{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203061796","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203061796","company_name":"SIA \"BALTIC RANCHO ESTATE\"","company_type":"SIA","registered_date":"2017-04-06","area_of_activity":{"nace_code":"5520","nace_description":"Izmitināšana viesu mājās un cita veida īslaicīgas apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,256309,-227009,4179003,8,"EUR"],[2024,310848,-102530,3652001,9,"EUR"],[2023,152060,-269661,3759429,9,"EUR"],[2022,421907,31518,4030271,9,"EUR"],[2021,255843,-154968,3994930,9,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":256309,"cogs":301402,"gross_prof":-45093,"admin_exp":181627,"oth_op_exp":434,"other_interest_revenues":213,"income_before_income_taxes":-226941,"provision_for_income_taxes":68,"income_after_income_taxes":-227009,"net_income":-227009},"balance_data":{"cash":377552,"accounts_receivable":304394,"inventories":5506,"cur_assets":687452,"fixed_assets":3491551,"non_cur_assets":3491551,"assets":4179003,"cur_liab":59699,"non_cur_liab":4276664,"equity":-157360,"equities":4179003},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",301402,301402,false],["net_turnover_source","gross_profit_calc",45093,-45093,true],["gross_profit_calc","admin_exp",181627,181627,false],["gross_profit_calc","other_op_exp_exp",434,434,false],["gross_profit_calc","ebit_calc",227154,-227154,true]]}},"financial_ratios":{"current_ratio":{"value":11.51530176384864},"quick_ratio":{"value":11.423072413273253},"net_profit_margin":{"value":-0.8856848569500095},"roa":{"value":-0.054321329752574955},"roe":{"value":1.44260930350788},"debt_to_equity":{"value":-27.556958566344687,"negative_equity":true},"asset_turnover":{"value":0.06133257142911838},"altman_z_score":{"value":-0.04694592828622108},"roce":{"value":-0.05509207380664306}},"source_ids":{"financial_statement_id":"2187294","income_statement_id":"2187294","balance_sheet_id":"2187294"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":310848,"cogs":260908,"gross_prof":49940,"admin_exp":152443,"oth_op_exp":27,"income_before_income_taxes":-102530,"income_after_income_taxes":-102530,"net_income":-102530},"balance_data":{"cash":32837,"accounts_receivable":51811,"inventories":9029,"cur_assets":93677,"fixed_assets":3558324,"non_cur_assets":3558324,"assets":3652001,"cur_liab":45688,"non_cur_liab":4276664,"equity":-670351,"equities":3652001},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",260908,260908,false],["net_turnover_source","gross_profit_calc",49940,49940,false],["gross_profit_calc","admin_exp",152443,152443,false],["gross_profit_calc","other_op_exp_exp",27,27,false],["gross_profit_calc","ebit_calc",102530,-102530,true]]}},"financial_ratios":{"current_ratio":{"value":2.0503633339170024},"quick_ratio":{"value":1.85274032568727},"net_profit_margin":{"value":-0.32983966440189416},"roa":{"value":-0.02807501969468245},"roe":{"value":0.15294972335388476},"debt_to_equity":{"value":-6.447893715381942,"negative_equity":true},"asset_turnover":{"value":0.0851171727499527},"altman_z_score":{"value":-0.2134709131090421},"roce":{"value":-0.028430699165602098}},"source_ids":{"financial_statement_id":"1969186","income_statement_id":"1969186","balance_sheet_id":"1969186"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":152060,"cogs":262983,"gross_prof":-110923,"admin_exp":162896,"oth_op_rev":4415,"oth_op_exp":209,"income_before_income_taxes":-269613,"provision_for_income_taxes":48,"income_after_income_taxes":-269661,"net_income":-269661},"balance_data":{"cash":7498,"accounts_receivable":68154,"inventories":4399,"cur_assets":80051,"fixed_assets":3679378,"non_cur_assets":3679378,"assets":3759429,"cur_liab":50586,"non_cur_liab":4276664,"equity":-567821,"equities":3759429},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",262983,262983,false],["net_turnover_source","gross_profit_calc",110923,-110923,true],["gross_profit_calc","admin_exp",162896,162896,false],["gross_profit_calc","other_op_exp_exp",209,209,false],["gross_profit_calc","ebit_calc",274028,-274028,true]]}},"financial_ratios":{"current_ratio":{"value":1.582473411615862},"quick_ratio":{"value":1.4955125924168742},"net_profit_margin":{"value":-1.7733855057214258},"roa":{"value":-0.07172924398891427},"roe":{"value":0.47490494363540625},"debt_to_equity":{"value":-7.620799512522432,"negative_equity":true},"asset_turnover":{"value":0.04044763180791551},"altman_z_score":{"value":-0.3598792731498013},"roce":{"value":-0.07269463819309688}},"source_ids":{"financial_statement_id":"1821319","income_statement_id":"1821319","balance_sheet_id":"1821319"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":421907,"cogs":250270,"gross_prof":171637,"admin_exp":139749,"oth_op_exp":313,"income_before_income_taxes":31575,"provision_for_income_taxes":57,"income_after_income_taxes":31518,"net_income":31518},"balance_data":{"cash":102798,"accounts_receivable":112602,"inventories":8824,"cur_assets":224224,"fixed_assets":3806047,"non_cur_assets":3806047,"assets":4030271,"cur_liab":51767,"non_cur_liab":4276664,"equity":-298160,"equities":4030271},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