{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203062113","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203062113","company_name":"Pepco Latvia SIA","company_type":"SIA","registered_date":"2017-04-07","area_of_activity":{"nace_code":"4712","nace_description":"Cita nespecializēta mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,65608332,6962291,18754938,440,"EUR"],[2023,65300471,12642471,37942879,459,"EUR"],[2022,50461505,7280760,28864620,463,"EUR"],[2021,34705496,7311108,21516005,358,"EUR"],[2020,29661071,4196803,9031518,275,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":440,"type_from_db":"UGP"},"income_data":{"net_turnover":65608332,"cogs":36490494,"gross_prof":29117838,"sell_exp":14847915,"admin_exp":1750844,"oth_op_rev":11557,"oth_op_exp":101412,"other_interest_revenues":1167587,"income_before_income_taxes":13596811,"provision_for_income_taxes":6634520,"income_after_income_taxes":6962291,"net_income":6962291},"balance_data":{"cash":8967955,"accounts_receivable":159320,"inventories":5342344,"cur_assets":14469619,"fixed_assets":4278495,"intangible_assets":6824,"non_cur_assets":4285319,"assets":18754938,"cur_liab":4028154,"equity":14726784,"equities":18754938},"cash_flow_data":{"cfo_im_ebt":13596811,"cfo_im_ebwc":14256498,"cfo_im_op":15389969,"cfo_im_tax":-6634520,"cfo_im_net":8755449,"cfi_acq_fa":-148837,"cfi_ln_rcv":20780801,"cfi_int_rcv":1167587,"cfi_net":21799551,"cff_div_pd":-26500000,"net_increase":4055000,"at_beginning_of_year":4912955,"at_end_of_year":8967955},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36490494,36490494,false],["net_turnover_source","gross_profit_calc",29117838,29117838,false],["gross_profit_calc","selling_exp",14847915,14847915,false],["gross_profit_calc","admin_exp",1750844,1750844,false],["gross_profit_calc","other_op_exp_exp",101412,101412,false]]}},"financial_ratios":{"current_ratio":{"value":3.5921216021035938},"quick_ratio":{"value":2.2658704210414995},"net_profit_margin":{"value":0.10611900634815712},"roa":{"value":0.3712244210031513},"roe":{"value":0.472763843076669},"debt_to_equity":{"value":0.27352570663085707,"negative_equity":false},"asset_turnover":{"value":3.4981897567456635},"altman_z_score":{"value":8.343446321051093},"roce":{"value":0.9232708920019469}},"source_ids":{"financial_statement_id":"1977305","income_statement_id":"1977305","balance_sheet_id":"1977305","cash_flow_statement_id":"1977305"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":459,"type_from_db":"UGP"},"income_data":{"net_turnover":65300471,"cogs":37284920,"gross_prof":28015551,"sell_exp":14190410,"admin_exp":1792142,"oth_op_rev":55846,"oth_op_exp":30874,"other_interest_revenues":591169,"income_before_income_taxes":12649140,"provision_for_income_taxes":6669,"income_after_income_taxes":12642471,"net_income":12642471},"balance_data":{"cash":4912955,"accounts_receivable":20839908,"inventories":6226261,"cur_assets":31979124,"fixed_assets":5951320,"intangible_assets":12435,"non_cur_assets":5963755,"assets":37942879,"cur_liab":3678386,"equity":34264493,"equities":37942879},"cash_flow_data":{"cfo_im_ebt":12649140,"cfo_im_ebwc":13972414,"cfo_im_op":9749161,"cfo_im_tax":-6669,"cfo_im_net":9742492,"cfi_acq_fa":-1633632,"cfi_ln_md":-25400000,"cfi_ln_rcv":10000000,"cfi_int_rcv":239686,"cfi_net":-16793946,"net_increase":-7051454,"at_beginning_of_year":11964409,"at_end_of_year":4912955},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37284920,37284920,false],["net_turnover_source","gross_profit_calc",28015551,28015551,false],["gross_profit_calc","selling_exp",14190410,14190410,false],["gross_profit_calc","admin_exp",1792142,1792142,false],["gross_profit_calc","other_op_exp_exp",30874,30874,false]]}},"financial_ratios":{"current_ratio":{"value":8.693792331745499},"quick_ratio":{"value":7.001131202652467},"net_profit_margin":{"value":0.1936045913053215},"roa":{"value":0.3331974624276666},"roe":{"value":0.3689671112308593},"debt_to_equity":{"value":0.10735270473723338,"negative_equity":false},"asset_turnover":{"value":1.7210204581471005},"altman_z_score":{"value":7.965387832517475},"roce":{"value":0.36916174419974634}},"source_ids":{"financial_statement_id":"1878975","income_statement_id":"1878975","balance_sheet_id":"1878975","cash_flow_statement_id":"1878975"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":463,"type_from_db":"UGP"},"income_data":{"net_turnover":50461505,"cogs":30017489,"gross_prof":20444016,"sell_exp":11956057,"admin_exp":1543547,"oth_op_rev":330141,"oth_op_exp":38165,"other_interest_revenues":49000,"income_before_income_taxes":7285388,