":-1.0022502812851606,"negative_equity":true},"asset_turnover":{"value":39.166666666666664},"altman_z_score":{"value":-653.0753347816446},"roce":{"value":-0.0023752969121140144}},"source_ids":{"financial_statement_id":"1212948","income_statement_id":"1212948","balance_sheet_id":"1212948"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":7700,"cogs":5141,"gross_prof":2559,"sell_exp":135,"admin_exp":1220,"oth_op_exp":1073,"income_before_income_taxes":131,"income_after_income_taxes":131,"net_income":131},"balance_data":{"cash":98,"cur_assets":98,"assets":98,"cur_liab":8116,"equity":-8018,"equities":98},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5141,5141,false],["net_turnover_source","gross_profit_calc",2559,2559,false],["gross_profit_calc","selling_exp",135,135,false],["gross_profit_calc","admin_exp",1220,1220,false],["gross_profit_calc","other_op_exp_exp",1073,1073,false]]}},"financial_ratios":{"current_ratio":{"value":0.012074913750616067},"quick_ratio":{"value":0.012074913750616067},"net_profit_margin":{"value":0.017012987012987014},"roa":{"value":1.336734693877551},"roe":{"value":-0.016338238962334748},"debt_to_equity":{"value":-1.012222499376403,"negative_equity":true},"asset_turnover":{"value":78.57142857142857},"altman_z_score":{"value":-45.80814282193903},"roce":{"value":-0.016338238962334748}},"source_ids":{"financial_statement_id":"1002304","income_statement_id":"1002304","balance_sheet_id":"1002304"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2022,"0.04"," -0.02","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.05","0.0","0.0","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-02-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2019,2,"EUR"],[2020,1,"EUR"],[2021,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-02-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV67ZZZ40203061391","K","SIA","2017-04-05","Rīga, Elizabetes iela 2 - 400",1010,119153066,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9622  ","010096","Ziemeļu rajons","0.00","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","9602  ","010096","Ziemeļu rajons","0.00","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","9602  ","010096","Ziemeļu rajons","0.04"," -0.02","0.00"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BROW MASTER SIA","2026. gada 3. ceturksnis","0.05","0.0","0.0","0.0","0.0","0"],["BROW MASTER SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["BROW MASTER SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["BROW MASTER SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"]]}}}