",250270,250270,false],["net_turnover_source","gross_profit_calc",171637,171637,false],["gross_profit_calc","admin_exp",139749,139749,false],["gross_profit_calc","other_op_exp_exp",313,313,false],["gross_profit_calc","ebit_calc",31575,31575,false]]}},"financial_ratios":{"current_ratio":{"value":4.3314080398709605},"quick_ratio":{"value":4.160951957810961},"net_profit_margin":{"value":0.07470366692185719},"roa":{"value":0.007820317790044391},"roe":{"value":-0.10570834451301314},"debt_to_equity":{"value":-14.51714180305876,"negative_equity":true},"asset_turnover":{"value":0.1046845236958011},"altman_z_score":{"value":0.06790506663969403},"roce":{"value":0.00793640021475409}},"source_ids":{"financial_statement_id":"1447582","income_statement_id":"1447582","balance_sheet_id":"1447582"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":255843,"cogs":254784,"gross_prof":1059,"admin_exp":154495,"oth_op_rev":101,"oth_op_exp":1600,"income_before_income_taxes":-154935,"provision_for_income_taxes":33,"income_after_income_taxes":-154968,"net_income":-154968},"balance_data":{"cash":36713,"accounts_receivable":14532,"inventories":2824,"cur_assets":54069,"fixed_assets":3940861,"non_cur_assets":3940861,"assets":3994930,"cur_liab":47944,"non_cur_liab":4276664,"equity":-329678,"equities":3994930},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",254784,254784,false],["net_turnover_source","gross_profit_calc",1059,1059,false],["gross_profit_calc","admin_exp",154495,154495,false],["gross_profit_calc","other_op_exp_exp",1600,1600,false],["gross_profit_calc","ebit_calc",155036,-155036,true]]}},"financial_ratios":{"current_ratio":{"value":1.127753212080761},"quick_ratio":{"value":1.0688511596863006},"net_profit_margin":{"value":-0.6057152237895898},"roa":{"value":-0.03879116780519308},"roe":{"value":0.47005866330176715},"debt_to_equity":{"value":-13.117672395488931,"negative_equity":true},"asset_turnover":{"value":0.06404192313757688},"altman_z_score":{"value":-0.15740114166739785},"roce":{"value":-0.03925400292780364}},"source_ids":{"financial_statement_id":"1321346","income_statement_id":"1321346","balance_sheet_id":"1321346"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.11.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"73.48","22.26","38.32",8,"1 170.92","~ 886.77"],[2023,"58.98","19.93","37.30",8,"1 139.75","~ 866.85"],[2022,"122.36","19.28","37.17",9,"1 009.58","~ 741.90"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.57","6.58","11.05",9,"1 200.53","~ 940.73"],["2026. gada 1. ceturksnis","7.16","7.86","10.84",8,"1 324.92","~ 1 023.68"],["2025. gada 4. ceturksnis","19.72","6.11","11.00",8,"1 344.48","~ 1 026.52"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.32,"employees":8,"gross_salary_raw":1170.9201134252469,"gross_salary_formatted":"1 170.92","net_salary_formatted":"~ 886.77","vsaoi_employee_part":"122.95","non_taxable_minimum":"241.95","iin_part":"161.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":38.32,"employees":8,"gross_salary_raw":1170.9201134252469,"gross_salary_formatted":"1 170.92","net_salary_formatted":"~ 886.77","vsaoi_employee_part":"122.95","non_taxable_minimum":"241.95","iin_part":"161.20","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1742800,"EUR","2026-02-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,10,"EUR"],[2019,9,"EUR"],[2020,9,"EUR"],[2021,9,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-03-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV93ZZZ40203061796","K","SIA","2017-04-06","Kuldīgas nov., Rumbas pag., \"Krišjāņi\"",3301,102995248,100015942,"0620284"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5520  ","033530","Rumbas pag.","73.48","22.26","38.32",8],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","033530","Rumbas pag.","58.98","19.93","37.30",8],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","033530","Rumbas pag.","122.36","19.28","37.17",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.11.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC RANCHO ESTATE SIA","2025. gada 4. ceturksnis","19.72","4.54","1.94","6.11","11.00","8"],["BALTIC RANCHO ESTATE SIA","2026. gada 1. ceturksnis","7.16"," -1.14","10.46","7.86","10.84","8"],["BALTIC RANCHO ESTATE SIA","2026. gada 2. ceturksnis","7.57","0.0","10.07","6.58","11.05","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[86677,268937,-182260,154671,131,-337062,-337062,-337062,null,null],[146515,224378,-77863,143580,13,-221202,-221202,-221202,254,null],[255843,254784,1059,154495,1600,-154935,-154968,-154968,101,33],[421907,250270,171637,139749,313,31575,31518,31518,null,57],[152060,262983,-110923,162896,209,-269613,-269661,-269661,4415,48]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[72794,2840,1242,76876,3955930,3955930,4032806,74314,3912000,46492,4032806],[53263,3896,495,57654,4077509,4077509,4135163,33209,4276664,-174710,4135163],[36713,14532,2824,54069,3940861,3940861,3994930,47944,4276664,-329678,3994930],[102798,112602,8824,224224,3806047,3806047,4030271,51767,4276664,-298160,4030271],[7498,68154,4399,80051,3679378,3679378,3759429,50586,4276664,-567821,3759429]]}}}