"provision_for_income_taxes":4628,"income_after_income_taxes":7280760,"net_income":7280760},"balance_data":{"cash":11964408,"accounts_receivable":5163892,"inventories":5491754,"cur_assets":22620054,"fixed_assets":6224938,"intangible_assets":19628,"non_cur_assets":6244566,"assets":28864620,"cur_liab":7242598,"equity":21622022,"equities":28864620},"cash_flow_data":{"cfo_im_ebt":7285388,"cfo_im_op":5695609,"cfo_im_tax":-4628,"cfo_im_net":5690981,"cfi_acq_fa":-1408457,"cfi_ln_md":-5000000,"cfi_net":-6408457,"cff_ln_rcv":200000,"cff_net":200000,"net_increase":-517476,"at_beginning_of_year":12481885,"at_end_of_year":11964409},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",30017489,30017489,false],["net_turnover_source","gross_profit_calc",20444016,20444016,false],["gross_profit_calc","selling_exp",11956057,11956057,false],["gross_profit_calc","admin_exp",1543547,1543547,false],["gross_profit_calc","other_op_exp_exp",38165,38165,false]]}},"financial_ratios":{"current_ratio":{"value":3.123196123821866},"quick_ratio":{"value":2.364938658752011},"net_profit_margin":{"value":0.14428344933429949},"roa":{"value":0.2522382071892857},"roe":{"value":0.33672891462232346},"debt_to_equity":{"value":0.3349639548049669,"negative_equity":false},"asset_turnover":{"value":1.748213037275391},"altman_z_score":{"value":4.799236716448745},"roce":{"value":0.3369429556588186}},"source_ids":{"financial_statement_id":"1436632","income_statement_id":"1436632","balance_sheet_id":"1436632","cash_flow_statement_id":"1436632"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":358,"type_from_db":"UGP"},"income_data":{"net_turnover":34705496,"cogs":17998659,"gross_prof":16706837,"sell_exp":8465653,"admin_exp":1271316,"oth_op_rev":376700,"oth_op_exp":32540,"income_before_income_taxes":7314028,"provision_for_income_taxes":2920,"income_after_income_taxes":7311108,"net_income":7311108},"balance_data":{"cash":12481885,"accounts_receivable":141079,"inventories":2320783,"cur_assets":14943747,"fixed_assets":6535409,"intangible_assets":36849,"non_cur_assets":6572258,"assets":21516005,"cur_liab":7174743,"equity":14341262,"equities":21516005},"cash_flow_data":{"cfo_im_ebt":7314028,"cfo_im_op":13078117,"cfo_im_tax":-2920,"cfo_im_net":13075197,"cfi_acq_fa":-2894271,"cfi_net":-2894271,"cff_ln_rcv":300000,"cff_net":300000,"net_increase":10480926,"at_beginning_of_year":2000959,"at_end_of_year":12481885},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17998659,17998659,false],["net_turnover_source","gross_profit_calc",16706837,16706837,false],["gross_profit_calc","selling_exp",8465653,8465653,false],["gross_profit_calc","admin_exp",1271316,1271316,false],["gross_profit_calc","other_op_exp_exp",32540,32540,false]]}},"financial_ratios":{"current_ratio":{"value":2.0828267995104492},"quick_ratio":{"value":1.7593611366985549},"net_profit_margin":{"value":0.2106613891932275},"roa":{"value":0.339798582497076},"roe":{"value":0.5097953025333475},"debt_to_equity":{"value":0.5002867251152653,"negative_equity":false},"asset_turnover":{"value":1.6130083628443106},"altman_z_score":{"value":4.328930054869179},"roce":{"value":0.5099989108350437}},"source_ids":{"financial_statement_id":"1299766","income_statement_id":"1299766","balance_sheet_id":"1299766","cash_flow_statement_id":"1299766"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":275,"type_from_db":"UGP"},"income_data":{"net_turnover":29661071,"cogs":17454069,"gross_prof":12207002,"sell_exp":6842448,"admin_exp":1222341,"oth_op_rev":62839,"oth_op_exp":6029,"interest_expenses":1526,"income_before_income_taxes":4197497,"provision_for_income_taxes":694,"income_after_income_taxes":4196803,"net_income":4196803},"balance_data":{"cash":2000959,"accounts_receivable":354364,"inventories":1636728,"cur_assets":3992051,"fixed_assets":4972707,"intangible_assets":66760,"non_cur_assets":5039467,"assets":9031518,"cur_liab":2001364,"equity":7030154,"equities":9031518},"cash_flow_data":{"cfo_im_ebt":4197497,"cfo_im_op":3708329,"cfo_im_tax":-1155,"cfo_im_net":3707174,"cfi_acq_fa":-2651488,"cfi_net":-2651488,"cff_ln_repay":-1526,"cff_net":-1526,"net_increase":1054160,"at_beginning_of_year":946799,"at_end_of_year":2000959},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17454069,17454069,false],["net_turnover_source","gross_profit_calc",12207002,12207002,false],["gross_profit_calc","selling_exp",6842448,6842448,false],["gross_profit_calc","admin_exp",1222341,1222341,false],["gross_profit_calc","other_op_exp_exp",6029,6029,false]]}},"financial_ratios":{"current_ratio":{"value":1.9946651383756278},"quick_ratio":{"value":1.1768588822423107},"net_profit_margin":{"value":0.14149195758979843},"roa":{"value":0.46468412065391446},"roe":{"value":0.5969717021846178},"debt_to_equity":{"value":0.28468281064682227,"negative_equity":false},"interest_coverage":{"value":2751.6533420707733},"asset_turnover":{"value":3.2841733803774735},"altman_z_score":{"value":7.0148131437187535},"roce":{"value":0.5972874847407326}},"source_ids":{"financial_statement_id":"1163364","income_statement_id":"1163364","balance_sheet_id":"1163364","cash_flow_statement_id":"1163364"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.05.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"21 451.78","691.29","1 799.43",449,"979.67","~ 764.55"],[2023,"14 797.93","614.94","1 716.86",441,"951.67","~ 746.65"],[2022,"12 785.98","482.26","1 387.58",409,"829.33","~ 630.87"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3519.49","151.77","524.56",444,"1 155.22","~ 910.52"],["2026. gada 1. ceturksnis","3774.00","157.61","527.89",437,"1 181.17","~ 927.83"],["2025. gada 4. ceturksnis","4733.49","145.77","500.18",480,"1 018.91","~ 809.44"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1799.43,"employees":449,"gross_salary_raw":979.6712619092264,"gross_salary_formatted":"979.67","net_salary_formatted":"~ 764.55","vsaoi_employee_part":"102.87","non_taxable_minimum":"315.51","iin_part":"112.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1799.43,"employees":449,"gross_salary_raw":979.6712619092264,"gross_salary_formatted":"979.67","net_salary_formatted":"~ 764.55","vsaoi_employee_part":"102.87","non_taxable_minimum":"315.51","iin_part":"112.26","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",20000,"EUR","2017-04-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,24,"EUR"],[2019,158,"EUR"],[2020,275,"EUR"],[2021,358,"EUR"],[2022,463,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-02-28"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV70ZZZ40203062113","K","SIA","2017-04-07","Rīga, Stirnu iela 26",1084,101998973,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4712  ","010094","Vidzemes priekšpilsēta","21 451.78","691.29","1 799.43",449],[2023,"sabiedrība ar ierobežotu atbildību","4719  ","010096","Ziemeļu rajons","14 797.93","614.94","1 716.86",441],[2022,"sabiedrība ar ierobežotu atbildību","4719  ","010096","Ziemeļu rajons","12 785.98","482.26","1 387.58",409]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.05.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","4733.49","3273.64","0.00","145.77","500.18","480"],["2026. gada 1. ceturksnis","3774.00","3085.22","0.00","157.61","527.89","437"],["2026. gada 2. ceturksnis","3519.49","2841.74","0.0","151.77","524.56","444"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[29661071,17454069,12207002,6842448,1222341,62839,6029,1526,4197497,694,4196803,4196803,null],[34705496,17998659,16706837,8465653,1271316,376700,32540,null,7314028,2920,7311108,7311108,null],[50461505,30017489,20444016,11956057,1543547,330141,38165,null,7285388,4628,7280760,7280760,49000],[65300471,37284920,28015551,14190410,1792142,55846,30874,null,12649140,6669,12642471,12642471,591169],[65608332,36490494,29117838,14847915,1750844,11557,101412,null,13596811,6634520,6962291,6962291,1167587]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[2000959,354364,1636728,3992051,4972707,66760,5039467,9031518,2001364,7030154,9031518],[12481885,141079,2320783,14943747,6535409,36849,6572258,21516005,7174743,14341262,21516005],[11964408,5163892,5491754,22620054,6224938,19628,6244566,28864620,7242598,21622022,28864620],[4912955,20839908,6226261,31979124,5951320,12435,5963755,37942879,3678386,34264493,37942879],[8967955,159320,5342344,14469619,4278495,6824,4285319,18754938,4028154,14726784,18754938]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_op","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_ln_rcv","cfi_ln_md","cfo_im_ebwc","cfi_ln_rcv","cfi_int_rcv","cff_div_pd"],"data":[[4197497,3708329,-1155,3707174,-2651488,-2651488,-1526,-1526,1054160,946799,2000959,null,null,null,null,null,null],[7314028,13078117,-2920,13075197,-2894271,-2894271,null,300000,10480926,2000959,12481885,300000,null,null,null,null,null],[7285388,5695609,-4628,5690981,-1408457,-6408457,null,200000,-517476,12481885,11964409,200000,-5000000,null,null,null,null],[12649140,9749161,-6669,9742492,-1633632,-16793946,null,null,-7051454,11964409,4912955,null,-25400000,13972414,10000000,239686,null],[13596811,15389969,-6634520,8755449,-148837,21799551,null,null,4055000,4912955,8967955,null,null,14256498,20780801,1167587,-26500000]]}}}